Header cover image

Nordic Strength Fuels Growth Amidst Margin Squeeze And Revenue Pressures

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

November 07 2024

Updated

November 07 2024

Narratives are currently in beta

Key Takeaways

  • Strategic focus on corporate lending and investment activities aligns with macroeconomic improvements, potentially driving revenue growth through enhanced banking services.
  • Emphasis on cost discipline, digitalization, and sustainability-linked finance strengthens profitability and positions the bank well in emerging markets.
  • Subdued lending demand, pricing pressures, and high operating expenses challenge Danske Bank's revenue growth and earnings stability amid uncertain interest rates.

Catalysts

About Danske Bank
    Provides various banking products and services to corporate, institutional, and international clients.
What are the underlying business or industry changes driving this perspective?
  • Danske Bank's Forward '28 strategy aims to secure increased corporate lending demand and investment activities, which could drive revenue growth over the next few years as corporate activity and debt capital markets strengthen.
  • The improvement of the macroeconomic environment in Denmark, with lower inflation and central bank rates, is expected to support growth, potentially impacting revenue positively by stimulating lending and banking activities.
  • Cost discipline measures have led to stable operating expenses, with the bank focusing on digitalization and IT partnerships, which could enhance net margins through operational efficiencies.
  • The share buyback program and strong capital position, along with the reduction in loan impairment charges, are likely to improve earnings per share (EPS) as capital is returned to shareholders.
  • Danske Bank's continued focus on sustainability-linked finance and the strength of its Nordic franchise in debt capital markets position the bank for revenue growth in emerging high-demand market segments.

Danske Bank Earnings and Revenue Growth

Danske Bank Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Danske Bank's revenue will decrease by -3.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 39.3% today to 32.6% in 3 years time.
  • Analysts expect earnings to reach DKK 17.5 billion (and earnings per share of DKK 23.75) by about November 2027, down from DKK 23.4 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as DKK 23.7 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.6x on those 2027 earnings, up from 7.5x today. This future PE is lower than the current PE for the GB Banks industry at 13.0x.
  • Analysts expect the number of shares outstanding to decline by 4.12% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.63%, as per the Simply Wall St company report.

Danske Bank Future Earnings Per Share Growth

Danske Bank Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Subdued lending demand in the Retail business due to low housing market activity could negatively impact Danske Bank's revenue growth in the consumer sector.
  • Competitive pricing adjustments for home loans and lower deposit margins from central bank rate cuts may pressure net interest income, affecting overall earnings.
  • Despite solid income from sustainability-linked finance, any prolonged stagnation in lending volume recovery, especially in mortgage lending, could affect future revenue streams.
  • There is uncertainty around future net interest income, particularly in 2025, due to fluctuating central bank rate expectations, leading to potential volatility in earnings projections.
  • High operating expenses, although managed well, could continue to strain net margins if wage inflation and nonrecurring costs persist, despite cost management strategies.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of DKK 234.44 for Danske Bank based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of DKK 285.0, and the most bearish reporting a price target of just DKK 145.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be DKK 53.8 billion, earnings will come to DKK 17.5 billion, and it would be trading on a PE ratio of 11.6x, assuming you use a discount rate of 5.6%.
  • Given the current share price of DKK 209.1, the analyst's price target of DKK 234.44 is 10.8% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
DKK 234.4
12.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture010b20b30b40b50b2013201620192022202420252027Revenue DKK 53.8bEarnings DKK 17.5b
% p.a.
Decrease
Increase
Current revenue growth rate
-2.11%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.