logo

São Paulo Land Bank Will Drive Future Developments Despite Execution Risks

AN
Consensus Narrative from 3 Analysts
Published
18 Feb 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
R$3.60
39.4% undervalued intrinsic discount
17 Apr
R$2.18
Loading
1Y
-19.6%
7D
18.5%

Author's Valuation

R$3.6

39.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic project launches and high sales velocity enhance margin potential and earnings growth amidst strong demand.
  • Financial stability improves through reduced leverage and strategic market adaptability, positioning Helbor for sustained revenue growth.
  • Heavy reliance on São Paulo and execution risk in projects may hinder growth despite efforts to manage leverage and cash flow amidst economic challenges.

Catalysts

About Helbor Empreendimentos
    Engages in the real estate development business in Brazil.
What are the underlying business or industry changes driving this perspective?
  • Helbor's robust land bank, particularly in the strategic location of São Paulo, suggests potential for significant future development projects, which may drive future revenue growth.
  • The company's successful strategy of launching new developments and quickly selling inventory, as evidenced by their high sales velocity, could enhance net margins given efficient resource allocation and strong demand.
  • Reduced leverage through strategic sales and onlendings indicates improved financial stability and potential for increased profitability, positively impacting earnings.
  • A strong backlog margin improvement, largely driven by successful recent project launches, sets the stage for future earnings growth as these projects are realized.
  • Helbor's focus on high-quality, high-demand developments, combined with strategic market adaptability, positions them for sustained revenue growth despite macroeconomic challenges.

Helbor Empreendimentos Earnings and Revenue Growth

Helbor Empreendimentos Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Helbor Empreendimentos's revenue will grow by 3.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 4.4% today to 3.3% in 3 years time.
  • Analysts expect earnings to reach R$46.9 million (and earnings per share of R$0.35) by about April 2028, down from R$56.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.3x on those 2028 earnings, up from 4.3x today. This future PE is greater than the current PE for the BR Real Estate industry at 6.7x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 26.12%, as per the Simply Wall St company report.

Helbor Empreendimentos Future Earnings Per Share Growth

Helbor Empreendimentos Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's gross sales have increased substantially, but a significant portion of their revenue still depends on the Southeast region, particularly São Paulo, suggesting a lack of geographical diversification that could risk future revenue growth if market conditions change in this area.
  • Helbor is involved in several current and upcoming developments, which involves substantial execution risk. If these projects do not meet performance expectations, it could negatively impact the company's future earnings.
  • Despite an improving financial position, Helbor has a high level of inventory and legacy issues dating back to 2015-16. If these remaining inventories fail to sell at expected margins, it may affect net profit margins.
  • The company's strategy of launching fewer developments in 2024 to focus on reducing leverage and managing cash flow could limit revenue growth opportunities in the short term.
  • Helbor’s exposure to macroeconomic factors, such as high interest rates and potential economic instability, could influence market demand and, subsequently, affect their ability to maintain or grow their earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$3.6 for Helbor Empreendimentos based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$4.7, and the most bearish reporting a price target of just R$2.7.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$1.4 billion, earnings will come to R$46.9 million, and it would be trading on a PE ratio of 20.3x, assuming you use a discount rate of 26.1%.
  • Given the current share price of R$1.84, the analyst price target of R$3.6 is 48.9% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives