logo

Integrating Newton Paiva And Edufor Will Optimize Asset Portfolio

AN
Consensus Narrative from 13 Analysts
Published
20 Jan 25
Updated
23 Apr 25
Share
AnalystConsensusTarget's Fair Value
R$15.80
10.4% undervalued intrinsic discount
23 Apr
R$14.16
Loading
1Y
-9.1%
7D
-4.6%

Author's Valuation

R$15.8

10.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic acquisitions and expansions in medical education and digital learning bolster revenue potential and enhance margin optimization through economies of scale.
  • Focus on deleveraging and shareholder value initiatives, like debt reduction and share buybacks, aim to strengthen financial health and boost earnings per share.
  • The company's reliance on acquisitions, high-margin segments, and optimistic digital strategy poses risks if competitive dynamics shift or integration challenges arise.

Catalysts

About Yduqs Participações
    Provides higher education services in Brazil.
What are the underlying business or industry changes driving this perspective?
  • Yduqs has added 474 new seats to its Medical Education segment, significantly increasing capacity without substantial capital expenditure. This organic growth is expected to drive future revenue as more students progress through higher tuition medical programs.
  • The successful integration of strategic acquisitions like Newton Paiva and Edufor bolsters Yduqs's portfolio, potentially enhancing revenue streams and margin expansion as these synergistic assets are optimized.
  • Focus on deleveraging with a net debt-to-EBITDA target of 1x aims to strengthen the financial position, potentially leading to better net margins and higher earnings through reduced interest expenses.
  • Management's capital allocation strategy, including a significant share buyback program and a proposed dividend payment, underscores shareholder value creation, which could lead to increased earnings per share (EPS) as shares outstanding decrease.
  • Expansion into Semi On-campus offerings at digital learning centers broadens reach and can convert digital students into higher-paying Semi On-campus students, potentially stabilizing revenues and margins by capturing higher tuition fees.

Yduqs Participações Earnings and Revenue Growth

Yduqs Participações Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Yduqs Participações's revenue will grow by 6.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.4% today to 10.7% in 3 years time.
  • Analysts expect earnings to reach R$684.3 million (and earnings per share of R$2.49) by about April 2028, up from R$341.4 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$819 million in earnings, and the most bearish expecting R$604.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.8x on those 2028 earnings, down from 10.7x today. This future PE is lower than the current PE for the BR Consumer Services industry at 10.7x.
  • Analysts expect the number of shares outstanding to decline by 4.69% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 21.42%, as per the Simply Wall St company report.

Yduqs Participações Future Earnings Per Share Growth

Yduqs Participações Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's focus on maintaining high margins in premium segments like Ibmec and Idomed might not be sustainable if market conditions change or competition increases, potentially impacting their net margins and profitability.
  • The Digital segment's revenue remained flat, with a larger EBITDA loss concentrated in the first three quarters due to inherited lower prices and higher bad debt, indicating potential risks to future revenue growth.
  • The reliance on significant acquisitions to drive growth, such as Newton Paiva and Edufor, presents integration and execution risks that could strain financial resources and impact overall returns on earnings.
  • The company's strategy to offer higher education at post-pandemic prices while facing pre-pandemic pricing for graduating students may create pressure on revenues if student enrollment does not increase as anticipated.
  • The optimistic outlook for future digital learning might not materialize if demand from the 30 million Brazilians who have completed high school but not pursued higher education fails to meet expectations, thereby affecting projected revenues and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$15.8 for Yduqs Participações based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$29.7, and the most bearish reporting a price target of just R$11.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$6.4 billion, earnings will come to R$684.3 million, and it would be trading on a PE ratio of 8.8x, assuming you use a discount rate of 21.4%.
  • Given the current share price of R$14.74, the analyst price target of R$15.8 is 6.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives