logo

Route 27 Strategy And CargoWise Rollout Will Drive Future Efficiency In Logistics

AN
Consensus Narrative from 5 Analysts
Published
09 Feb 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
DKK 370.07
31.0% undervalued intrinsic discount
17 Apr
DKK 255.50
Loading
1Y
-5.7%
7D
7.6%

Author's Valuation

DKK 370.1

31.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic focus on leveraging scale and network benefits could enhance margins and support sustainable organic growth.
  • Active M&A strategy and technology rollouts could drive inorganic growth, operational efficiencies, and market share expansion.
  • Macroeconomic headwinds and geopolitical risks, alongside cost pressures and declining freight rates, threaten NTG's margins, earnings, and financial stability.

Catalysts

About NTG Nordic Transport Group
    Through its subsidiaries, provides asset-light freight forwarding services through road, rail, air, and ocean in Denmark, Sweden, the United States, Germany, Finland, and internationally.
What are the underlying business or industry changes driving this perspective?
  • NTG has a clear strategic focus on leveraging scale and network benefits, including operational efficiencies and global procurement efforts, which could enhance margins and support sustainable organic growth—impacting both future net margins and overall earnings.
  • The company has established a Route 27 strategy aimed at optimizing the company's decentralized model, potentially increasing operational efficiency and scalability, which could enhance earnings and improve net margins over time.
  • NTG's active M&A strategy, including recent acquisitions like ITC Logistics and Thortrans, is expected to drive future inorganic growth, increase market share, and potentially lead to cost synergies, directly impacting revenue and earnings growth.
  • The rollout of the group-wide transport management system, CargoWise, within the Air & Ocean division, is aimed at enablng strategic initiatives and operational efficiencies, likely supporting future improvements in net margins and earnings.
  • NTG's commitment to maintaining a robust capital structure and exploring targeted M&A activities, combined with an overall strategic push to generate organic growth, aligns with their ambitious midterm financial targets, potentially impacting future revenue growth and earnings.

NTG Nordic Transport Group Earnings and Revenue Growth

NTG Nordic Transport Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NTG Nordic Transport Group's revenue will grow by 8.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.2% today to 4.1% in 3 years time.
  • Analysts expect earnings to reach DKK 499.4 million (and earnings per share of DKK 22.85) by about April 2028, up from DKK 297.0 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as DKK564 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.7x on those 2028 earnings, up from 18.4x today. This future PE is greater than the current PE for the DK Transportation industry at 17.3x.
  • Analysts expect the number of shares outstanding to grow by 0.45% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.38%, as per the Simply Wall St company report.

NTG Nordic Transport Group Future Earnings Per Share Growth

NTG Nordic Transport Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The Road & Logistics division is facing declining rates and soft volumes due to a challenging macroeconomic environment in Europe, which could impact revenue growth and net margins.
  • There is significant pressure on freight costs and freight rates in the global market, leading to reduced gross margins, particularly impacting adjusted EBIT and overall earnings.
  • The integration of newly acquired companies like Schmalz+Schön has increased the cost base and created margin pressure, negatively impacting net margins.
  • Dependence on the volatile spot market for air and ocean freight can lead to fluctuating margins and earnings, especially as freight rates are expected to decline.
  • Macroeconomic uncertainty and geopolitical risks, such as the conflict in the Red Sea and challenges in Germany, could continue to exert pressure on market demand, affecting revenue and overall financial stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of DKK370.074 for NTG Nordic Transport Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be DKK12.0 billion, earnings will come to DKK499.4 million, and it would be trading on a PE ratio of 18.7x, assuming you use a discount rate of 6.4%.
  • Given the current share price of DKK255.5, the analyst price target of DKK370.07 is 31.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives