Undervalued over 20% based on DCF

Results

24

6 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

24 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	HWDN New	UK£7.67	-7.1%	-7.1%	UK£4.1b	UK£10.12	15.5	7.0%	2.9%
	BBY	UK£8.45	-2.0%	64.4%	UK£4.0b	UK£9.08	15.2	6.5%	1.7%
	ROSE	UK£3.17	-3.4%	0%	UK£3.1b	UK£4.58	9.4	53.2%	n/a
	RS1 New	UK£6.03	-1.0%	2.6%	UK£2.8b	UK£7.09	17.2	11.5%	3.8%
	QQ.	UK£4.68	4.8%	-4.3%	UK£2.4b	UK£5.47	22.5	17.0%	2.4%
	ROR New	UK£2.89	-4.1%	-8.4%	UK£2.4b	UK£3.85	20.4	10.2%	2.9%
	GFTU New	UK£8.59	-4.9%	-13.7%	UK£1.6b	UK£11.35	11.9	4.9%	4.4%
	SNR	UK£2.89	0.2%	53.6%	UK£1.2b	UK£2.88	43.1	21.7%	1.0%
	BOY	UK£6.37	-4.4%	6.7%	UK£1.1b	UK£8.64	19.8	17.8%	3.6%
	VSVS	UK£4.36	-3.0%	13.0%	UK£1.1b	UK£4.97	20.6	23.4%	5.4%
	KIE	UK£2.18	-1.1%	7.8%	UK£958.2m	UK£2.66	15.8	17.7%	3.3%
	RNWH	UK£8.92	-0.7%	9.7%	UK£706.1m	UK£12.98	15.5	9.2%	2.2%
	GEN	UK£2.48	-11.7%	-37.1%	UK£626.4m	UK£3.91	13.9	13.6%	5.2%
	MGAM	UK£2.08	-2.3%	-4.8%	UK£575.1m	UK£2.47	0.6	60.4%	5.9%
	JHD	UK£1.24	-3.6%	-21.3%	UK£514.7m	UK£2.78	13.6	4.6%	7.1%
	AVON New	UK£17.36	-1.6%	-13.8%	UK£511.3m	UK£21.75	37.6	26.4%	1.0%
	LSC	UK£35.00	0%	-4.1%	UK£429.1m	n/a	18.0	n/a	2.8%
	NXR	UK£2.89	-3.7%	5.1%	UK£257.9m	UK£4.51	25.3	27.7%	3.9%
	AVG	UK£6.30	-1.6%	50.0%	UK£209.2m	UK£7.26	29.6	12.3%	0.8%
	VP.	UK£4.90	-0.4%	-17.5%	UK£193.6m	UK£6.66	0.5	55.8%	8.1%
	ECEL	UK£1.14	3.6%	-25.2%	UK£111.5m	UK£2.05	11.6	31.7%	5.6%
	SOM New	UK£1.81	-4.7%	-19.6%	UK£96.3m	UK£2.60	12.6	n/a	4.2%
	ALU	UK£2.35	-2.1%	-29.1%	UK£84.5m	UK£3.59	11.2	14.9%	4.7%
	BILN	UK£4.03	-1.8%	5.2%	UK£51.7m	UK£5.15	39.0	61.1%	2.7%

Page 1 of 1