logo

A $737 Million Pipeline Will Expand Premium Retail Opportunities

AN
Consensus Narrative from 9 Analysts
Published
16 Mar 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
CL$2,052.56
6.2% overvalued intrinsic discount
01 May
CL$2,180.00
Loading
1Y
52.9%
7D
1.9%

Author's Valuation

CL$2.1k

6.2% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic investments and acquisitions in commercial spaces and outlets are set to drive future growth through expanded customer reach and higher operational efficiency.
  • Emphasis on sustainability and financial discipline positions the company for improved margins, enhanced brand appeal, and long-term revenue growth.
  • High debt levels, inflation impacts, and integration challenges may affect margins and growth, while delays in acquisitions add uncertainty to financial projections.

Catalysts

About Parque Arauco
    Develops, owns, operates, and manages multi-format real estate assets in Chile, Peru, and Colombia.
What are the underlying business or industry changes driving this perspective?
  • Parque Arauco's significant investment in a $737 million growth pipeline, including new assets like a Premium Outlet in Buin and the acquisition of the Minka Shopping Center in Callao, is poised to drive future revenue growth by expanding the company's commercial space and customer base.
  • Strategic acquisitions, such as Open Plaza Kennedy, and ongoing integration efforts are expected to enhance operational efficiency and increase NOI yield through synergies, boosting earnings growth over time.
  • The company's strategic focus on enhancing its Premium Outlet portfolio and geographic expansion in key regions like Chile and Peru will likely lead to increased tenant sales and higher revenue per square meter, positively impacting future revenue streams.
  • With a net debt-to-EBITDA ratio of 4.5x, reflecting strong financial discipline, and refinancing efforts yielding lower financial expenses, the company is well-positioned to improve its net margins through cost efficiency and balance sheet optimization.
  • Parque Arauco's emphasis on sustainability, as evidenced by its low ESG risk rating and LEED Gold-certified assets, not only enhances its brand and tenant appeal but also aligns with longer-term revenue growth and margin expansion strategies through potential cost savings and risk mitigation.

Parque Arauco Earnings and Revenue Growth

Parque Arauco Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Parque Arauco's revenue will grow by 4.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 35.6% today to 37.7% in 3 years time.
  • Analysts expect earnings to reach CLP 146.8 billion (and earnings per share of CLP 138.03) by about May 2028, up from CLP 120.6 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting CLP180.0 billion in earnings, and the most bearish expecting CLP111.7 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.7x on those 2028 earnings, up from 15.7x today. This future PE is greater than the current PE for the CL Real Estate industry at 11.0x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.81%, as per the Simply Wall St company report.

Parque Arauco Future Earnings Per Share Growth

Parque Arauco Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's debt levels remain relatively high, with a net debt-to-EBITDA ratio of 4.5x, which may impact net margins and financial flexibility, particularly if interest rates rise or economic conditions worsen.
  • Revenue growth in Colombia was moderate at 5.5% due to a higher comparison base, indicating potential challenges in maintaining robust revenue growth across all regions.
  • The loss on indexed assets and liabilities increased by over 80% due to higher inflation, which could negatively impact profitability and net margins if inflation continues to rise.
  • Integration and stabilization projects, such as Open Plaza Kennedy, involve execution risks and may require additional CapEx, potentially affecting short-term earnings and ROI.
  • Uncertainty around the timing of the Minka Shopping Center acquisition due to regulatory approvals could delay anticipated revenue and EBITDA contributions from this asset, impacting overall financial projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CLP2052.556 for Parque Arauco based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CLP2280.0, and the most bearish reporting a price target of just CLP1803.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CLP389.6 billion, earnings will come to CLP146.8 billion, and it would be trading on a PE ratio of 18.7x, assuming you use a discount rate of 13.8%.
  • Given the current share price of CLP2085.0, the analyst price target of CLP2052.56 is 1.6% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives