Loading...

EMBR3: Recent Order Momentum and Tariff Risks Will Shape Outlook

Published
29 Nov 24
Updated
15 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
50.3%
7D
-3.5%

Author's Valuation

R$82.441.0% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 15 Nov 25

Fair value Decreased 1.08%

EMBJ3: Strong Order Momentum And Share Buyback Will Shape Outlook Amid Tariff Risks

Embraer's analyst price target was raised, with the latest updates reflecting a notable increase from previous estimates. Analysts attribute this change to strong orders, attractive valuation, and continued financial momentum.

Analyst Commentary

Analysts remain notably positive on Embraer's outlook, with several major research firms revising their price targets upward. Their commentary reflects ongoing confidence in the company’s growth prospects and execution. Below are key takeaways from recent street research updates:

Bullish Takeaways
  • Analysts have raised price targets, citing strong momentum in new aircraft orders and a robust pipeline of sales announcements.
  • Valuation at current share levels is viewed as compelling, with expectations for continued financial strength following solid quarterly results.
  • Recent strategic deals, including major aircraft orders, are seen as reinforcing Embraer's competitive position and supporting its long-term growth trajectory.
  • Market participants highlight the recent pullback in share price as a potential attractive entry point for investors, given confidence in Embraer’s segment opportunities.

What's in the News

  • Embraer has warned of potential order cancellations and delivery delays if proposed U.S. tariffs on aircraft are imposed. The company cites increased costs per aircraft and negative effects on U.S. industry (Bloomberg).
  • The Board of Directors approved a share buyback program authorizing the repurchase of up to 10.8 million shares, representing 1.47% of total shares outstanding. The program is valid until November 6, 2026.
  • Embraer reiterated its 2025 guidance, with expected revenues between USD 7.0 and 7.5 billion, and projected deliveries of 77 to 85 commercial aircraft and 145 to 155 executive jets.
  • TrueNoord placed a firm order for twenty new E195-E2 aircraft, with additional options, in a transaction valued at USD 1.8 billion at list price.
  • Embraer, in partnership with Mahindra Group, signed a strategic agreement to advance the C-390 Millennium military transport program for the Indian Air Force. The goal is to establish India as a manufacturing and support hub.

Valuation Changes

  • The Fair Value Estimate has decreased slightly and is now R$82.44, down from R$83.34.
  • The Discount Rate has fallen marginally to 19.71% from the previous 19.98%.
  • Revenue Growth forecasts have eased to 6.90%, compared with 7.12% in earlier analyses.
  • The Net Profit Margin expectation has declined to 6.32%, compared to 6.58% previously.
  • The Future P/E Ratio has risen slightly, now projected at 33.60x versus 32.64x before.

Key Takeaways

  • Rising global demand, aircraft replacement trends, and expanding aftermarket services are driving strong order backlogs and revenue growth in key segments.
  • Operational efficiencies and diversification into defense and future mobility are enhancing profitability, resilience, and long-term growth prospects.
  • Exposure to tariffs, inflation, execution risks, client credit issues, and reliance on U.S. markets threaten Embraer's profitability, growth prospects, and financial stability.

Catalysts

About Embraer
    Designs, develops, manufactures, and sells aircraft and systems in North America, Latin America, the Asia Pacific, Brazil, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Strong growth in global and emerging-market air travel is fueling a record $29.7 billion backlog for Embraer, especially in regional jets and executive aviation, positioning the company to benefit from increasing demand for regional connectivity and new airport infrastructure-directly supporting revenue growth in the coming years.
  • Heightened airline focus on replacing aging aircraft with more fuel-efficient, lower-emission models is translating into large new orders for Embraer's E2 jets (e.g., SAS, SkyWest), indicating the company is well positioned to capture market share amid tightening sustainability requirements-supporting both revenue visibility and future gross margin expansion.
  • Rapid expansion of Embraer's aftermarket services and MRO business-demonstrated by record backlogs and new international locations-provides a growing, higher-margin and recurring revenue base that improves net margin resilience through industry cycles.
  • Production and operational efficiency improvements (e.g., production-leveling and working capital optimization) are expected to drive significant free cash flow gains and support ongoing margin expansion, as evidenced by all-time high quarterly EBIT margins and future inventory reduction plans worth ~$1 billion in the next three years.
  • Diversification into new high-growth segments-such as advanced defense platforms (KC-390, A29) with international traction and eVTOL via Eve Air Mobility-are expanding Embraer's long-term addressable market, which should drive multi-cycle earnings growth and further reduce exposure to commercial aviation cycles.

Embraer Earnings and Revenue Growth

Embraer Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Embraer's revenue will grow by 8.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.4% today to 6.6% in 3 years time.
  • Analysts expect earnings to reach R$3.4 billion (and earnings per share of R$5.7) by about September 2028, up from R$2.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$5.2 billion in earnings, and the most bearish expecting R$2.6 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.5x on those 2028 earnings, up from 26.6x today. This future PE is greater than the current PE for the US Aerospace & Defense industry at 16.1x.
  • Analysts expect the number of shares outstanding to decline by 0.15% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 19.88%, as per the Simply Wall St company report.

Embraer Future Earnings Per Share Growth

Embraer Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Prolonged or worsening U.S. tariffs on Brazilian aerospace imports could erode Embraer's price competitiveness in its largest market, increase cost burdens for customers, and depress commercial aviation revenues and margins if not resolved, especially given management's admission that 80% of the tariff impact is still to come in the second half of the year.
  • Persistent inflationary pressures and foreign exchange volatility, particularly a weakening dollar and strengthening real, are expected to drive up Embraer's cost base and reduce the company's profitability, as higher domestic costs (in reais) are not fully offset by revenue growth, impacting net margins and earnings.
  • Execution risk around scaling new programs and technology platforms remains high-particularly in eVTOL (Eve) and next-generation products-as substantial capital outlays and uncertain market adoption could result in R&D overruns and delayed earnings benefits, with management noting the need for more liquidity and no immediate plans to unlock standalone value.
  • Customer credit issues are evident (e.g., Azul restructuring), leading to increased credit provisions and bad debt write-offs in the Services division; if financial health of key buyers deteriorates, delayed deliveries or defaults could translate to lower revenue realization and increased balance sheet risks.
  • Heavy reliance on U.S. suppliers and markets exposes Embraer to supply chain disruptions, potential trade barriers, and deglobalization trends; any escalation in cross-border tensions or changes in trade policy could constrain revenues, increase cost of goods sold, and limit future order growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$81.891 for Embraer based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$106.93, and the most bearish reporting a price target of just R$64.95.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$50.9 billion, earnings will come to R$3.4 billion, and it would be trading on a PE ratio of 30.5x, assuming you use a discount rate of 19.9%.
  • Given the current share price of R$77.52, the analyst price target of R$81.89 is 5.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives