Undervalued over 20% based on DCF

Results

25

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

25 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	VOLV B	SEK 347.00	1.3%	17.2%	SEK 705.4b	SEK 355.27	19.7	12.3%	3.7%
	ASSA B	SEK 350.70	-0.3%	4.1%	SEK 389.5b	SEK 407.90	23.8	9.5%	1.8%
	ALFA	SEK 566.00	1.3%	29.5%	SEK 233.9b	SEK 588.88	28.6	10.3%	1.6%
	SKF B	SEK 268.20	1.2%	9.3%	SEK 119.6b	SEK 266.06	27.1	19.1%	2.9%
	TREL B	SEK 437.40	0.6%	21.8%	SEK 95.6b	SEK 446.45	25.7	12.9%	1.8%
	INDT	SEK 244.80	2.9%	4.0%	SEK 89.0b	SEK 280.75	33.3	14.0%	1.3%
	SWEC B	SEK 127.10	2.2%	-22.6%	SEK 45.9b	SEK 170.50	20.2	12.2%	2.9%
	MTRS	SEK 172.20	-6.9%	28.1%	SEK 31.4b	SEK 231.25	62.0	49.8%	0.9%
	PEAB B	SEK 95.00	-0.5%	24.8%	SEK 26.6b	SEK 102.50	12.8	9.6%	3.5%
	SYSR	SEK 84.00	4.7%	-12.1%	SEK 17.6b	SEK 96.20	22.9	11.3%	1.7%
	BEIA B	SEK 290.50	-2.2%	13.3%	SEK 17.5b	SEK 333.75	23.3	12.0%	1.4%
	NOLA B	SEK 51.70	1.4%	-11.4%	SEK 13.9b	SEK 61.00	19.5	15.6%	3.3%
	IVSO	SEK 222.60	-5.7%	-28.8%	SEK 10.3b	SEK 316.43	41.3	34.9%	1.3%
	INWI	SEK 171.70	-0.7%	-7.9%	SEK 10.0b	SEK 220.67	18.9	18.2%	3.2%
	MILDEF	SEK 199.60	-9.8%	33.1%	SEK 9.4b	SEK 240.10	35.3	30.9%	0.4%
	HTRO	SEK 38.58	-6.0%	62.8%	SEK 8.7b	SEK 44.00	185.7	38.8%	0%
	TROAX	SEK 143.00	2.7%	0.1%	SEK 8.6b	SEK 157.79	314.9	69.3%	1.9%
	BERG B	SEK 279.50	-1.9%	-17.6%	SEK 7.5b	SEK 349.80	32.6	13.2%	1.5%
	MMGR B	SEK 140.20	-0.3%	-7.5%	SEK 6.9b	SEK 163.50	35.5	13.2%	1.0%
	NYAB	SEK 6.89	2.7%	-2.0%	SEK 4.9b	SEK 7.80	16.8	13.6%	2.3%
	NMAN	SEK 130.80	0.8%	-25.0%	SEK 4.6b	SEK 155.00	18.7	21.7%	3.1%
	IDUN B	SEK 315.00	-5.4%	-7.9%	SEK 3.6b	SEK 380.00	65.7	24.8%	0.4%
	TEQ	SEK 180.00	-1.5%	25.7%	SEK 3.1b	n/a	30.6	n/a	0%
	ABSO	SEK 200.00	-0.5%	-16.7%	SEK 2.3b	SEK 274.50	25.7	31.6%	1.6%

Page 1 of 1