Header cover image

North American Expansion And ThermaSol Acquisition Will Strengthen Sauna And Spa Market Leadership

WA
Consensus Narrative from 3 Analysts

Published

February 13 2025

Updated

February 13 2025

Key Takeaways

  • Strategic emphasis on North America and ThermaSol integration boosts market leadership, enhancing revenue and profit margins, especially in the U.S. market.
  • Investments in innovation and strong cash position enable Harvia to support growth in emerging markets, improving operational efficiencies.
  • Intensive competition and increased marketing expenses in the U.S. may pressure margins, while weak Finnish and modest European markets challenge revenue growth.

Catalysts

About Harvia Oyj
    Manufactures and distributes traditional, steam, and infrared saunas.
What are the underlying business or industry changes driving this perspective?
  • Harvia’s strategy emphasizes expansion in key markets like North America, where they experienced over 60% revenue growth. Continued focus on market leadership and share gains in this region is expected to drive future top-line growth. (Impacts revenue)
  • The successful acquisition and integration of ThermaSol bolster Harvia's position in steam and digital solutions for saunas and spas, creating synergies and growth opportunities, particularly in the high-demand U.S. market. This is anticipated to enhance revenue and profit margins over time. (Impacts revenue and net margins)
  • Harvia’s investment in innovation and product development, including the launch of new products like the solar-powered sauna, is likely to stimulate demand and contribute to top-line growth. (Impacts revenue)
  • Ongoing efforts to strengthen R&D and commercial organizations are intended to support long-term growth and competitive advantage, potentially improving operating efficiencies and net margins. (Impacts net margins and earnings)
  • The strong cash conversion rate of 140% and maintaining a solid balance sheet position Harvia to support strategic acquisitions or investments, which are vital for executing its growth strategy in emerging markets. (Impacts earnings)

Harvia Oyj Earnings and Revenue Growth

Harvia Oyj Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Harvia Oyj's revenue will grow by 12.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.9% today to 18.3% in 3 years time.
  • Analysts expect earnings to reach €42.7 million (and earnings per share of €2.29) by about February 2028, up from €26.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.2x on those 2028 earnings, down from 33.8x today. This future PE is lower than the current PE for the FI Leisure industry at 35.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.39%, as per the Simply Wall St company report.

Harvia Oyj Future Earnings Per Share Growth

Harvia Oyj Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Profitability margins were below the long-term target level due to a higher share of lower-margin campaign sales in the United States and increased marketing expenses, which could impact net margins.
  • The Finnish market has been weak due to unfavorable construction market conditions, which might continue to challenge revenue growth in that region.
  • The increase in U.S. wood prices affected gross margins during Q4 as campaign pricing was agreed upon before the price increases, potentially impacting earnings.
  • The European market showed only modest growth, highlighting potential difficulties in driving higher revenues in that region.
  • Intensive competition in the U.S. market may affect pricing power and contribute to margin pressure, which could adversely impact profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €47.667 for Harvia Oyj based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €53.0, and the most bearish reporting a price target of just €40.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €233.5 million, earnings will come to €42.7 million, and it would be trading on a PE ratio of 24.2x, assuming you use a discount rate of 6.4%.
  • Given the current share price of €47.1, the analyst price target of €47.67 is 1.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
€47.7
3.5% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture0234m20152017201920212023202520272028Revenue €233.5mEarnings €42.7m
% p.a.
Decrease
Increase
Current revenue growth rate
10.23%
Leisure revenue growth rate
0.16%