Loading...

Nippon Express

OTCPK:NPEX.Y
Snowflake Description

Fair value with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
NPEX.Y
OTCPK
¥540B
Market Cap
  1. Home
  2. US
  3. Transportation
Company description

Nippon Express Co., Ltd. provides logistics services. The last earnings update was 30 days ago. More info.


Add to Portfolio Compare Print
NPEX.Y Share Price and Events
7 Day Returns
0%
OTCPK:NPEX.Y
-1.9%
US Transportation
-1.4%
US Market
1 Year Returns
-
OTCPK:NPEX.Y
9.8%
US Transportation
1.6%
US Market
NPEX.Y Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Nippon Express (NPEX.Y) 0% -8.4% - - - -
US Transportation -1.9% -4.3% 0.7% 9.8% 89.6% 72.5%
US Market -1.4% -3.9% 0.2% 1.6% 33.2% 38.2%
1 Year Return vs Industry and Market
  • No trading data on NPEX.Y.
  • No trading data on NPEX.Y.
Price Volatility
NPEX.Y
Industry
5yr Volatility vs Market

NPEX.Y Value

 Is Nippon Express undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Nippon Express to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Nippon Express.

OTCPK:NPEX.Y Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 10 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.8%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:NPEX.Y
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Transportation Unlevered Beta Simply Wall St/ S&P Global 1.02
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.025 (1 + (1- 30.86%) (71.37%))
1.355
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.36
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.355 * 5.96%)
10.81%

Discounted Cash Flow Calculation for OTCPK:NPEX.Y using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Nippon Express is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:NPEX.Y DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 10.81%)
2019 14,806.00 Analyst x2 13,361.84
2020 18,977.00 Analyst x1 15,455.55
2021 18,415.67 Analyst x3 13,535.45
2022 12,060.50 Analyst x2 7,999.80
2023 8,635.99 Est @ -28.39% 5,169.57
2024 6,990.22 Est @ -19.06% 3,776.26
2025 6,114.97 Est @ -12.52% 2,981.22
2026 5,629.10 Est @ -7.95% 2,476.66
2027 5,362.11 Est @ -4.74% 2,129.08
2028 5,228.00 Est @ -2.5% 1,873.35
Present value of next 10 years cash flows ¥68,758.77
OTCPK:NPEX.Y DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ¥5,228.00 × (1 + 2.73%) ÷ (10.81% – 2.73%)
¥66,484.89
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥66,484.89 ÷ (1 + 10.81%)10
¥23,823.60
OTCPK:NPEX.Y Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥68,758.77 + ¥23,823.60
¥92,582.37
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥92,582.37 / 94.55
¥979.2
OTCPK:NPEX.Y Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:NPEX.Y represents 0.00178x of TSE:9062
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00178x
Value per Share
(Listing Adjusted, USD)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 979.20 x 0.00178
$1.74
Value per share (USD) From above. $1.74
Current discount Discount to share price of $10.16
= -1 x ($10.16 - $1.74) / $1.74
-483.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Nippon Express is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Nippon Express's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Nippon Express's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:NPEX.Y PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in JPY ¥515.12
TSE:9062 Share Price ** TSE (2019-05-14) in JPY ¥5710
United States of America Transportation Industry PE Ratio Median Figure of 24 Publicly-Listed Transportation Companies 16.97x
United States of America Market PE Ratio Median Figure of 3,084 Publicly-Listed Companies 17.44x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Nippon Express.

OTCPK:NPEX.Y PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:9062 Share Price ÷ EPS (both in JPY)

= 5710 ÷ 515.12

11.08x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Nippon Express is good value based on earnings compared to the US Transportation industry average.
  • Nippon Express is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Nippon Express's expected growth come at a high price?
Raw Data
OTCPK:NPEX.Y PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 11.08x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 10 Analysts
2%per year
United States of America Transportation Industry PEG Ratio Median Figure of 22 Publicly-Listed Transportation Companies 1.78x
United States of America Market PEG Ratio Median Figure of 2,121 Publicly-Listed Companies 1.51x

*Line of best fit is calculated by linear regression .

OTCPK:NPEX.Y PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 11.08x ÷ 2%

5.43x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Nippon Express is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Nippon Express's assets?
Raw Data
OTCPK:NPEX.Y PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in JPY ¥5,749.61
TSE:9062 Share Price * TSE (2019-05-14) in JPY ¥5710
United States of America Transportation Industry PB Ratio Median Figure of 28 Publicly-Listed Transportation Companies 1.69x
United States of America Market PB Ratio Median Figure of 5,207 Publicly-Listed Companies 1.8x
OTCPK:NPEX.Y PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:9062 Share Price ÷ Book Value per Share (both in JPY)

= 5710 ÷ 5,749.61

0.99x

* Primary Listing of Nippon Express.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Nippon Express is good value based on assets compared to the US Transportation industry average.
X
Value checks
We assess Nippon Express's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Transportation industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Transportation industry average (and greater than 0)? (1 check)
  5. Nippon Express has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

NPEX.Y Future Performance

 How is Nippon Express expected to perform in the next 1 to 3 years based on estimates from 10 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Nippon Express expected to grow at an attractive rate?
  • Nippon Express's earnings growth is positive but not above the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Nippon Express's earnings growth is positive but not above the United States of America market average.
  • Nippon Express's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:NPEX.Y Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:NPEX.Y Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 10 Analysts 2%
OTCPK:NPEX.Y Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 10 Analysts 2%
United States of America Transportation Industry Earnings Growth Rate Market Cap Weighted Average 7%
United States of America Transportation Industry Revenue Growth Rate Market Cap Weighted Average 7.8%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.7%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:NPEX.Y Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:NPEX.Y Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-03-31 2,270,416 107,287 52,500 5
2021-03-31 2,226,467 101,135 48,460 10
2020-03-31 2,183,247 96,897 44,466 10
OTCPK:NPEX.Y Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-03-31 2,138,501 72,698 49,330
2018-12-31 2,125,244 13,030
2018-09-30 2,079,521 77,100 8,412
2018-06-30 2,036,601 5,944
2018-03-31 1,995,317 91,865 6,534
2017-12-31 1,954,647 41,705
2017-09-30 1,911,154 102,343 39,732
2017-06-30 1,889,775 40,172
2017-03-31 1,864,301 102,360 36,454
2016-12-31 1,854,683 37,026
2016-09-30 1,865,159 113,021 38,740
2016-06-30 1,884,219 34,831

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Nippon Express's earnings are expected to grow by 2% yearly, however this is not considered high growth (20% yearly).
  • Nippon Express's revenue is expected to grow by 2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:NPEX.Y Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below

All data from Nippon Express Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:NPEX.Y Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-03-31 562.60 631.20 435.41 5.00
2021-03-31 517.29 581.51 411.83 10.00
2020-03-31 468.65 530.90 412.18 9.00
OTCPK:NPEX.Y Past Financials Data
Date (Data in JPY Millions) EPS *
2019-03-31 515.12
2018-12-31 135.72
2018-09-30 87.62
2018-06-30 61.91
2018-03-31 68.05
2017-12-31 434.17
2017-09-30 412.31
2017-06-30 413.49
2017-03-31 371.32
2016-12-31 373.41
2016-09-30 387.85
2016-06-30 347.86

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Nippon Express is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Nippon Express's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Nippon Express has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

NPEX.Y Past Performance

  How has Nippon Express performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Nippon Express's growth in the last year to its industry (Transportation).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Nippon Express's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Nippon Express's 1-year earnings growth exceeds its 5-year average (655% vs -4.2%)
  • Nippon Express's earnings growth has exceeded the US Transportation industry average in the past year (655% vs -26.9%).
Earnings and Revenue History
Nippon Express's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Nippon Express Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:NPEX.Y Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 2,138,501.00 49,330.00 101,196.00
2018-12-31 2,125,244.00 13,030.00 99,802.00
2018-09-30 2,079,521.00 8,412.00 100,409.00
2018-06-30 2,036,601.00 5,944.00 100,688.00
2018-03-31 1,995,317.00 6,534.00 99,837.00
2017-12-31 1,954,647.00 41,705.00 98,797.00
2017-09-30 1,911,154.00 39,732.00 97,099.00
2017-06-30 1,889,775.00 40,172.00 97,378.00
2017-03-31 1,864,301.00 36,454.00 96,845.00
2016-12-31 1,854,683.00 37,026.00 98,500.00
2016-09-30 1,865,159.00 38,740.00 97,230.00
2016-06-30 1,884,219.00 34,831.00 94,785.00
2016-03-31 1,909,105.00 35,659.00 91,757.00
2015-12-31 1,942,018.00 29,414.00 91,313.00
2015-09-30 1,958,931.00 25,535.00 89,221.00
2015-06-30 1,946,342.00 29,871.00 86,145.00
2015-03-31 1,924,929.00 26,382.00 83,903.00
2014-12-31 1,889,749.00 32,399.00 82,207.00
2014-09-30 1,835,932.00 34,960.00 80,339.00
2014-06-30 1,796,657.00 24,197.00 79,283.00
2014-03-31 1,752,468.00 26,345.00 78,037.00
2013-12-31 1,687,810.00 26,054.00 76,661.00
2013-09-30 1,650,343.00 19,959.00 74,078.00
2013-06-30 1,623,088.00 25,587.00 71,855.00
2013-03-31 1,613,327.00 23,831.00 70,345.00
2012-12-31 1,620,512.00 26,128.00 68,606.00
2012-09-30 1,624,846.00 28,281.00 68,140.00
2012-06-30 1,628,686.00 26,478.00 67,902.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Nippon Express has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Nippon Express used its assets less efficiently than the US Transportation industry average last year based on Return on Assets.
  • Nippon Express has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Nippon Express's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Transportation industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Nippon Express has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

NPEX.Y Health

 How is Nippon Express's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Nippon Express's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Nippon Express is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Nippon Express's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Nippon Express's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Nippon Express Company Filings, last reported 1 month ago.

OTCPK:NPEX.Y Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 560,444.00 385,308.00 173,338.00
2018-12-31 563,058.00 392,234.00 208,982.00
2018-09-30 563,554.00 383,403.00 179,672.00
2018-06-30 546,816.00 377,554.00 171,665.00
2018-03-31 547,492.00 397,226.00 198,044.00
2017-12-31 592,260.00 377,972.00 194,830.00
2017-09-30 576,359.00 380,547.00 184,408.00
2017-06-30 562,343.00 390,304.00 207,244.00
2017-03-31 552,984.00 395,330.00 212,683.00
2016-12-31 536,070.00 430,127.00 230,845.00
2016-09-30 524,911.00 436,267.00 244,556.00
2016-06-30 528,908.00 361,163.00 192,690.00
2016-03-31 538,017.00 368,246.00 189,323.00
2015-12-31 561,949.00 386,295.00 223,457.00
2015-09-30 552,802.00 318,790.00 178,970.00
2015-06-30 556,920.00 343,092.00 211,621.00
2015-03-31 550,136.00 329,366.00 207,112.00
2014-12-31 534,176.00 333,047.00 217,348.00
2014-09-30 518,511.00 328,221.00 170,239.00
2014-06-30 507,591.00 323,289.00 166,188.00
2014-03-31 509,954.00 315,850.00 186,297.00
2013-12-31 538,025.00 323,993.00 210,651.00
2013-09-30 529,444.00 325,422.00 189,420.00
2013-06-30 521,388.00 326,239.00 221,646.00
2013-03-31 518,408.00 300,045.00 188,124.00
2012-12-31 501,468.00 295,243.00 207,768.00
2012-09-30 495,881.00 311,891.00 194,826.00
2012-06-30 496,266.00 316,276.00 189,001.00
  • Nippon Express's level of debt (68.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (62% vs 68.8% today).
  • Debt is not well covered by operating cash flow (18.9%, less than 20% of total debt).
  • Nippon Express earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Nippon Express's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Nippon Express has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

NPEX.Y Dividends

 What is Nippon Express's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.71%
Current annual income from Nippon Express dividends. Estimated to be 2.74% next year.
If you bought $2,000 of Nippon Express shares you are expected to receive $54 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Nippon Express's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.47%).
  • Nippon Express's dividend is below the markets top 25% of dividend payers in United States of America (3.75%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:NPEX.Y Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below
United States of America Transportation Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 1.6%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2007 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.5%
United States of America Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:NPEX.Y Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2022-03-31 166.00 5.00
2021-03-31 157.50 10.00
2020-03-31 150.56 9.00
OTCPK:NPEX.Y Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-04-26 155.000 2.700
2019-01-31 150.000 2.358
2018-11-14 150.000 2.290
2018-10-31 150.000 2.079
2018-07-31 145.000 2.071
2018-06-28 120.000 1.595
2018-04-27 145.000 1.740
2018-01-31 120.000 1.651
2017-10-31 120.000 1.639
2017-07-31 120.000 1.624
2017-06-29 110.000 1.574
2017-05-09 110.000 1.610
2016-06-29 110.000 2.008
2016-05-10 110.000 2.382
2016-02-12 100.000 1.971
2016-01-29 100.000 1.919
2015-11-13 100.000 1.815
2015-10-30 100.000 1.741
2015-06-26 100.000 1.646
2015-05-08 100.000 1.476
2015-02-13 100.000 1.469
2015-01-30 100.000 1.526
2014-11-14 100.000 1.666
2014-10-31 100.000 1.950
2014-06-27 100.000 2.120
2014-05-08 100.000 2.005
2014-02-14 100.000 2.055
2014-01-31 100.000 2.162
2013-11-14 100.000 1.977
2013-10-31 100.000 2.032
2013-05-08 100.000 2.093
2013-02-14 100.000 2.180
2013-01-31 100.000 2.652
2012-11-14 100.000 3.096
2012-10-31 100.000 3.563
2012-07-31 100.000 3.287
2012-06-28 100.000 3.109
2012-05-08 100.000 3.246
2012-02-14 100.000 3.179
2012-01-31 100.000 3.262
2011-11-14 100.000 3.392
2011-10-31 100.000 3.266
2011-07-29 100.000 3.142
2011-05-20 100.000 3.094
2011-02-14 100.000 3.095
2011-01-31 100.000 2.958
2010-11-12 100.000 2.847
2010-10-29 100.000 3.084
2010-05-07 100.000 2.814
2010-02-12 100.000 2.526
2010-01-29 100.000 2.665
2009-11-13 100.000 2.565
2009-10-30 100.000 2.642
2009-07-31 100.000 2.643

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Nippon Express's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.3x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Nippon Express's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Nippon Express afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Nippon Express has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

NPEX.Y Management

 What is the CEO of Nippon Express's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mitsuru Saito
TENURE AS CEO 2 years
CEO Bio

Dr. Mitsuru Saito has been the Chief Executive Officer and President of Nippon Express Co. Ltd since May 1, 2017. Dr. Saito served as Chief Operating Officer and Executive Vice President at Nippon Express Co. Ltd since May 2014 until May 2017 and has been its Representative Director since June 2012. Dr. Saito served as Chief Managing Officer of Administration Headquarters and Vice President at Nippon Express Co. Ltd. He served as Chief Managing Officer of Domestic Business Headquarters, Network Transport Business Promotion Headquarters & Administrative Headquarters at Nippon Express Co. Ltd. Dr. Saito served as Managing Officer and Executive Officer of Nippon Express Co. Ltd. since May 2012 and May 2009 respectively.

CEO Compensation
  • Insufficient data for Mitsuru to compare compensation growth.
  • Insufficient data for Mitsuru to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team Tenure

Average tenure of the Nippon Express management team in years:

2
Average Tenure
  • The tenure for the Nippon Express management team is about average.
Management Team

Mitsuru Saito

TITLE
President
TENURE
2 yrs

Takaaki Ishii

TITLE
Executive VP
TENURE
2 yrs

Hisao Taketsu

TITLE
Executive VP
TENURE
2 yrs

Susumu Akita

TITLE
Executive VP
TENURE
0.1 yrs

Satoshi Horikiri

TITLE
Senior Managing Executive Officer & Director
TENURE
0.1 yrs

Takashi Masuda

TITLE
Executive Officer & Director
TENURE
0.9 yrs

Yasuhiro Goto

TITLE
Managing Executive Officer

Hiroyuki Murakami

TITLE
Managing Executive Officer

Yukio Yokoo

TITLE
Managing Executive Officer

Yuji Kobuchi

TITLE
Managing Executive Officer
TENURE
2.9 yrs
Board of Directors Tenure

Average tenure of the Nippon Express board of directors in years:

3.9
Average Tenure
  • The tenure for the Nippon Express board of directors is about average.
Board of Directors

Kenji Watanabe

TITLE
Chairman
AGE
68
TENURE
2 yrs

Mitsuru Saito

TITLE
President
TENURE
6.9 yrs

Takaaki Ishii

TITLE
Executive VP
TENURE
4.9 yrs

Hisao Taketsu

TITLE
Executive VP
TENURE
4.9 yrs

Susumu Akita

TITLE
Executive VP
TENURE
2.9 yrs

Satoshi Horikiri

TITLE
Senior Managing Executive Officer & Director

Takashi Masuda

TITLE
Executive Officer & Director
TENURE
0.9 yrs

Fumihiko Sakuma

TITLE
Director

Yoshiyuki Matsumoto

TITLE
Director
TENURE
1.8 yrs

Yutaka Ito

TITLE
Director
TENURE
6.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Nippon Express's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Nippon Express has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

NPEX.Y News

Simply Wall St News

Is Nippon Express Co., Ltd. (OTCPK:NPEX.Y) Investing Your Capital Efficiently?

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … Understanding Return On Capital Employed (ROCE). … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

NPEX.Y Company Info

Description

Nippon Express Co., Ltd. provides logistics services. It offers rail freight forwarding, truck transportation, truck freight forwarding, marine transportation, coastal shipping, harbor transportation, NVOCC marine transportation, air freight forwarding, and other transportation and forwarding services. The company provides freight transportation consignment, warehousing, construction, customs-clearance, freight collection and settlement, and air freight forwarding agency services, as well as non-life insurance agency services. In addition, it engages in the packing; packaging, labeling, and storage business for pharmaceuticals, quasi-pharmaceuticals, cosmetics, and medical equipment; travel agency business; the transportation, construction, and installation of heavy goods and various incidental business; sale, purchase, and lease of real estate; security and general worker dispatching business; waste management operations; delivery activities; collection and processing of logistics information; and sale of goods and commodities. Further, the company is involved in investing and financing of various businesses. It operates in Japan, The Americas, Europe, East Asia, South Asia and Oceania, and Africa. The company was founded in 1872 and is headquartered in Tokyo, Japan.

Details
Name: Nippon Express Co., Ltd.
NPEX.Y
Exchange: OTCPK
Founded: 1872
¥4,939,812,692
94,548,534
Website: http://www.nipponexpress.com
Address: Nippon Express Co., Ltd.
1-9-3, Higashi-Shimbashi,
Minato-Ku,
Tokyo,
105-8322,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 9062 Common Stock The Tokyo Stock Exchange JP JPY 06. Jan 1992
OTCPK NPEX.F Common Stock Pink Sheets LLC US USD 06. Jan 1992
DB NEX Common Stock Deutsche Boerse AG DE EUR 06. Jan 1992
OTCPK NPEX.Y UNSPONSORED ADR Pink Sheets LLC US USD 13. Oct 2008
Number of employees
Current staff
Staff numbers
69,672
Nippon Express employees.
Industry
Trucking
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/26 00:15
End of day share price update: 2019/05/14 00:00
Last estimates confirmation: 2019/05/24
Last earnings filing: 2019/04/26
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.