Key Takeaways
- Capacity expansion and new technology offerings are expected to drive future revenue growth and improve net margins as recovery occurs in key markets.
- Decreased capital expenditures following a significant expansion plan will likely enhance cash flow and increase net margins post-2025.
- Inventory reductions and slower recovery in key sectors pose risks to X-FAB's revenue stability and profitability amid ongoing financial pressures and strategic adjustments.
Catalysts
About X-FAB Silicon Foundries- Produces and sells analog/mixed-signal IC, micro-electro-mechanical systems, and silicon carbide products automotive, medical, industrial, and communication and consumer worldwide.
- X-FAB's capacity expansion, particularly in the 180-nanometer technology driven by strong demand and expansion in their French factory, is expected to boost future revenue growth, offsetting declines in other areas.
- The completion of X-FAB's major CapEx expansion plan will result in significantly decreased capital expenditures, likely improving cash flow and net margins starting from the second half of 2025.
- Increased interest in X-FAB's next-generation silicon carbide platform and gallium nitride offerings is anticipated to drive future revenue growth and enhance earnings through new product demand.
- The expected recovery of the automotive and medical markets, as inventory levels normalize, suggests future increases in revenue and potential improvements in net margins from these recovering sectors.
- Growth in the Chinese automotive market, particularly with major EV brands, is projected to accelerate, potentially increasing overall revenue significantly and contributing positively to earnings.
X-FAB Silicon Foundries Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming X-FAB Silicon Foundries's revenue will grow by 8.8% annually over the next 3 years.
- Analysts assume that profit margins will increase from 7.5% today to 12.9% in 3 years time.
- Analysts expect earnings to reach $135.8 million (and earnings per share of $1.03) by about February 2028, up from $61.5 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.4x on those 2028 earnings, down from 9.9x today. This future PE is lower than the current PE for the GB Semiconductor industry at 14.2x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.88%, as per the Simply Wall St company report.
X-FAB Silicon Foundries Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The downturn in the automotive sector, specifically due to inventory reductions in the 350-nanometer segment, could result in lower revenue as these issues persist into 2025, impacting X-FAB's ability to recover sales margins promptly.
- Slower-than-expected recovery in certain segments, such as the silicon carbide within the industrial sector, may affect future revenue and margins if demand does not pick up as anticipated.
- The net loss reported for Q4 2024 raises concerns about future profitability, especially since it was influenced by a significant noncash deferred tax asset adjustment, which could affect earnings sustainability.
- Ongoing significant capital expenditures, despite plans to reduce them moving forward, have substantially decreased cash reserves and might restrict financial flexibility, putting additional pressure on net margins if returns on these investments are delayed.
- Dependence on growth in the 180-nanometer product line to offset losses in other segments might not compensate sufficiently in the short term, posing a risk to revenue stabilization and growth projections if market conditions do not improve as forecasted.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of €6.393 for X-FAB Silicon Foundries based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €7.03, and the most bearish reporting a price target of just €5.01.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.1 billion, earnings will come to $135.8 million, and it would be trading on a PE ratio of 8.4x, assuming you use a discount rate of 9.9%.
- Given the current share price of €4.5, the analyst price target of €6.39 is 29.5% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Read more narratives
DI
Didier_Lambert_private_inv
Community Contributor
An appealing family owned and managed semi conductor company
Fair Value is based on 5 analyst following the company. The company is active in the domain of semi-conductors so highly volatile but the story behind this company is very appealing : It is a family owned company with a management being there already for longtime and having themselves important stakes They have a very tight relation of being the producers of Melexis (that only conceives chips) qnd hence is assured by a steady flow of orders The current figures are biased by a hefty investment in building up extra capacity They do not target high volumes as this is a battle they can not win, they are just strong in making small to medium batches The major risks and attention points are : Will follow the volatily of the semiconductor business Linked to auto industry so if this one is suffering XFab will perform weaker as well They realize high margins but if Revenue is not attained immediate impact on the bottom line as there are consequent sunk costs.
View narrative€6.50
FV
19.4% undervalued intrinsic discount17.09%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
10users have followed this narrative
3 months ago author updated this narrative