logo

CRDMO And TIDES Segments Will Advance Global Capacity

AN
Consensus Narrative from 18 Analysts
Published
04 May 25
Updated
04 May 25
Share
AnalystConsensusTarget's Fair Value
CN¥82.60
28.5% undervalued intrinsic discount
04 May
CN¥59.06
Loading
1Y
31.7%
7D
-0.2%

Author's Valuation

CN¥82.6

28.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strong CRDMO and WuXi TIDES segment growth ensures sustained revenue increases and potential margin improvement through capacity and demand leverage.
  • Strategic global expansion and backlog growth enhance market share, operational resilience, and revenue diversity amid trade uncertainties.
  • Exchange rate risks, tariff implications, and regulatory changes threaten revenue growth, margins, and operational costs amid rising capital expenditures and market pricing pressures.

Catalysts

About WuXi AppTec
    An investment holding company, provides research and manufacturing services to discover, develop, and manufacture spectrum for small molecule drugs and advanced therapies in the People’s Republic of China, the United States, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company's CRDMO business model, particularly the WuXi Chemistry segment, has shown strong performance with revenue growth driven by late-stage clinical and commercial projects, which likely ensures sustained double-digit revenue increases in the future. This positions the company for continued top-line growth.
  • WuXi TIDES, focusing on peptides, experienced robust growth of 187.6% year-over-year, driven by increased demand for GLP-1, emphasizing the capacity expansion advantage. This segment's growth can potentially boost both revenues and profit margins due to high demand and capacity leverage.
  • Expanding global D&M capacity, particularly outside China (e.g., the U.S. and Singapore), suggests the company's strategic positioning to capture market share amid trade uncertainties, ultimately enhancing revenue diversity and operational resilience.
  • The company's strong backlog growth of 47.1% year-over-year indicates a solid pipeline of future revenue, suggesting improved earnings visibility and potential for top-line expansion.
  • Management's focus on operational efficiency and process optimization, coupled with prospective cost reduction strategies (e.g., tariffs, supply chain diversification), may improve net margins, thereby enhancing bottom-line growth.

WuXi AppTec Earnings and Revenue Growth

WuXi AppTec Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming WuXi AppTec's revenue will grow by 12.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 32.9% today to 24.9% in 3 years time.
  • Analysts expect earnings to reach CN¥14.1 billion (and earnings per share of CN¥4.94) by about May 2028, up from CN¥13.0 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as CN¥16.7 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.9x on those 2028 earnings, up from 13.0x today. This future PE is lower than the current PE for the CN Life Sciences industry at 40.0x.
  • Analysts expect the number of shares outstanding to decline by 1.81% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.77%, as per the Simply Wall St company report.

WuXi AppTec Future Earnings Per Share Growth

WuXi AppTec Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The management team has highlighted that despite a strong start to the year, there are risks related to exchange rate fluctuations and early-stage order volumes, which could impact revenue growth projections.
  • Tariff implications and the resulting impact on procurement costs may hinder margins if rising costs can't be passed along to customers, impacting overall profitability.
  • Labor and capacity expansions have included significant capital expenditures, with CapEx expected to significantly increase throughout the year, potentially affecting free cash flow.
  • There is pressure on testing and biology revenues due to market pricing impact, which could lower profit margins if not managed properly.
  • Dynamic global trade environment and potential regulatory changes, such as FDA or geopolitical shifts, may introduce systemic risks impacting supply chain and operational costs, potentially affecting net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CN¥82.603 for WuXi AppTec based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CN¥93.3, and the most bearish reporting a price target of just CN¥65.8.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥56.6 billion, earnings will come to CN¥14.1 billion, and it would be trading on a PE ratio of 19.9x, assuming you use a discount rate of 7.8%.
  • Given the current share price of CN¥59.17, the analyst price target of CN¥82.6 is 28.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives