Header cover image

Expansion Into Gourmet Coffees May Add Value But Declining Margins Could Impact Future Earnings

WA
Consensus Narrative from 6 Analysts

Published

February 17 2025

Updated

February 17 2025

Key Takeaways

  • Strategic moves in new product lines and acquisitions aim to boost profitability, scale, and efficiency, potentially enhancing future earnings and market share.
  • Optimizing capital structure and leveraging export advantages could improve cash flow, reduce leverage, and support revenue growth.
  • Declining profitability, high leverage, and volatile markets threaten Camil Alimentos' financial flexibility and future earnings potential.

Catalysts

About Camil Alimentos
    Engages in processing, production, packaging, and marketing of food products.
What are the underlying business or industry changes driving this perspective?
  • Camil Alimentos is expanding its high-value segment with the introduction of new product lines, such as gourmet coffees, which should increase the added value of the category and potentially boost future revenues and profitability.
  • The strategic acquisition in the Paraguayan rice market is expected to align with Camil's growth objectives by increasing scale and efficiency, potentially leading to higher future earnings from international operations.
  • The company's focus on gaining synergies across multiple product categories and expanding sales with existing customers aims to improve profitability and increase market share, likely impacting future net margins positively.
  • Camil is optimizing its capital structure and managing working capital effectively, which could lead to improved cash flow and reduced leverage, positively impacting future earnings.
  • Anticipation of higher exports for rice due to international demand and relative exchange rate advantages are likely to support Camil's revenue growth in the coming quarters.

Camil Alimentos Earnings and Revenue Growth

Camil Alimentos Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Camil Alimentos's revenue will grow by 3.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 2.9% today to 1.7% in 3 years time.
  • Analysts expect earnings to reach R$226.2 million (and earnings per share of R$0.73) by about February 2028, down from R$348.1 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as R$336 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.5x on those 2028 earnings, up from 4.4x today. This future PE is greater than the current PE for the BR Food industry at 10.0x.
  • Analysts expect the number of shares outstanding to decline by 0.41% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 22.14%, as per the Simply Wall St company report.

Camil Alimentos Future Earnings Per Share Growth

Camil Alimentos Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Decreased adjusted EBITDA and reduced margins indicate a decline in operational profitability, which might affect future earnings.
  • Reduction in sales volumes, particularly in grains and coffee, may negatively impact revenue streams.
  • High leverage with net debt to EBITDA at 4.2x could constrain financial flexibility and impact future profitability.
  • Rising costs, including those of goods sold and nonrecurring expenses, might suppress net margins.
  • Exposure to volatile agricultural markets and international competition could lead to unpredictable revenues and impact earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$8.3 for Camil Alimentos based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$10.0, and the most bearish reporting a price target of just R$6.3.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$13.4 billion, earnings will come to R$226.2 million, and it would be trading on a PE ratio of 22.5x, assuming you use a discount rate of 22.1%.
  • Given the current share price of R$4.5, the analyst price target of R$8.3 is 45.8% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
R$8.3
47.6% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture013b2014201720202023202520262028Revenue R$13.4bEarnings R$226.2m
% p.a.
Decrease
Increase
Current revenue growth rate
3.96%
Food revenue growth rate
1.17%