logo

Digital Modernization And International Expansion Will Unlock Future Opportunities

AN
Consensus Narrative from 17 Analysts
Published
07 Nov 24
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
HK$5.94
9.1% undervalued intrinsic discount
17 Apr
HK$5.40
Loading
1Y
30.4%
7D
2.5%

Author's Valuation

HK$5.9

9.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic transformations and focus on high-growth sectors are set to enhance competitiveness, market influence, and revenue growth through digital initiatives and risk control.
  • International expansion and AI integration are expected to diversify revenue, enhance earnings stability, and improve operational efficiency and cost management.
  • Low net interest margins and rising non-performing loans threaten profitability, while heavy reliance on tech investments and geopolitical risks challenge revenue and market position.

Catalysts

About Industrial and Commercial Bank of China
    Provides banking products and services in the People's Republic of China and internationally.
What are the underlying business or industry changes driving this perspective?
  • ICBC is focusing on five strategic transformations, including digital growth, modern business layout, and intelligent risk control, which are expected to enhance competitiveness, market influence, and risk management capacity, positively impacting future revenue and earnings.
  • The bank is significantly expanding its asset and liability base, with plans to support high-growth sectors such as green finance and technology finance, which are set to boost revenue and earnings in the coming years.
  • ICBC's continued efforts to internationalize its operations, including expanding its presence in 49 countries and increasing its role in facilitating cross-border RMB transactions, aim to diversify its revenue streams and enhance earnings stability.
  • The adoption and integration of advanced AI and fintech solutions into its operations are expected to improve efficiency, reduce costs, and support sustainable advancements in net margins.
  • Strategic focus on optimizing customer and business structures, with enhanced support for private enterprises and emerging industries, positions ICBC for robust long-term growth, potentially increasing its revenue base and profitability.

Industrial and Commercial Bank of China Earnings and Revenue Growth

Industrial and Commercial Bank of China Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Industrial and Commercial Bank of China's revenue will grow by 10.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 53.1% today to 44.3% in 3 years time.
  • Analysts expect earnings to reach CN¥397.9 billion (and earnings per share of CN¥1.09) by about April 2028, up from CN¥350.9 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 6.3x on those 2028 earnings, up from 5.0x today. This future PE is greater than the current PE for the HK Banks industry at 5.3x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.73%, as per the Simply Wall St company report.

Industrial and Commercial Bank of China Future Earnings Per Share Growth

Industrial and Commercial Bank of China Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The low net interest margin (NIM) of 1.42% amid a trend of declining interest rates poses a risk to future profitability, as continued pressure on NIM could limit ICBC's ability to generate income. [Earnings/Net Margins]
  • Rising non-performing loans (NPLs) in personal business loans, consumption loans, and credit cards signal potential deterioration in asset quality, which could lead to higher provisioning needs and impact profitability. [Asset Quality/Earnings]
  • The significant exposure to the real estate sector, despite currently reducing NPLs, still presents a risk given the sector's historical volatility in China, potentially affecting asset quality and financial results. [Asset Quality/Revenue]
  • Heavy reliance on technology and digital transformation requires substantial investment, which, without corresponding revenue growth, could strain financial resources and affect profitability. [Costs/Earnings]
  • While focusing on international expansion, geopolitical tensions and regulatory challenges in foreign markets could disrupt operations or lead to unexpected costs, affecting ICBC's revenue and market position. [Revenue/Risk Management]

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of HK$5.941 for Industrial and Commercial Bank of China based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of HK$7.06, and the most bearish reporting a price target of just HK$3.82.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥897.6 billion, earnings will come to CN¥397.9 billion, and it would be trading on a PE ratio of 6.3x, assuming you use a discount rate of 7.7%.
  • Given the current share price of HK$5.27, the analyst price target of HK$5.94 is 11.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives