Update shared on 22 Nov 2025
Fair value Increased 3.80%Compass’s fair value estimate has been increased from $9.69 to $10.06 per share. Analysts are factoring in positive impacts from the announced acquisition of Anywhere Real Estate and potential cost synergies from the deal.
Analyst Commentary
Following the announcement of Compass's planned acquisition of Anywhere Real Estate, analysts have provided a range of perspectives addressing both the upside potential and the risks associated with the deal.
Bullish Takeaways
- Bullish analysts highlight that the transaction will create an industry leader, bringing together 320,000 agents and securing a 15% share of national transactions. This consolidation is expected to enhance growth and market positioning.
- The combined company is projected to reach pro forma 2025 revenue of $12.8 billion, supporting prospects for higher scale and operational efficiency.
- Significant cost synergies are anticipated, with estimated savings of $225 million, or roughly 8% of the combined operating expense base. These savings could improve margins and contribute positively to the company’s valuation.
- Analysts view the pending integration as an opportunity to diversify Compass’s revenue streams and strengthen its competitive advantage in a volume-driven industry.
Bearish Takeaways
- Bearish analysts express caution regarding the substantial debt load carried by Anywhere Real Estate. They note that the pro forma net debt-to-EBITDA will start at 4.4x and may take several years to reduce to more sustainable levels.
- There is concern over potential regulatory and antitrust scrutiny of the acquisition, which could delay the deal’s closing or lead to tougher integration requirements.
- Questions remain around execution risk and the ability to fully realize projected cost synergies within the expected timeframe.
- Some analysts flag the necessary share issuance for the all-stock deal as a possible source of dilution for existing shareholders, which could weigh on near-term valuation.
What's in the News
- Compass issued new earnings guidance for the fourth quarter of 2025, projecting revenue in the range of $1.59 billion to $1.69 billion (Corporate Guidance).
Valuation Changes
- Fair Value per Share has increased slightly from $9.69 to $10.06.
- Discount Rate has risen modestly, moving from 8.67% to 8.82%.
- Revenue Growth Forecast edged up from 10.12% to 10.15%.
- Net Profit Margin has declined markedly, dropping from 4.88% to 3.07%.
- Future P/E Ratio has increased significantly, rising from 19.92x to 32.72x.
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.