Header cover image

Parnaíba Liquefaction And BTG Thermoelectric Deals Ignite Earnings Growth

WA
Consensus Narrative from 8 Analysts

Published

December 18 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Record growth in operating cash flow boosted by new projects promises sustained cash flow and earnings growth.
  • Acquisition and reduced leverage strengthen earnings stability and enable future growth initiatives.
  • High capital expenditure and export disruptions may strain cash flow and margins, affecting future revenues, net profits, and dividend capacity.

Catalysts

About Eneva
    Operates as an integrated power generation company in Brazil.
What are the underlying business or industry changes driving this perspective?
  • The company experienced a record increase in operating cash flow driven by new growth initiatives, such as start-up and stabilization of assets and energy export operations, which are expected to sustain cash flow and earnings growth.
  • The start of liquefaction plant operations in Parnaíba and the firming of gas sales contracts will expand future revenue streams and earnings via higher margins from monetizing natural gas.
  • The acquisition of BTG's thermoelectric portfolio is expected to bring more than R$3 billion in fixed revenue, improving the company's earnings stability and opening opportunities for further operational synergies and growth.
  • The reduction in leverage to approximately 2.1x net debt over EBITDA enhances the company's balance sheet, allowing for more capital allocation towards new growth projects, thus potentially boosting future revenue and earnings.
  • Completion of infrastructure projects and operational updates, such as the Azulão 950 and Parnaíba VI TPP, are on track and expected to contribute to future revenue and EBITDA growth as new capacity comes online.

Eneva Earnings and Revenue Growth

Eneva Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Eneva's revenue will decrease by -1.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.8% today to 12.3% in 3 years time.
  • Analysts expect earnings to reach R$1.1 billion (and earnings per share of R$0.62) by about December 2027, up from R$817.9 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$1.6 billion in earnings, and the most bearish expecting R$927.2 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 43.7x on those 2027 earnings, up from 27.1x today. This future PE is greater than the current PE for the BR Renewable Energy industry at 23.6x.
  • Analysts expect the number of shares outstanding to decline by 3.36% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 18.48%, as per the Simply Wall St company report.

Eneva Future Earnings Per Share Growth

Eneva Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The interruption of energy exports to Argentina due to the requirement for thermoelectric generation in the local National Interconnected System could impact future revenues from export operations.
  • There was a detected leak in the riser that connects the FSRU to the pipeline, temporarily impacting the ability to transport gas. The associated costs of the contingency plan and riser replacement may affect the net margins.
  • Uncertainty regarding future drilling campaigns and the absence of new reserve certifications until 2025 might limit potential revenue growth and could lead to fluctuations in earnings expectations.
  • The considerable exchange rate variability, especially with respect to liabilities pegged to the dollar, may result in significant impacts on net profits, affecting the company’s ability to pay dividends.
  • The high level of capital expenditure required for ongoing projects such as the Azulão 950 complex could constrain cash flow and put pressure on margins if projected revenues do not materialize swiftly.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$16.38 for Eneva based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$18.5, and the most bearish reporting a price target of just R$14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be R$8.9 billion, earnings will come to R$1.1 billion, and it would be trading on a PE ratio of 43.7x, assuming you use a discount rate of 18.5%.
  • Given the current share price of R$11.48, the analyst's price target of R$16.38 is 29.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
R$16.4
31.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b2013201620192022202420252027Revenue R$8.1bEarnings R$989.2m
% p.a.
Decrease
Increase
Current revenue growth rate
-0.91%
Renewable Energy revenue growth rate
0.30%