logo

Investments In German Deep Gas Projects And Westbrick Acquisition Will Strengthen Future Operations

AN
Consensus Narrative from 12 Analysts
Published
23 Mar 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
CA$14.13
41.0% undervalued intrinsic discount
01 May
CA$8.34
Loading
1Y
-49.0%
7D
-6.5%

Author's Valuation

CA$14.1

41.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic investments and successful gas exploration in Europe are poised to significantly boost revenue through increased reserves and higher production volumes.
  • The acquisition of Westbrick and asset integration are expected to enhance margins, lower costs, and boost cash flow and financial flexibility.
  • Successful integration of acquisitions and high debt levels create financial risk, while geopolitical issues and uncertain project returns present additional challenges to revenue growth.

Catalysts

About Vermilion Energy
    An oil and gas producer, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia.
What are the underlying business or industry changes driving this perspective?
  • Vermilion's capital program includes significant investments in new growth projects in Germany, Croatia, and the B.C. Montney, expected to contribute strong free cash flow in future years, positively impacting revenue.
  • Vermilion's discovery and development of German deep gas exploration wells, particularly with successful wells like Wisselshorst, are expected to more than double current European 2P gas reserves. This could significantly boost revenue and increase earnings over the coming years through higher production and premium European gas prices.
  • The strategic acquisition of Westbrick, which adds significant production capacity and drilling locations, supports Vermilion's high-grading initiative in North America. This is expected to enhance full-cycle margins and operational efficiencies, impacting net margins favorably.
  • The integration of Westbrick assets with Vermilion’s existing infrastructure is expected to lower operational costs, leading to improved net margins. The robust inventory of future drilling locations is anticipated to keep production levels stable while generating significant free cash flow.
  • Vermilion's noncore asset disposition program aims to accelerate deleveraging efforts, potentially increasing financial flexibility and allowing for higher shareholder returns. This can positively impact earnings and strengthen the balance sheet.

Vermilion Energy Earnings and Revenue Growth

Vermilion Energy Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vermilion Energy's revenue will grow by 8.3% annually over the next 3 years.
  • Analysts are not forecasting that Vermilion Energy will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Vermilion Energy's profit margin will increase from -2.6% to the average US Oil and Gas industry of 16.1% in 3 years.
  • If Vermilion Energy's profit margin were to converge on the industry average, you could expect earnings to reach CA$369.2 million (and earnings per share of CA$2.68) by about May 2028, up from CA$-46.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 6.5x on those 2028 earnings, up from -29.1x today. This future PE is lower than the current PE for the US Oil and Gas industry at 11.5x.
  • Analysts expect the number of shares outstanding to decline by 3.44% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.4%, as per the Simply Wall St company report.

Vermilion Energy Future Earnings Per Share Growth

Vermilion Energy Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Dependence on planned operational scaling and the successful integration of the Westbrick acquisition, along with potential execution risks, could impact production targets and future revenue streams.
  • Significant investment in early-stage projects and the associated high capital expenditures may not yield expected returns, potentially impacting net margins and long-term profitability.
  • The company's high net debt, despite deleveraging efforts, represents a financial risk, particularly if commodity prices fall, potentially impacting earnings and shareholder returns.
  • Exposure to global markets, despite being diversified, means Vermilion is susceptible to geopolitical and regulatory risks, such as tariffs, which could affect revenue projections and financial health.
  • Uncertainty in the de-risking of German exploration and development prospects could lead to variations in anticipated production and reserve estimates, impacting revenue growth forecasts.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$14.125 for Vermilion Energy based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$17.5, and the most bearish reporting a price target of just CA$10.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$2.3 billion, earnings will come to CA$369.2 million, and it would be trading on a PE ratio of 6.5x, assuming you use a discount rate of 7.4%.
  • Given the current share price of CA$8.8, the analyst price target of CA$14.12 is 37.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives