logo
CIGI logo

CIGI
Colliers International Group

Engineering Platform And New Investment Products Will Position Company As Leading Mid-Market Asset Manager

AN
Consensus Narrative from 5 Analysts
Published
February 09 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
CA$203.34
13.4% undervalued intrinsic discount
19 Mar
CA$176.06
Loading
1Y
6.3%
7D
0.02%

Author's Valuation

CA$203.3

13.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Colliers anticipates revenue and earnings growth fueled by its Engineering platform, larger scale in Capital Markets, and new Investment Management products.
  • Strategic acquisitions and streamlining Investment Management operations are expected to enhance growth opportunities and improve net margins.
  • Colliers International's reliance on international markets and macroeconomic uncertainties could challenge revenue and margin growth across multiple segments due to currency headwinds and integration pressures.

Catalysts

About Colliers International Group
    Provides commercial real estate to corporate and institutional clients in the United States, Canada, Europe, Australia, the United Kingdom, Poland, China, India, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Colliers International expects strong growth opportunities from its Engineering platform due to its 8,000 professionals, strong recurring revenue, and robust contractual backlogs. This is likely to positively impact revenue and earnings growth in the Engineering segment.
  • The Capital Markets business in Real Estate Services shows signs of cyclical recovery as interest rates and asset valuations stabilize. Colliers' significantly larger scale positions it well for stronger results as the market recovers, which could enhance revenue growth and increase net margins.
  • Investment Management is launching new vintages of proven investment products, expected to drive robust revenue growth and heightened profitability as new capital is strategically deployed. This should lead to improved earnings and EBITDA margin expansion in future periods.
  • Colliers anticipates additional acquisitions during the year, which have historically been accretive and may drive revenue and EPS growth, assuming the acquired companies' financials are integrated successfully.
  • Streamlining of Investment Management operations to capture synergies and increased fundraising capabilities aims to position Colliers as one of the largest mid-market alternative asset managers. This initiative is expected to create future growth opportunities and potentially enhance net margins once integration costs subside.

Colliers International Group Earnings and Revenue Growth

Colliers International Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Colliers International Group's revenue will grow by 9.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.4% today to 4.2% in 3 years time.
  • Analysts expect earnings to reach $270.7 million (and earnings per share of $4.51) by about March 2028, up from $161.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 33.8x on those 2028 earnings, down from 38.3x today. This future PE is greater than the current PE for the CA Real Estate industry at 9.2x.
  • Analysts expect the number of shares outstanding to grow by 0.76% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.09%, as per the Simply Wall St company report.

Colliers International Group Future Earnings Per Share Growth

Colliers International Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's significant reliance on international markets exposes it to currency headwinds, with prevailing foreign exchange rates expected to negatively impact U.S. dollar-reported results by 2% to 3%, potentially affecting revenue and earnings.
  • Despite strong growth expectations, there are ongoing macroeconomic uncertainties related to global trade policies and interest rate fluctuations that could hinder the Capital Markets and Leasing segments' recovery, impacting future revenue growth.
  • The Engineering segment, while performing well, faces integration and margin pressures from newly acquired businesses, with certain investments creating near-term headwinds, which might affect net margins and earnings.
  • In Investment Management, while new fundraising activities are underway, there are challenges related to the integration and streamlining of the division, which could lead to flat or slightly decreased margins in the short term before the expected improvements in 2026.
  • The Real Estate Services segment growth is cautious due to foreign exchange impacts and ongoing macroeconomic uncertainties, which exert pressure on asset valuations and interest rates, potentially affecting revenue and profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$203.341 for Colliers International Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$248.49, and the most bearish reporting a price target of just CA$77.59.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $6.4 billion, earnings will come to $270.7 million, and it would be trading on a PE ratio of 33.8x, assuming you use a discount rate of 8.1%.
  • Given the current share price of CA$174.94, the analyst price target of CA$203.34 is 14.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives