Header cover image

Passive Income Investment Portfolio

Market Value

US$10.16k

Portfolio Summary

Passive Income Investment Portfolio is a USD portfolio that has returned 7.02% annually since inception.

Portfolio Snowflake

Fundamentals

A proven past performer with growth potential.

Actions


Returns since Inception

1.40%

Capital Gain

US$140.66

20.03%

Dividend Income

US$2.01k

21.43%

Total Return

US$2.15k

Returns

Portfolio volatility and the main contributors to returns

1.154

Portfolio Beta / Volatility


Portfolio Volatility vs Market


Historical Portfolio Value


Contributors to Returns

Diversification

The Portfolio diversification across companies and industries


Diversification By Company


Diversification Across Industries

Valuation

The value of the Portfolio based on future cash flows (where available) and price relative to the market

44.59x

Price Based on Earnings (PE)


Intrinsic Value based on Free Cash Flows


Price Based on Earnings


Price Based on Expected Growth


Price Based on Value of Assets

Future Growth

The expected growth in revenue and earnings over the next 1 to 3 years

17.30%

Expected Annual Earnings Growth


Future Annual Growth Analysis

Past Performance

The average performance ratios and growth over the past 5 years

10.95%

Historical Annual Earnings Growth


Return on Equity


Return on Assets


Return on Capital Employed

Financial Health

The average Portfolio debt to equity ratio ignoring financial institutions

51.35%

Portfolio Debt to Equity


Portfolio Debt Level

Dividends

The average annual dividend yield and top payers

6.43%

Equivalent to US$653 per year


List of Dividend Payers

CompanyAnnual YieldAnnual Contribution
Global X Funds - Global X NASDAQ 100 Covered Call ETF12.5%US$242
J.P. Morgan Exchange-Traded Fund Trust - JPMorgan Equity Premium Income ETF7.3%US$373
Schwab Strategic Trust - Schwab U.S. Dividend Equity ETF3.6%US$36
Apple0.4%US$1