logo
DRX logo

DRX
ADF Group

Automation And Share Repurchases Could Strengthen Outlook, But Declining Backlogs And Analyst Forecasts Signal Risks

WA
Consensus Narrative from 1 Analyst
Published
February 25 2025
Updated
February 25 2025
Share
WarrenAI's Fair Value
CA$23.00
65.7% undervalued intrinsic discount
25 Feb
CA$7.90
Loading
1Y
-23.7%
7D
4.4%

Key Takeaways

  • Investment in automation and focus on high-margin projects improve margins, enhancing future earnings and profitability.
  • Repurchasing shares through NCIB and strategic project focus bolster EPS and support sustained revenue growth without major capital expenditures.
  • Declining order backlog, tariff impacts, and project variability pose risks to ADF Group's future revenue growth, net margins, and long-term investment capability.

Catalysts

About ADF Group
    Engages in the design and engineering of connections including industrial coatings in Canada and the United States.
What are the underlying business or industry changes driving this perspective?
  • ADF Group's investment in automation at its Terrebonne, Quebec plant, and a favorable mix of projects have led to improved margins. This is expected to continue improving gross margins and adjusted EBITDA through better fixed cost absorption, boosting future earnings.
  • The announcement of a normal course issuer bid (NCIB), allowing ADF to repurchase up to 10% of its public float, is expected to use excess cash effectively. This could support earnings per share (EPS) growth by reducing the share count.
  • ADF's decision to focus on high-margin projects rather than merely increasing order backlog size suggests a strategic approach to sustaining profitability, positively impacting net margins and future net income.
  • The company's capacity for further growth, both at their Great Falls plant and Terrebonne site, provides an operational advantage to meet increased demand without substantial new capital expenditures, potentially supporting future revenue growth.
  • Opportunities in the U.S. public infrastructure market, coupled with ADF's confidence in securing future contracts, suggest continued revenue growth prospects despite near-term fluctuations in order backlog levels.

ADF Group Earnings and Revenue Growth

ADF Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming ADF Group's revenue will decrease by 0.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 16.6% today to 14.5% in 3 years time.
  • Analysts expect earnings to reach CA$50.0 million (and earnings per share of CA$1.78) by about February 2028, down from CA$58.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.1x on those 2028 earnings, up from 3.9x today. This future PE is greater than the current PE for the CA Metals and Mining industry at 12.4x.
  • Analysts expect the number of shares outstanding to decline by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.42%, as per the Simply Wall St company report.

ADF Group Future Earnings Per Share Growth

ADF Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in order backlog from the beginning of the year may indicate potential challenges in securing new contracts, which could impact future revenue growth.
  • Fluctuations in revenues on a quarterly basis, due to the variability in project complexity and duration, introduce uncertainty in consistent revenue generation and profitability.
  • The impact of recent tariffs and potential market hesitations could affect ADF's operational costs or demand, posing risks to future net margins and earnings.
  • The company's reliance on favorable project mixes and fabrication hours for maintaining high margins suggests that any shift in market conditions or project parameters could exert downward pressure on earnings.
  • The NCIB (Normal Course Issuer Bid) indicates that the company is using excess cash to repurchase shares rather than investing in growth opportunities, which could constrain the reinvestment in projects or operations essential for long-term revenue expansion.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$23.0 for ADF Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$343.9 million, earnings will come to CA$50.0 million, and it would be trading on a PE ratio of 13.1x, assuming you use a discount rate of 7.4%.
  • Given the current share price of CA$7.57, the analyst price target of CA$23.0 is 67.1% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
CA$23.0
65.7% undervalued intrinsic discount
Future estimation in
PastFuture-7m351m2014201720202023202520262028Revenue CA$343.9mEarnings CA$50.0m
% p.a.
Decrease
Increase
Current revenue growth rate
-0.25%
Metals and Mining revenue growth rate
4.32%