Loading...

CURY3: IBOVESPA Inclusion Will Support Robust Housing Expansion Prospects

Published
20 Jan 25
Updated
17 Dec 25
Views
22
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
75.8%
7D
-12.0%

Author's Valuation

R$43.4225.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 17 Dec 25

Fair value Increased 3.17%

CURY3: Future Margin Expansion Will Drive Stronger Earnings Multiple Upside

Analysts have nudged their price target for Cury Construtora e Incorporadora higher, raising fair value by roughly R$1.33 per share as they factor in slightly stronger expected revenue growth, modestly improved profit margins, and a fuller valuation multiple, despite a largely unchanged discount rate.

Valuation Changes

  • Fair Value per Share has risen slightly, increasing from roughly R$42.08 to about R$43.42.
  • Discount Rate has edged down marginally, moving from approximately 21.10 percent to 21.07 percent.
  • Revenue Growth Forecast has increased slightly, from about 18.87 percent to 18.92 percent.
  • Net Profit Margin has improved modestly, ticking up from roughly 17.87 percent to 17.89 percent.
  • Future P/E multiple has risen moderately, from around 14.75x to 15.17x.

Key Takeaways

  • Regulatory support and demographic trends are driving increased demand, supporting sustained growth and resilience for Cury in key metropolitan markets.
  • Operational efficiency, prudent financial management, and strategic expansion efforts position the company for strong margins and continued outperformance.
  • Heavy reliance on select regions and government programs, rising costs, land competition, and operational complexities heighten risks to margins, revenue growth, and long-term profitability.

Catalysts

About Cury Construtora e Incorporadora
    Operates in real estate businesses.
What are the underlying business or industry changes driving this perspective?
  • The recent expansion of the Minha Casa Minha Vida (MCMV) program's bracket 4-with a higher price cap and broader eligibility-has already driven 92.8% of Cury's sales to fall within this framework, materially enlarging the potential customer base and ensuring stable demand; this regulatory tailwind is poised to support sustained mid
  • to long-term revenue growth.
  • Elevated urbanization and population growth in Brazil's metropolitan centers (where Cury is increasingly focused, with new land bank additions and project launches in São Paulo and Rio de Janeiro) are likely to underpin steady demand for new housing, providing strong top-line expansion and resilience against potential industry slowdowns.
  • Cury's continued operational efficiency, including standardized projects, robust cost controls, and disciplined land bank acquisition strategies, have led to industry-leading gross and net margins (39.8% and 19.8% respectively in Q2 2025); these practices are expected to protect and potentially expand margins even as the market normalizes.
  • The company's prudent financial management-demonstrated by its net cash position, strong cash flow generation for 25 consecutive quarters, and a consistent dividend payout policy-supports high return on equity (70.1%) and earnings stability, increasing the likelihood of continued robust earnings and high dividend distributions.
  • Acceleration of new launches and expanded portfolio (with a PSV land bank of R$21.1 billion and major new projects in central, transit-connected neighborhoods) position Cury to leverage demographic trends and capture further market share, ensuring that top-line growth and operational leverage will translate into higher future earnings.

Cury Construtora e Incorporadora Earnings and Revenue Growth

Cury Construtora e Incorporadora Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cury Construtora e Incorporadora's revenue will grow by 22.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 16.9% today to 17.7% in 3 years time.
  • Analysts expect earnings to reach R$1.5 billion (and earnings per share of R$4.56) by about September 2028, up from R$786.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.1x on those 2028 earnings, down from 12.5x today. This future PE is greater than the current PE for the BR Consumer Durables industry at 7.3x.
  • Analysts expect the number of shares outstanding to grow by 0.68% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 20.59%, as per the Simply Wall St company report.

Cury Construtora e Incorporadora Future Earnings Per Share Growth

Cury Construtora e Incorporadora Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Cury's significant concentration in São Paulo and Rio de Janeiro exposes it to region-specific economic downturns, regulatory changes, or stagnating demand in these cities, which could result in weaker revenue growth and margin pressure if local market conditions deteriorate.
  • The company's heavy reliance on the Minha Casa Minha Vida (MCMV) housing program and especially its new higher price bracket (Bracket 4) makes Cury vulnerable to government policy changes, subsidy reductions, or funding constraints-potentially causing volatile revenues and reduced earnings if political priorities shift or economic restrictions intensify.
  • While construction material inflation is currently stable, management notes persistent upward pressure from labor costs and the potential for future input cost inflation, which could compress gross margins and reduce net income as maintaining or improving margin levels becomes more challenging.
  • Intensifying competition for land in São Paulo and Rio was highlighted, which could raise acquisition costs and make project economics less attractive, limiting Cury's ability to maintain its profitability and net margins in the long term.
  • The ongoing need for customer and broker education around using new funding models (like Bracket 4) and operational complexity of larger projects present execution risks that may strain operational efficiency, slow sales conversion or increase delivery risks, impacting cash generation and potentially reducing future earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$35.409 for Cury Construtora e Incorporadora based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$42.0, and the most bearish reporting a price target of just R$21.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$8.5 billion, earnings will come to R$1.5 billion, and it would be trading on a PE ratio of 12.1x, assuming you use a discount rate of 20.6%.
  • Given the current share price of R$33.89, the analyst price target of R$35.41 is 4.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Cury Construtora e Incorporadora?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives