Loading...
Back to narrative

Update shared on04 Oct 2025

Fair value Increased 1.38%
AnalystConsensusTarget's Fair Value
US$67.19
9.7% undervalued intrinsic discount
04 Oct
US$60.70
Loading
1Y
85.1%
7D
3.4%

The fair value estimate for Celsius Holdings has been raised by analysts to approximately $67.19 from $66.28. This reflects positive views on accelerated revenue growth opportunities due to strengthened distribution partnerships and new brand additions.

Analyst Commentary

Recent analyst reports on Celsius Holdings reflect a strong consensus on the company's favorable growth outlook, propelled by recent strategic partnerships and portfolio additions. Still, some note potential risks and areas requiring careful execution to sustain momentum in the longer term.

Bullish Takeaways
  • Bullish analysts widely cite the partnership with PepsiCo and integration of the Alani Nu and Rockstar energy brands as transformative, positioning Celsius for accelerated revenue growth and expanded market reach.
  • A number of firms have raised their price targets into the $69 to $75 range, indicating broad confidence in Celsius' valuation upside as distribution channels expand and operational synergies are realized.
  • There is ongoing optimism regarding the energy drink category itself, with mid-teens year-over-year sales growth and strong household penetration trends benefiting Celsius in particular.
  • Analysts view the improved relationship with PepsiCo and Celsius' new role managing a broader energy portfolio as giving the firm greater control over execution. This could potentially support not just top-line growth but also margin expansion over time.
Bearish Takeaways
  • Bearish analysts caution that recent revenue and gross margin weakness, notably in the third quarter, underline risks to near-term execution and the importance of delivering on synergy targets.
  • Integration of multiple brands into a single distribution network is seen as operationally complex, and successful execution will be critical to meeting elevated expectations.
  • Some express cautious sentiment around sustained category growth, with the possibility that energy drink industry momentum could moderate and put pressure on Celsius' premium valuation.
  • There are also notes of concern regarding the long-term stability of new partnerships and whether the company can maintain its rapid pace of innovation and market share gains in a highly competitive sector.

What's in the News

  • PepsiCo is set to increase its ownership stake in Celsius Holdings to 11 percent through a $585 million investment in convertible preferred stock, and this gives it the right to nominate an additional board member (Bloomberg).
  • Celsius Holdings will acquire the Rockstar Energy brand in the U.S. and Canada from PepsiCo, which expands its energy drink portfolio and allows PepsiCo to maintain international ownership of the brand (Bloomberg).
  • The strategic partnership restructures U.S. energy brand management. Celsius Holdings will lead commercial strategy for Celsius, Alani Nu, and Rockstar Energy, while PepsiCo will focus on distribution across the U.S. and Canada (company announcement).
  • Alani Nu is being integrated into PepsiCo’s distribution system. This move is expected to greatly expand the brand’s retail presence and reach new consumer segments, especially women focused on fitness and lifestyle (company announcement).
  • Stifel raised its price target on Celsius Holdings shares to $50 from $47, while approaching Q2 earnings with caution due to broader weak consumption trends (Stifel).

Valuation Changes

  • The Fair Value Estimate has risen slightly, moving from $66.28 to $67.19 per share.
  • The Discount Rate remains unchanged at 6.78 percent.
  • The Revenue Growth expectation has increased, updated from 30.06 percent to 31.80 percent.
  • The Net Profit Margin has fallen modestly, from 14.53 percent to 13.45 percent.
  • The Future P/E Ratio is up, moving from 47.7x to 50.2x.

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.