logo
MAERSK B logo

MAERSK B
A.P. Møller - Mærsk

Introduction Of Gemini Network Will Compress Net Margins

WA
Consensus Narrative from 17 Analysts
Published
February 26 2025
Updated
February 26 2025
Share
WarrenAI's Fair Value
DKK 10,939.18
13.7% overvalued intrinsic discount
26 Feb
DKK 12,440.00
Loading
1Y
34.0%
7D
-5.4%

Key Takeaways

  • Integration costs from the Gemini network and Hapag-Lloyd merger may impact short-term cost structures and compress margins.
  • Possible Red Sea reopening could lead to overcapacity and downward pressure on freight rates, reducing revenues.
  • A.P. Møller Mærsk's solid financial performance and strategic initiatives, such as operational efficiency improvements and shareholder returns, suggest sustained revenue growth and market confidence.

Catalysts

About A.P. Møller - Mærsk
    Operates as an integrated logistics company in Denmark and internationally.
What are the underlying business or industry changes driving this perspective?
  • The anticipated introduction of the Gemini network and integration with Hapag-Lloyd might initially lead to transitional costs and complexities, such as parallel running costs for 12 to 15 weeks, impacting cost structures and potentially compressing net margins in the short term.
  • Potential Red Sea reopening, although currently uncertain, could introduce substantial supply-side shifts. If the Red Sea reopens mid-year, the influx of ships could result in overcapacity, pressuring freight rates downward and potentially reducing revenues.
  • The projected $6 billion to $9 billion EBITDA for 2025 contrasts with prior years' performance, suggesting a potential decline in profitability and an indication of market expectations that are not aligned with historical growth, impacting earnings and potentially fueling perceptions of overvaluation.
  • Despite efforts to improve logistics and services margins to 6%, a shortfall in achieving the target margin could signify operational inefficiencies and competitive pressures, affecting profitability and net margins.
  • The reinstated share buyback program using available cash reserves could signal to investors a potential lack of high-return internal investment opportunities, possibly dampening long-term earnings growth expectations.

A.P. Møller - Mærsk Earnings and Revenue Growth

A.P. Møller - Mærsk Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming A.P. Møller - Mærsk's revenue will decrease by 1.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 11.0% today to 1.9% in 3 years time.
  • Analysts expect earnings to reach $1.0 billion (and earnings per share of $76.45) by about February 2028, down from $6.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.5 billion in earnings, and the most bearish expecting $67.0 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 27.0x on those 2028 earnings, up from 4.6x today. This future PE is greater than the current PE for the GB Shipping industry at 7.8x.
  • Analysts expect the number of shares outstanding to grow by 0.21% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.15%, as per the Simply Wall St company report.

A.P. Møller - Mærsk Future Earnings Per Share Growth

A.P. Møller - Mærsk Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • A.P. Møller Mærsk's strong 2024 financial performance, including a record-breaking EBIT outside of the pandemic period, indicates a robust foundation, which might sustain future earnings and market confidence. This suggests stability in revenue generation and profitability.
  • The successful launch and implementation of the Gemini network with Hapag-Lloyd should improve operational efficiency and reduce costs by around $500 million annually. This operational improvement can help in maintaining net margins despite external challenges.
  • The company's proactive approach in logistical operations and strategic investments such as in Logistics & Services, and Terminals, where ROIC surpassed targets, implies potential for consistent revenue growth and improved net margins.
  • Reinstatement of the $2 billion share buyback program and maintained dividend payouts indicate a strong cash position, bolstering investor confidence and potentially supporting the share price by distributing capital back to shareholders.
  • Predictions of continued strong demand and modest global volume growth of about 4% suggest steady revenue potential. This could mitigate risks associated with a volatile supply chain environment and support the company's earnings outlook.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of DKK10939.181 for A.P. Møller - Mærsk based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of DKK13840.32, and the most bearish reporting a price target of just DKK8353.62.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $52.4 billion, earnings will come to $1.0 billion, and it would be trading on a PE ratio of 27.0x, assuming you use a discount rate of 6.2%.
  • Given the current share price of DKK12870.0, the analyst price target of DKK10939.18 is 17.7% lower.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
DKK 10.9k
13.7% overvalued intrinsic discount
Future estimation in
PastFuture-854m76b2014201720202023202520262028Revenue US$55.5bEarnings US$1.1b
% p.a.
Decrease
Increase
Current revenue growth rate
-1.20%
Marine and Shipping revenue growth rate
0.02%