Header cover image

Decisive Acquisitions And Raizen's Refocus Ignite Growth In Energy Sector

WA
Consensus Narrative from 11 Analysts

Published

December 23 2024

Updated

January 01 2025

Narratives are currently in beta

Key Takeaways

  • Strategic actions such as acquisitions and sales aim to enhance revenue growth and earnings stability across Cosan's diverse portfolio.
  • Focus on liability management and operational efficiencies could improve interest expenses and net margins amid high interest rates.
  • Operational inefficiencies, financial pressures, and vulnerability to external factors may challenge profitability, while successful execution of projects and liquidity events are crucial for financial stability.

Catalysts

About Cosan
    Engages in the fuel distribution business.
What are the underlying business or industry changes driving this perspective?
  • Cosan is focused on capital and portfolio management to improve leverage in a high-interest rate environment, which may enhance net margins and earnings by optimizing resource allocation.
  • The acquisition of Compagas and the sale of Norgás are strategic portfolio management actions that are expected to support revenue growth and earnings stability in the gas distribution sector.
  • Moove's recent acquisition of Pax Group is set to improve industrial operations flexibility, potentially boosting revenue and earnings through better operational efficiencies.
  • Management changes, especially at Raizen, are aimed at refocusing on core businesses like sugar and ethanol, which might drive revenue growth and improve margins by streamlining operations and concentrating on high-value activities.
  • Cosan's liability management actions, such as amortizing debentures and issuing domestic market debentures at lower costs, are expected to improve interest expense and net margins by reducing the cost of debt.

Cosan Earnings and Revenue Growth

Cosan Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cosan's revenue will grow by 58.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 5.3% today to 3.8% in 3 years time.
  • Analysts expect earnings to reach R$6.4 billion (and earnings per share of R$2.19) by about January 2028, up from R$2.2 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.7x on those 2028 earnings, up from 6.9x today. This future PE is greater than the current PE for the BR Oil and Gas industry at 11.0x.
  • Analysts expect the number of shares outstanding to grow by 16.03% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 25.99%, as per the Simply Wall St company report.

Cosan Future Earnings Per Share Growth

Cosan Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The management changes at Raizen highlight a need to adjust the business focus and streamline operations, which could indicate underlying operational inefficiencies impacting net margins and earnings.
  • The company's debt service coverage ratio is under pressure, and there is a sense of urgency regarding portfolio management to achieve a healthier financial position, potentially affecting future revenue streams and profitability.
  • The negative impact on EBITDA from external factors such as drier weather, fires, and lower ethanol prices suggests vulnerability to external economic and environmental conditions, which could adversely affect revenue and earnings.
  • The complexity and capital intensity of new projects (like E2G) require successful execution to provide expected returns; failure to do so could strain financials and impact future net margins.
  • Liquidity events for subsidiaries (e.g., Moove and Compass) are needed for valuation and cash flow improvements; however, unfavorable market conditions could delay these, affecting revenue and earnings projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$21.57 for Cosan based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$29.0, and the most bearish reporting a price target of just R$13.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$165.7 billion, earnings will come to R$6.4 billion, and it would be trading on a PE ratio of 19.7x, assuming you use a discount rate of 26.0%.
  • Given the current share price of R$8.16, the analyst's price target of R$21.57 is 62.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
R$21.6
62.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture020b40b60b80b100b20142016201820202022202420262027Revenue R$105.8bEarnings R$4.1b
% p.a.
Decrease
Increase
Current revenue growth rate
23.44%
Oil and Gas revenue growth rate
4.98%