NYSE:MIC

Stock Analysis Report

Executive Summary

Macquarie Infrastructure Corporation owns and operates a portfolio of businesses that provide services to other businesses, government agencies, and individuals.

Snowflake

Fundamentals

Moderate growth potential second-rate dividend payer.

Share Price & News

How has Macquarie Infrastructure's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

0.4%

MIC

-0.2%

US Infrastructure

1.0%

US Market


1 Year Return

-8.4%

MIC

-41.1%

US Infrastructure

6.7%

US Market

Return vs Industry: MIC exceeded the US Infrastructure industry which returned -41.1% over the past year.

Return vs Market: MIC underperformed the US Market which returned 6.7% over the past year.


Share holder returns

MICIndustryMarket
7 Day0.4%-0.2%1.0%
30 Day1.5%-1.3%-1.8%
90 Day-6.2%-16.0%-1.8%
1 Year1.2%-8.4%-38.1%-41.1%9.1%6.7%
3 Year-37.9%-52.7%-43.8%-55.9%46.1%36.6%
5 Year-14.2%-42.1%-15.9%-42.8%66.9%48.6%

Price Volatility Vs. Market

How volatile is Macquarie Infrastructure's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Macquarie Infrastructure undervalued based on future cash flows and its price relative to the stock market?

37%

Discount to future cash flow value


Intrinsic Value Based on Future Cash Flows

Undervalued: MIC ($39.02) is trading below our estimate of fair value ($62.04)

Significantly Undervalued: MIC is trading below fair value, but not by a significant amount.


Price Based on Earnings

PE vs Industry: MIC is poor value based on its PE Ratio (79.5x) compared to the Infrastructure industry average (10.6x).

PE vs Market: MIC is poor value based on its PE Ratio (79.5x) compared to the US market (17.5x).


Price Based on Expected Growth

Low PEG Ratio: MIC is poor value based on its PEG Ratio (3x)


Price Based on Value of Assets

PB vs Industry: MIC is overvalued based on its PB Ratio (1.2x) compared to the US Infrastructure industry average (0.8x).


Next Steps

Future Growth

How is Macquarie Infrastructure expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

26.7%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Earnings vs Savings Rate: MIC's forecast earnings growth (26.7% per year) is above the savings rate (2.7%).

Earnings vs Market: MIC's earnings (26.7% per year) are forecast to grow faster than the US market (14.5% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: MIC's revenue (2.6% per year) is forecast to grow slower than the US market (7.3% per year).

High Growth Revenue: MIC's revenue (2.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Estimates


Future Return on Equity

High Future ROE: Insufficient data to determine if MIC's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Macquarie Infrastructure performed over the past 5 years?

-25.7%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Earnings Trend: MIC's earnings have declined by -25.7% per year over the past 5 years.

Accelerating Growth: MIC's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: MIC had negative earnings growth (-91.1%) over the past year, making it difficult to compare to the Infrastructure industry average (36.9%).


Return on Equity

High ROE: MIC's Return on Equity (2.2%) is considered low.


Return on Assets

ROA vs Industry: MIC's Return on Assets is below or equal to the Infrastructure industry average last year.


Return on Capital Employed

ROCE Improving: MIC's Return on Capital Employed has declined over the past 3 years.


Next Steps

Financial Health

How is Macquarie Infrastructure's financial position?


Financial Position Analysis

Short Term Liabilities: MIC's short term assets ($1.5B) exceeds its short term liabilities ($941.0M)

Long Term Liabilities: MIC's short term assets (1.5B) do not cover its long term liabilities (3.8B)


Debt to Equity History and Analysis

Debt Level: MIC's debt to equity ratio (99.3%) is considered high

Reducing Debt: MIC's debt to equity ratio has increased from 96% to 99.3% over the past 5 years.

Debt Coverage: MIC's debt is not well covered by operating cash flow (16.6%).

Interest Coverage: MIC's interest payments on its debt are not well covered by EBIT (1.8x coverage).


Balance Sheet

Inventory Level: MIC has a high level of physical assets or inventory.

Debt Coverage by Assets: MIC's debt is not covered by short term assets (assets are 0.5x debt).


Next Steps

Dividend

What is Macquarie Infrastructure's current dividend yield, its reliability and sustainability?

10.25%

Expected Dividend Yield


Dividend Yield vs Market

company10.3%marketbottom25%1.5%markettop25%3.8%industryaverage3.3%forecastin3Years10.3%

Current dividend yield vs market & industry


Dividend Yield and Payments Analysis

Notable Dividend: MIC's dividend (10.25%) is higher than the bottom 25% of dividend payers in the US market (1.46%).

High Dividend: MIC's dividend (10.25%) is in the top 25% of dividend payers in the US market (3.77%)

Stable Dividend: MIC's dividend payments have been volatile in the past 10 years.

Growing Dividend: MIC's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its high payout ratio (815.1%), MIC's dividend payments are not well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: MIC's dividends in 3 years are not forecast to be well covered by earnings (207.1% payout ratio).


Next Steps

Management

What is the CEO of Macquarie Infrastructure's salary, the management and board of directors tenure and is there insider trading?

4.5yrs

Average management tenure


CEO

Christopher Frost (50yo)

1.8yrs

Tenure

US$1,151,280

Compensation

Mr. Christopher Timothy Frost had been the President and Chief Operating Officer of Macquarie Infrastructure Corporation since October 26, 2017 until December 31, 2017 and has been its Chief Executive Offi ...


CEO Compensation Analysis

Compensation vs. Market: Christopher has recently become CEO, making it difficult to compare their total compensation against companies of similar size in the US market.

Compensation vs Earnings: Insufficient data to compare Christopher's compensation with company performance.


Management Age and Tenure

4.5yrs

Average Tenure

55yo

Average Age

Experienced Management: MIC's management team is considered experienced (4.5 years average tenure).


Board Age and Tenure

3.0yrs

Average Tenure

59.5yo

Average Age

Experienced Board: MIC's board of directors are not considered experienced ( 3 years average tenure), which suggests a new board.


Insider Trading

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

BuyUS$17,83525 Jun 19
Macquarie Group, Ltd., Banking & Securities Investments
EntityCompany
Shares443
Max PriceUS$40.26
SellUS$179,01425 Jun 19
Macquarie Group, Ltd., Banking & Securities Investments
EntityCompany
Shares4,443
Max PriceUS$40.91
BuyUS$40,61020 Mar 19
Macquarie Group, Ltd., Banking & Securities Investments
EntityCompany
Shares1,000
Max PriceUS$40.61
BuyUS$999,60728 Nov 18
Macquarie Group, Ltd., Banking & Securities Investments
EntityCompany
Shares25,160
Max PriceUS$39.73
BuyUS$468,48006 Nov 18
Martin Stephen William Stanley
EntityIndividual
Role
Chairman of the Board
Chairman
Shares12,000
Max PriceUS$39.04

Ownership Breakdown


Management Team

  • Christopher Frost (50yo)

    CEO & Director

    • Tenure: 1.8yrs
    • Compensation: US$1.15m
  • Liam Stewart (41yo)

    Chief Financial Officer

    • Tenure: 4.3yrs
    • Compensation: US$1.01m
  • Michael Kernan (60yo)

    General Counsel & Secretary

    • Tenure: 9.8yrs
  • Rick Courtney

    CEO & President of International-Matex Tank Terminals

    • Tenure: 4.7yrs
  • Robert Choi

    Principal Accounting Officer

    • Tenure: 4.3yrs
  • Jay Davis (60yo)

    VP & Head of Investor Relations

    • Tenure: 11.6yrs

Board Members

  • Jack Lentz (74yo)

    Independent Director

    • Tenure: 8.2yrs
    • Compensation: US$254.34k
  • Mandy Brock (58yo)

    Independent Director

    • Tenure: 1.1yrs
    • Compensation: US$129.94k
  • Ron Kirk (65yo)

    Independent Director

    • Tenure: 2.9yrs
    • Compensation: US$254.34k
  • Ouma Sananikone (61yo)

    Independent Director

    • Tenure: 6.7yrs
    • Compensation: US$256.34k
  • Norman Brown (72yo)

    Lead Independent Director

    • Tenure: 3yrs
    • Compensation: US$279.34k
  • Martin Stephen William Stanley (55yo)

    Chairman

    • Tenure: 6.3yrs
  • Christopher Frost (50yo)

    CEO & Director

    • Tenure: 1.8yrs
    • Compensation: US$1.15m
  • Maria Dreyfus (39yo)

    Independent Director

    • Tenure: 1.1yrs
    • Compensation: US$132.44k

Company Information

Macquarie Infrastructure Corporation's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Macquarie Infrastructure Corporation
  • Ticker: MIC
  • Exchange: NYSE
  • Founded: 2004
  • Industry: Airport Services
  • Sector: Transportation
  • Market Cap: US$3.366b
  • Shares outstanding: 86.26m
  • Website: https://www.macquarie.com/mgl/com/mic

Number of Employees


Location

  • Macquarie Infrastructure Corporation
  • 125 West 55th Street
  • 15th Floor
  • New York
  • New York
  • 10019
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
MICNYSE (New York Stock Exchange)YesCommon SharesUSUSDDec 2004
14MDB (Deutsche Boerse AG)YesCommon SharesDEEURDec 2004
0JXBLSE (London Stock Exchange)YesCommon SharesGBUSDDec 2004

Biography

Macquarie Infrastructure Corporation owns and operates a portfolio of businesses that provide services to other businesses, government agencies, and individuals. It operates through: International-Matex Ta ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/10/14 01:56
End of Day Share Price2019/10/11 00:00
Earnings2019/06/30
Annual Earnings2018/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

© 2018 SIMPLY WALL STREET PTY LTD, COMMUNITY DESIGN 2845206, US DESIGN PATENT #29/544/281, EUROPEAN DESIGN REGISTRATION #2845206, STANDARD & POOR’S FINANCIAL SERVICES LLC. ALL RIGHTS RESERVED.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2018, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2018)