logo
CYRE3 logo

CYRE3
Cyrela Brazil Realty Empreendimentos e Participações

Robust Cash Position Will Support Future Investments In Brazil's Housing Sector

AN
Consensus Narrative from 13 Analysts
Published
March 17 2025
Updated
March 19 2025
Share
AnalystConsensusTarget's Fair Value
R$29.46
20.3% undervalued intrinsic discount
19 Mar
R$23.49
Loading
1Y
-3.1%
7D
0.3%

Author's Valuation

R$29.5

20.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strong project sales and significant net income growth indicate robust revenue potential and operational efficiency for sustained earnings.
  • Focus on profitability improvements and strategic investments suggests potential for enhanced future earnings and stable financial growth.
  • Macroeconomic challenges in Brazil and rising costs could hinder Cyrela's revenue growth and profit margins.

Catalysts

About Cyrela Brazil Realty Empreendimentos e Participações
    Develops and constructs residential properties in Brazil.
What are the underlying business or industry changes driving this perspective?
  • Cyrela launched a PSV of R$4.7 billion in the year, a 24% increase year-on-year, indicating strong potential growth in revenue due to successful new project launches.
  • The company's speed of sales reached 55%, with projects selling 62% during the launch, signaling strong market demand which could improve revenue and earnings.
  • Cyrela reported net income growth of 66% year-on-year, while maintaining net margins at 23.3%, depicting operational efficiency that suggests potential for sustained or improved earnings.
  • The company's focus on increasing ROE with an adjusted ROE of 17.6% signals targeted improvements in profitability that could enhance future earnings and shareholder value.
  • With a strong cash position and a healthy net debt-to-equity ratio of 7%, Cyrela is well-positioned for future investments in landbank and new projects, which could drive revenue growth and maintain financial stability.

Cyrela Brazil Realty Empreendimentos e Participações Earnings and Revenue Growth

Cyrela Brazil Realty Empreendimentos e Participações Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cyrela Brazil Realty Empreendimentos e Participações's revenue will grow by 7.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 19.5% today to 20.7% in 3 years time.
  • Analysts expect earnings to reach R$1.9 billion (and earnings per share of R$5.44) by about March 2028, up from R$1.4 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$2.1 billion in earnings, and the most bearish expecting R$1.6 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.7x on those 2028 earnings, up from 6.0x today. This future PE is greater than the current PE for the BR Consumer Durables industry at 8.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 23.36%, as per the Simply Wall St company report.

Cyrela Brazil Realty Empreendimentos e Participações Future Earnings Per Share Growth

Cyrela Brazil Realty Empreendimentos e Participações Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The Brazilian Central Bank's recent cycle of interest rate hikes and deteriorating inflation outlook could increase borrowing costs for homebuyers, potentially impacting Cyrela's future sales and overall revenues.
  • The lack of funding from savings accounts poses structural challenges which, if they materialize into a long-term trend, could constrain financing options for potential clients, impacting sales, and ultimately revenue growth.
  • A high level of competition in land acquisition, especially in the low-income segment, could raise costs and impact profit margins, given the need to purchase desirable land at competitive prices.
  • A potential slowdown in the Brazilian economy and associated macroeconomic risks could impact consumer confidence and spending power, thus affecting Cyrela's revenue projections and net earnings.
  • Rising construction costs due to inflation and foreign exchange rate fluctuations, coupled with a shortage of workforce, may exert pressure on net margins by increasing operational expenses.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$29.462 for Cyrela Brazil Realty Empreendimentos e Participações based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$36.0, and the most bearish reporting a price target of just R$23.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$9.0 billion, earnings will come to R$1.9 billion, and it would be trading on a PE ratio of 10.7x, assuming you use a discount rate of 23.4%.
  • Given the current share price of R$23.42, the analyst price target of R$29.46 is 20.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives