Last Update01 May 25Fair value Decreased 4.46%
AnalystConsensusTarget has increased revenue growth from 12.3% to 14.6% and decreased future PE multiple from 14.7x to 12.8x.
Read more...Key Takeaways
- Short-term margin pressure from ERP migration is resolving, with improved productivity and operating leverage expected to boost earnings and margins going forward.
- Accelerated growth anticipated from expanding IoT, security, and smart home products, alongside stronger distribution channels and rising digitalization in Latin America.
- Dependence on hardware, domestic market exposure, and limited service innovation leave Intelbras vulnerable to margin pressure, operational risks, and slow adaptation to industry shifts.
Catalysts
About Intelbras - Indústria de Telecomunicação Eletrônica Brasileira- Engages in the manufacturing, developing, and sale of electronic security equipment and electronic surveillance and monitoring services in Brazil.
- The operational drag on revenues and margins in Q1 2025 was primarily due to one-off ERP migration issues, not a decline in market demand or competitive positioning. With the system transition now complete and production running above pre-migration levels, a return to normalized—and potentially growing—revenues and improved EBITDA margins is expected in upcoming quarters.
- The ERP upgrade is anticipated to deliver sustainable efficiency gains (already observed as a 5% productivity improvement), supporting lower costs, stronger margins, and enhanced operating leverage as volumes scale, benefiting future net earnings.
- Intelbras is well-positioned to capitalize on the increasing digitalization of Latin America, particularly growing demand for networked security, automation, and ICT products in both consumer and smart city applications, supporting medium
- to long-term revenue growth.
- Continued expansion and innovation in the company's IoT, smart home, and integrated security product lines will tap into rising adoption trends, enlarging Intelbras’s addressable market and supporting both top-line growth and margin enhancement through higher-value offerings.
- Strengthening of domestic and international distribution channels, combined with resumed capacity and targeted inventory rebuilding, is likely to accelerate sales recovery, underpin export growth, and generate scale advantages that can lift margins and bolster earnings resilience.
Intelbras - Indústria de Telecomunicação Eletrônica Brasileira Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Intelbras - Indústria de Telecomunicação Eletrônica Brasileira's revenue will grow by 14.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from 9.4% today to 12.3% in 3 years time.
- Analysts expect earnings to reach R$860.8 million (and earnings per share of R$2.3) by about May 2028, up from R$436.4 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.8x on those 2028 earnings, up from 10.7x today. This future PE is greater than the current PE for the BR Communications industry at 8.3x.
- Analysts expect the number of shares outstanding to decline by 1.3% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 19.15%, as per the Simply Wall St company report.
Intelbras - Indústria de Telecomunicação Eletrônica Brasileira Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Intelbras faces ongoing risks of commoditization within its core hardware-focused portfolio, particularly in security and solar energy segments, which, combined with ongoing intense price-based competition (including new entrants and low-cost foreign brands), may compress margins and slow revenue growth over the long term.
- Its heavy operational exposure and dependence on the Brazilian market, without significant evidence of international diversification or robust export channels, increases vulnerability to domestic economic slowdowns, inflation, and high interest rates—potentially resulting in volatile revenue and earnings.
- Despite recent investments in ERP and production efficiency, there is limited discussion of a pivot toward higher-margin software, integrated solutions, or recurring service models, leaving Intelbras at risk of lagging industry shifts to cloud-based, data-driven, or platform-oriented offerings that could eventually hamper revenue growth and margin expansion.
- The company acknowledged delays and lost sales tied to ERP migration and disruption in its supply chain; while management is optimistic about recovery, lost sales are stated as non-recoverable and ongoing inventory imbalances may tie up capital and depress near-term ROIC, with risks that operational hiccups could repeat or impact future quarters.
- Management guidance recognizes a challenging macro environment (high interest rates, inflation, and weak consumer demand), which could persist, leading to lower than historical growth rates and making it harder for Intelbras to recover lost ground, maintain its profit trajectory, or expand margins in the face of continued competitive pressures.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of R$20.722 for Intelbras - Indústria de Telecomunicação Eletrônica Brasileira based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$38.0, and the most bearish reporting a price target of just R$14.5.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$7.0 billion, earnings will come to R$860.8 million, and it would be trading on a PE ratio of 12.8x, assuming you use a discount rate of 19.2%.
- Given the current share price of R$14.22, the analyst price target of R$20.72 is 31.4% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.