logo
GDI logo

GDI
GDI Integrated Facility Services

Focus On Higher-Margin Accounts Will Support Earnings Resilience Amid Economic Fluctuations

AN
Consensus Narrative from 4 Analysts
Published
February 13 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
CA$45.13
32.1% undervalued intrinsic discount
19 Mar
CA$30.66
Loading
1Y
-21.2%
7D
0.1%

Author's Valuation

CA$45.1

32.1% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • GDI's strategic focus on higher-margin accounts and debt reduction is expected to improve net margins and financial stability.
  • Strong backlog, improved Technical Services margins, and tariff management support future earnings and margin resilience.
  • Revenue growth faces challenges due to client losses, cost pressures, and market volatility, threatening consistency and profitability.

Catalysts

About GDI Integrated Facility Services
    Operates in the outsourced facility services industry in Canada and the United States.
What are the underlying business or industry changes driving this perspective?
  • GDI's Business Service US segment is expected to return to a more normal organic growth level as the year progresses, after successfully replacing lost revenues with new client wins. This should positively impact future revenue growth.
  • The Technical Services segment has demonstrated improved profitability with a focus on increasing margins in projects. The strong backlog and increased margin profile should help support future EBITDA and margin expansion.
  • The company's ongoing efforts to optimize working capital and successfully reduce long-term debt indicate improved cash flow management, potentially supporting future earnings growth and financial stability.
  • GDI's strategic focus on higher-margin accounts and the shedding of low-margin contracts, especially within the Italian acquisition, positions the company to improve net margins over time.
  • The resolution of supply chain uncertainties and a strategic approach to mitigating the impact of tariffs are expected to stabilize margins and support earnings resilience in the face of economic fluctuations.

GDI Integrated Facility Services Earnings and Revenue Growth

GDI Integrated Facility Services Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming GDI Integrated Facility Services's revenue will grow by 3.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.3% today to 1.8% in 3 years time.
  • Analysts expect earnings to reach CA$50.0 million (and earnings per share of CA$2.12) by about March 2028, up from CA$32.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.7x on those 2028 earnings, up from 22.3x today. This future PE is greater than the current PE for the CA Commercial Services industry at 20.6x.
  • Analysts expect the number of shares outstanding to grow by 0.31% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.38%, as per the Simply Wall St company report.

GDI Integrated Facility Services Future Earnings Per Share Growth

GDI Integrated Facility Services Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The organic decline in revenue, particularly in the Business Service US segment, due to the loss of the segment's largest client and shedding low-margin accounts, could impact future revenue growth negatively.
  • The volatility and project-based nature of new clients lead to fluctuating revenue, creating uncertainty in the US segment's organic growth, which could affect earnings consistency.
  • The increase in labor costs due to an extra working day, without corresponding revenue increases, might pressure net margins.
  • The Canadian market's uncertainty, with lower office occupancy rates and high interest rates post-COVID, may threaten stable revenue growth and net profitability.
  • Any potential future impact from tariffs on equipment and supplies, despite mitigation efforts, could affect the cost structure, thus potentially impacting net margins negatively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$45.125 for GDI Integrated Facility Services based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$50.0, and the most bearish reporting a price target of just CA$41.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$2.8 billion, earnings will come to CA$50.0 million, and it would be trading on a PE ratio of 25.7x, assuming you use a discount rate of 7.4%.
  • Given the current share price of CA$30.25, the analyst price target of CA$45.12 is 33.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives