Undervalued over 20% based on DCF

結果

99

15 新しい

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

99 各社

	会社概要	最終価格	7Dリターン	1Yリターン	時価総額	アナリストの目標	評価	成長	配当利回り
	CEG	US$279.52	2.0%	-11.5%	US$98.6b	US$348.30	28.6	17.0%	0.6%
	ADANIPOWER	₹207.20	1.6%	75.0%	₹4.0t	₹252.56	28.1	9.2%	n/a
	NTPC	₹334.60	-0.6%	0.4%	₹3.2t	₹433.07	11.7	-6.0%	2.7%
	AXIA3	R$53.41	4.5%	20.2%	R$152.9b	R$70.08	12.7	11.5%	3.4%
	ORSTED	DKK 140.85	5.0%	-25.5%	DKK 186.1b	DKK 169.70	2.2	34.8%	0%
	TENAGA	RM 14.30	-0.7%	6.1%	RM 83.4b	RM 16.55	17.3	4.9%	3.7%
	A015760	₩33,350.00	4.9%	-10.1%	₩22.3t	₩49,600.00	2.7	11.0%	4.6%
	ORG	AU$11.71	-2.7%	-9.9%	AU$20.4b	AU$12.02	12.8	-8.1%	5.1%
	9531	JP¥6,107.00	1.6%	6.5%	JP¥2.0t	JP¥6,506.00	12.6	-2.0%	2.0%
	GAIL	₹174.49	1.2%	1.7%	₹1.1t	₹194.58	11.6	4.0%	3.2%
	ALA	CA$53.12	-0.4%	31.2%	CA$16.4b	CA$60.18	26.9	16.3%	2.5%
	600236	CN¥9.90	0.2%	56.6%	CN¥77.6b	CN¥11.89	20.3	-0.05%	3.0%
	AES	US$14.73	0.2%	10.3%	US$10.5b	US$15.00	5.5	0.9%	4.8%
	MEL	NZ$5.35	-3.6%	-4.6%	NZ$14.6b	NZ$6.26	109.0	19.8%	4.2%
	CPLE3	R$14.65	4.4%	29.4%	R$43.5b	R$18.14	13.7	7.4%	7.3%
	BKW	CHF 125.80	-1.9%	-25.2%	CHF 6.6b	CHF 152.81	17.9	4.9%	3.0%
	EGIE3	R$28.84	3.7%	1.4%	R$40.8b	R$34.11	10.3	2.9%	4.2%
	600027	CN¥4.62	2.4%	-13.3%	CN¥51.9b	CN¥5.29	10.1	0.7%	5.0%
	GAS	₫84,100.00	0.5%	25.7%	₫202.9t	₫85,736.70	16.1	14.1%	2.4%
	2638	HK$6.36	-3.0%	7.1%	HK$56.2b	HK$7.09	17.8	2.7%	5.0%
	ORA	US$103.46	-6.2%	12.1%	US$6.5b	US$132.83	50.2	20.5%	0.5%
	MCY	NZ$6.90	-2.5%	6.2%	NZ$10.0b	NZ$7.34	30.6	2.1%	3.9%
	600578 新しい	CN¥5.64	0.4%	32.4%	CN¥38.1b	CN¥6.08	10.6	2.7%	3.0%
	600863 新しい	CN¥4.72	-0.6%	17.1%	CN¥36.9b	CN¥5.44	16.7	11.4%	4.7%

Page 1 of 3