logo
STBP3 logo

STBP3
Santos Brasil Participações

Expansion Plans And CMA CGM Acquisition Will Consolidate Leadership In Brazilian Ports

AN
Consensus Narrative from 8 Analysts
Published
March 17 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
R$15.86
15.7% undervalued intrinsic discount
19 Mar
R$13.37
Loading
1Y
2.5%
7D
-0.1%

Author's Valuation

R$15.9

15.7% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion of container handling and liquid bulk storage aims to boost market share and enhance earnings with high EBITDA margins and sustained growth potential.
  • Acquisition by CMA CGM and strategic capital investments could improve operational efficiencies, net margins, and shareholder returns through better cash management and leverage.
  • Pending regulatory approval for CMA CGM's acquisition of Santos Brasil creates uncertainty, with high net debt, competitive pressures, and execution risks potentially straining financial stability.

Catalysts

About Santos Brasil Participações
    Provides port container handling and logistics services in Brazil.
What are the underlying business or industry changes driving this perspective?
  • Planned expansion of container handling capacity at Tecon Santos to 3 million TEUs by 2026 is expected to consolidate leadership in the Port of Santos and drive future revenue growth through increased market share and higher throughput.
  • Execution of investments in liquid bulk terminals aiming to reach 190,000 cubic meters by 2025 is anticipated to enhance earnings by tapping into the niche market of liquid bulk storage, with the unit already demonstrating high EBITDA margins.
  • Potential synergies and market position strengthening from the acquisition by CMA CGM could enhance operational efficiencies and broaden the company's strategic capabilities, likely improving net margins.
  • Ongoing capital investments and strategic focus on expanding import, export, and cabotage flows provide a foundation for sustained volume growth, likely impacting both revenue and earnings positively.
  • Effective cash management and sustainable leverage position, combined with prospects for future cash generation, could lead to increased shareholder returns, indirectly supporting stock valuation through improved net margins and earnings stability.

Santos Brasil Participações Earnings and Revenue Growth

Santos Brasil Participações Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Santos Brasil Participações's revenue will grow by 11.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 25.6% today to 29.5% in 3 years time.
  • Analysts expect earnings to reach R$1.2 billion (and earnings per share of R$1.1) by about March 2028, up from R$742.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$1.4 billion in earnings, and the most bearish expecting R$947.9 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.4x on those 2028 earnings, up from 15.5x today. This future PE is greater than the current PE for the BR Infrastructure industry at 15.5x.
  • Analysts expect the number of shares outstanding to decline by 0.38% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 21.64%, as per the Simply Wall St company report.

Santos Brasil Participações Future Earnings Per Share Growth

Santos Brasil Participações Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The acquisition of Santos Brasil by CMA CGM is still pending regulatory approval from CADE, creating uncertainty that could impact investor confidence and potentially affect future earnings and capital allocation strategies.
  • Santos Brasil's significant net debt of just under R$2 billion and a leverage ratio of 1.5x net debt pro forma EBITDA may pose financial risks, straining cash flow and potentially affecting margins and shareholder returns in volatile market conditions.
  • The optimistic projection of increasing future cash generation is based on assumptions of continuous market growth in import, export, and Cabotage flows, which may not materialize as expected, impacting revenue and profitability.
  • The planned capital expenditure to increase capacity at Tecon Santos and liquid bulk terminals involves execution risks, including potential delays or cost overruns, which could strain cash reserves and affect future profit margins.
  • The highly competitive nature of the port operations and logistics industry, coupled with potential macroeconomic uncertainties, could affect Santos Brasil's market share and pricing power, ultimately impacting revenue growth and earnings stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$15.862 for Santos Brasil Participações based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$18.0, and the most bearish reporting a price target of just R$13.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$4.0 billion, earnings will come to R$1.2 billion, and it would be trading on a PE ratio of 20.4x, assuming you use a discount rate of 21.6%.
  • Given the current share price of R$13.35, the analyst price target of R$15.86 is 15.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives