Loading...
Hewlett Packard Enterprise Company operates as a technology company. The last earnings update was 64 days ago. More info.
7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
---|---|---|---|---|---|---|
Hewlett Packard Enterprise (HPE) | 1.3% | 11.2% | 5.6% | -1.8% | 18.6% | - |
US Tech | -1.5% | 12.9% | -7.4% | 2.2% | 70.3% | 89.9% |
US Market | 0.5% | 6.3% | 1.9% | 2% | 45.1% | 40.5% |
Below are the data sources, inputs and calculation used to determine the intrinsic value for Hewlett Packard Enterprise.
Data Point | Source | Value |
---|---|---|
Valuation Model | 2 Stage Free Cash Flow to Equity | |
Levered Free Cash Flow | Average of 21 Analyst Estimates (S&P Global) | See below |
Discount Rate (Cost of Equity) | See below | 13.3% |
Perpetual Growth Rate | 10-Year US Government Bond Rate | 2.7% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
Data Point | Calculation/ Source | Result |
---|---|---|
Risk-Free Rate | 10-Year US Govt Bond Rate | 2.7% |
Equity Risk Premium | S&P Global | 7.3% |
Tech Unlevered Beta | Simply Wall St/ S&P Global | 1.02 |
Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.015 (1 + (1- 21%) (54.08%)) |
1.449 |
Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
1.45 |
Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.449 * 7.27%) |
13.27% |
Discounted Cash Flow Calculation for NYSE:HPE using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Hewlett Packard Enterprise is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.
2019 | 2020 | 2021 | 2022 | 2023 | |
Levered FCF (USD, Millions) | 1,523.91 | 2,028.73 | 2,311.33 | 2,720.00 | 2,479.00 |
Source | Analyst x8 | Analyst x8 | Analyst x3 | Analyst x1 | Analyst x1 |
Present Value Discounted (@ 13.27%) |
1,345.43 | 1,581.34 | 1,590.62 | 1,652.62 | 1,329.78 |
Present value of next 5 years cash flows | $7,499.79 |
Calculation | Result | |
---|---|---|
Terminal Value |
= FCF2023
× (1 + g) ÷ (Discount Rate – g)
= $2,479.00 × (1 + 2.73%) ÷ (13.27% – 2.73%) |
$24,171.47 |
Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)5
= $24,171.47 ÷ (1 + 13.27%)5 |
$12,966.04 |
Calculation | Result | |
---|---|---|
Total Equity Value |
= Present value of next 5 years cash flows +
Terminal Value
= $7,499.79 + $12,966.04 |
$20,465.83 |
Equity Value per Share (USD) |
= Total value / Shares Outstanding
= $20,465.83 / 1,398.68 |
$14.63 |
Calculation | Result | |
---|---|---|
Value per share (USD) | From above. | $14.63 |
Current discount | Discount to share price of
$16.05
= -1 x ($16.05 - $14.63) / $14.63 |
-9.7% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Data Point | Source | Value |
---|---|---|
Earnings Per Share * | Company Filings (2018-10-31) in USD | $1.32 |
NYSE:HPE Share Price ** | NYSE (2019-02-13) in USD | $16.05 |
United States of America Tech Industry PE Ratio | Median Figure of 15 Publicly-Listed Tech Companies | 16.58x |
United States of America Market PE Ratio | Median Figure of 3,046 Publicly-Listed Companies | 16.95x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Hewlett Packard Enterprise.
Calculation | Outcome | |
---|---|---|
PE Ratio | = NYSE:HPE Share Price ÷ EPS (both in USD) = 16.05 ÷ 1.32 |
12.2x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value |
---|---|---|
PE Ratio | See PE Ratio Section | 12.2x |
Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 21 Analysts |
-16%per year |
United States of America Tech Industry PEG Ratio | Median Figure of 9 Publicly-Listed Tech Companies | 0.42x |
United States of America Market PEG Ratio | Median Figure of 2,117 Publicly-Listed Companies | 1.36x |
*Line of best fit is calculated by linear regression .
Calculation | Outcome | |
---|---|---|
PEG Ratio | = PE Ratio ÷ Net Income Annual Growth Rate = 12.2x ÷ -16% |
-0.76x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value |
---|---|---|
Book Value per Share | Company Filings (2018-10-31) in USD | $14.92 |
NYSE:HPE Share Price * | NYSE (2019-02-13) in USD | $16.05 |
United States of America Tech Industry PB Ratio | Median Figure of 38 Publicly-Listed Tech Companies | 1.88x |
United States of America Market PB Ratio | Median Figure of 5,122 Publicly-Listed Companies | 1.81x |
Calculation | Outcome | |
---|---|---|
PB Ratio | = NYSE:HPE Share Price ÷ Book Value per Share (both in USD) = 16.05 ÷ 14.92 |
1.08x |
* Primary Listing of Hewlett Packard Enterprise.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value (per year) |
---|---|---|
NYSE:HPE Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 21 Analysts | -16% |
NYSE:HPE Future Revenue Growth Rate | Line of Best Fit* through Consensus Estimate Revenue of 21 Analysts | 1.3% |
United States of America Tech Industry Earnings Growth Rate | Market Cap Weighted Average | 8.8% |
United States of America Tech Industry Revenue Growth Rate | Market Cap Weighted Average | 3.1% |
United States of America Market Earnings Growth Rate | Market Cap Weighted Average | 13.4% |
United States of America Market Revenue Growth Rate | Market Cap Weighted Average | 7.1% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Data Point | Source | Value |
---|---|---|
Past Financials | Company Filings (3 months ago) | See Below |
Future Estimates | Average of up to 21 Analyst Estimates (S&P Global) | See Below |
Date (Data in USD Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
---|---|---|---|---|
2023-10-31 | 34,148 | 1 | ||
2022-10-31 | 33,547 | 1 | ||
2021-10-31 | 31,753 | 5,115 | 1,271 | 7 |
2020-10-31 | 31,392 | 4,385 | 1,462 | 19 |
2019-10-31 | 30,977 | 3,965 | 1,287 | 21 |
Date (Data in USD Millions) | Revenue | Cash Flow | Net Income * |
---|---|---|---|
2018-10-31 | 30,852 | 2,964 | 2,012 |
2018-07-31 | 30,566 | 2,023 | 3,162 |
2018-04-30 | 30,303 | 1,729 | 2,995 |
2018-01-31 | 29,643 | 2,221 | 1,667 |
2017-10-31 | 28,871 | 1,335 | 436 |
2017-07-31 | 26,445 | 2,716 | 154 |
2017-04-30 | 26,949 | 3,475 | 2,326 |
2017-01-31 | 28,650 | 3,843 | 3,126 |
2016-10-31 | 30,280 | 5,056 | 3,237 |
2016-07-31 | 38,494 | 2,588 | 4,526 |
2016-04-30 | 43,546 | 2,937 | 2,293 |
2016-01-31 | 47,586 | 3,018 | 2,276 |
*GAAP earnings excluding extraordinary items.
Data Point | Source | Value |
---|---|---|
Past Financials | Company Filings (3 months ago) | See Below |
Future Estimates | Average of up to 21 Analyst Estimates (S&P Global) | See Below |
All data from Hewlett Packard Enterprise Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
Date (Data in USD Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
---|---|---|---|---|
2023-10-31 | ||||
2022-10-31 | ||||
2021-10-31 | 1.18 | 1.56 | 0.95 | 3.00 |
2020-10-31 | 1.09 | 1.37 | 0.87 | 8.00 |
2019-10-31 | 0.89 | 1.14 | 0.78 | 7.00 |
Date (Data in USD Millions) | EPS * |
---|---|
2018-10-31 | 1.32 |
2018-07-31 | 2.02 |
2018-04-30 | 1.87 |
2018-01-31 | 1.02 |
2017-10-31 | 0.26 |
2017-07-31 | 0.09 |
2017-04-30 | 1.39 |
2017-01-31 | 1.85 |
2016-10-31 | 1.89 |
2016-07-31 | 2.60 |
2016-04-30 | 1.29 |
2016-01-31 | 1.27 |
*GAAP earnings excluding extraordinary items.
How has Hewlett Packard Enterprise performed over the past 5 years?
All data from Hewlett Packard Enterprise Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
Date (Data in USD Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
---|---|---|---|---|
2018-10-31 | 30,852.00 | 2,012.00 | 4,851.00 | 1,663.00 |
2018-07-31 | 30,566.00 | 3,162.00 | 4,920.00 | 1,588.00 |
2018-04-30 | 30,303.00 | 2,995.00 | 5,002.00 | 1,544.00 |
2018-01-31 | 29,643.00 | 1,667.00 | 5,004.00 | 1,518.00 |
2017-10-31 | 28,871.00 | 436.00 | 5,006.00 | 1,486.00 |
2017-07-31 | 26,445.00 | 154.00 | 4,199.00 | 1,082.00 |
2017-04-30 | 26,949.00 | 2,326.00 | 4,489.00 | 1,243.00 |
2017-01-31 | 28,650.00 | 3,126.00 | 4,908.00 | 1,488.00 |
2016-10-31 | 30,280.00 | 3,237.00 | 5,380.00 | 1,714.00 |
2016-07-31 | 38,494.00 | 4,526.00 | 6,937.00 | 2,406.00 |
2016-04-30 | 43,546.00 | 2,293.00 | 7,402.00 | 2,457.00 |
2016-01-31 | 47,586.00 | 2,276.00 | 7,728.00 | 2,388.00 |
2015-10-31 | 31,077.00 | 2,640.00 | 5,142.00 | 1,676.00 |
2015-07-31 | 52,732.00 | 1,592.00 | 8,163.00 | 2,234.00 |
2015-04-30 | 53,379.00 | 1,634.00 | 8,326.00 | 2,206.00 |
2015-01-31 | 54,503.00 | 1,762.00 | 8,521.00 | 2,191.50 |
2014-10-31 | 55,123.00 | 1,648.00 | 8,717.00 | 2,197.00 |
2013-10-31 | 57,371.00 | 2,051.00 | 8,601.00 | 1,956.00 |
2012-10-31 | 61,042.00 | -14,761.00 | 8,678.00 | 2,120.00 |
*GAAP earnings excluding extraordinary items.
How is Hewlett Packard Enterprise's financial health and their level of debt?
All data from Hewlett Packard Enterprise Company Filings, last reported 3 months ago.
Date (Data in USD Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
---|---|---|---|
2018-10-31 | 21,274.00 | 12,141.00 | 4,880.00 |
2018-07-31 | 23,462.00 | 12,625.00 | 5,193.00 |
2018-04-30 | 23,966.00 | 14,177.00 | 6,986.00 |
2018-01-31 | 23,989.00 | 14,235.00 | 7,673.00 |
2017-10-31 | 23,505.00 | 14,032.00 | 9,579.00 |
2017-07-31 | 29,050.00 | 16,596.00 | 7,757.00 |
2017-04-30 | 29,047.00 | 14,036.00 | 8,101.00 |
2017-01-31 | 31,574.00 | 15,949.00 | 9,858.00 |
2016-10-31 | 31,518.00 | 15,693.00 | 12,987.00 |
2016-07-31 | 32,826.00 | 16,265.00 | 10,743.00 |
2016-04-30 | 32,024.00 | 16,212.00 | 9,010.00 |
2016-01-31 | 31,634.00 | 16,139.00 | 8,505.00 |
2015-10-31 | 33,918.00 | 15,794.00 | 9,842.00 |
2015-07-31 | 40,726.00 | 1,245.00 | 2,774.00 |
2015-04-30 | 38,237.00 | 1,448.00 | 2,719.00 |
2015-01-31 | 37,172.00 | 1,379.00 | 2,319.00 |
2014-10-31 | 37,172.00 | 1,379.00 | 2,319.00 |
2013-10-31 | 38,375.00 | 1,675.00 | 2,182.00 |
2012-10-31 |
What is Hewlett Packard Enterprise's current dividend yield, its reliability and sustainability?
Purchase Hewlett Packard Enterprise on or before the 'Buy Limit' to receive their next dividend payment.
Data Point | Source | Value |
---|---|---|
Past Annualized Dividend Yield | S&P Global Market Data | See Below |
Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
Future Dividends per Share Estimates | Average of up to 21 Analyst Estimates (S&P Global) | See Below |
United States of America Tech Industry Average Dividend Yield | Market Cap Weighted Average of 8 Stocks | 1.9% |
United States of America Market Average Dividend Yield | Market Cap Weighted Average of 1997 Stocks | 2.5% |
United States of America Minimum Threshold Dividend Yield | 10th Percentile | 0.8% |
United States of America Bottom 25% Dividend Yield | 25th Percentile | 1.4% |
United States of America Top 25% Dividend Yield | 75th Percentile | 3.6% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
Date (Data in $) | Dividend per Share (annual) | Avg. No. Analysts |
---|---|---|
2023-10-31 | ||
2022-10-31 | ||
2021-10-31 | 0.53 | 6.00 |
2020-10-31 | 0.49 | 11.00 |
2019-10-31 | 0.47 | 11.00 |
Date (Data in $) | Dividend per share (annual) | Avg. Yield (%) |
---|---|---|
2019-01-31 | 0.450 | 2.839 |
2018-09-20 | 0.450 | 3.018 |
2018-07-19 | 0.450 | 2.790 |
2018-04-05 | 0.450 | 2.766 |
2018-01-18 | 0.300 | 1.737 |
2017-10-19 | 0.300 | 2.105 |
2017-07-20 | 0.260 | 1.661 |
2017-03-23 | 0.260 | 1.436 |
2017-01-26 | 0.260 | 1.123 |
2016-11-10 | 0.260 | 1.111 |
2016-07-28 | 0.220 | 1.000 |
2016-03-24 | 0.220 | 1.232 |
2016-01-28 | 0.220 | 1.536 |
2015-12-17 | 0.220 | 1.596 |
2015-11-12 | 0.220 | 1.535 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Mr. Antonio Fabio Neri has been President of Hewlett Packard Enterprise Company since June 21, 2017. Mr. Neri has been Chief Executive Officer and Director of Hewlett Packard Enterprise Company since February 1, 2018. Mr. Neri served as Executive Vice President and General Manager of Enterprise Group at Hewlett Packard Enterprise Company from November 2015 to June 21, 2017. Mr. Neri has been Senior Vice President and General Manager of Enterprise Group at HP Co. since October 2014 to November 2015. He served as Executive Vice President and General Manager of Enterprise Group at HP Inc. from August 6, 2015 to November 1, 2015. Mr. Neri serves as the Senior Vice President and General Manager of HP Technology Services. He was responsible for the day-to-day management, operations and delivery of the HP Enterprise Group business. Mr. Neri served as Senior Vice President at Hewlett-Packard Company since December 2014 until August 6, 2015. He served as Senior Vice President and General Manager for the HP Servers and HP Networking business units from September 2013 to October 2014 and from May 2014 to October 2014 respectively. Mr. Neri served as Senior Vice President and General Manager of the HP Technology Services business unit from August 2011 to September 2013 and as Senior Vice President, Customer Services for the HP Personal Systems Group from 1995 to August 2011. Based in Houston, Texas, he is known for working with customers to use technology to solve their biggest challenges. He served as a Director of H3C Technologies Co., LTD. from May 2016 to July 2017. He served as Vice Chairman at Mphasis Limited from February 28, 2013 to December 5, 2013. He has been Director of Anthem, Inc., since December 6, 2017. Mr. Neri served as a Non-Executive Director at Mphasis Limited from March 1, 2012 to December 5, 2013. He holds a Bachelor of Science in Computer Science studies from Universidad Tecnológica Nacional in Bahia Blanca, Argentina.
Average tenure and age of the Hewlett Packard Enterprise management team in years:
Average tenure and age of the Hewlett Packard Enterprise board of directors in years:
by taking the foreast future cash flows of the company and discounting them back to today's value. … Discounted Cash Flows (DCF) … If you want to learn more about discounted cash flow, the basis for my calcs can be read in detail in the Simply Wall St analysis model.
Simply Wall St - – Full articleThere are a number of reasons that attract investors towards large-cap companies such as Hewlett Packard Enterprise Company (NYSE:HPE), with a market cap of US$19b. … Today we will look at Hewlett Packard Enterprise’s financial liquidity and debt levels, which are strong indicators for whether the company can weather economic downturns or fund strategic acquisitions for future growth. … View our latest analysis for Hewlett Packard Enterprise
Simply Wall St - – Full articleSpecifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … Understanding Return On Capital Employed (ROCE). … ROCE is a metric for evaluating how much pre-tax income (in percentage terms) a company earns on the capital invested in its business.
Simply Wall St - – Full articlereceived a lot of attention from a substantial price movement on the NYSE over the last few months, increasing to $17.02 at one point, and dropping to the lows of $13.17. … A question to answer is whether Hewlett Packard Enterprise's current trading price of $13.17 reflective of the actual value of the? … Let’s take a look at Hewlett Packard Enterprise’s outlook and value based on the most recent financial data to see if there are any catalysts for a price change
Simply Wall St - – Full articleOver the last twelve months Hewlett Packard Enterprise has recorded a ROE of 13%. … That means that for every $1 worth of shareholders' equity, it generated $0.13 in profit. … Check out our latest analysis for Hewlett Packard Enterprise?
Simply Wall St - – Full articleHewlett Packard Enterprise Company (NYSE:HPE) has paid a dividend to shareholders in the last few years. … Does Hewlett Packard Enterprise tick all the boxes of a great dividend stock? … Check out our latest analysis for Hewlett Packard Enterprise
Simply Wall St - – Full articleA look at the shareholders of Hewlett Packard Enterprise Company (NYSE:HPE) can tell us which group is most powerful. … Hewlett Packard Enterprise is a pretty big company. … View our latest analysis for Hewlett Packard Enterprise
Simply Wall St - – Full articleHewlett Packard Enterprise Company (NYSE:HPE) is trading with a trailing P/E of 7.7, which is lower than the industry average of 24.5. … While HPE might seem like an attractive stock to buy, it is important to understand the assumptions behind the P/E ratio before you make any investment decisions. … See our latest analysis for Hewlett Packard Enterprise
Simply Wall St - – Full articleLet's talk about the popular Hewlett Packard Enterprise Company (NYSE:HPE). … As a large-cap stock with high coverage by analysts, you could assume any recent changes in the company’s outlook is already priced into the stock? … Let’s take a look at Hewlett Packard Enterprise’s outlook and value based on the most recent financial data to see if the opportunity still exists.
Simply Wall St - – Full articleand want to begin learning the link between company’s fundamentals and stock market performance. … With an ROE of 12.50%, Hewlett Packard Enterprise Company (NYSE:HPE) returned in-line to its own industry which delivered 10.06% over the past year. … Check out our latest analysis for Hewlett Packard Enterprise
Simply Wall St - – Full article
Hewlett Packard Enterprise Company operates as a technology company. The company operates through four segments: Hybrid IT, Intelligent Edge, Financial Services, and Corporate Investments. The Hybrid IT segment provides industry standard servers for multi-workload computing; mission-critical servers; converged storage solutions, including all-flash arrays and hybrid storage solutions; and traditional storage solutions comprising tape, storage networking, and disk products, such as HPE MSA and HPE XP. It also offers data center networking products, such as top-of-rack switches, core switches, and open networking switches; and operational services, advisory and professional services, and communications and media solutions. The Intelligent Edge segment provides solutions for mobility and Internet of things, as well as enterprise networking and security solutions for businesses campus and branch environments under the Aruba brand. This segment also offers wired and wireless local area network products, such as Wi-Fi access points, switches, routers; and software products, including network management, network access control, analytics and assurance, and location services software. The Financial Services segment offers various flexible investment solutions, which comprise leasing, financing, IT consumption, and utility programs and asset management services for customers to enable the creation of unique technology deployment models and acquire complete IT solutions. The Corporate Investments segment is involved in Hewlett Packard labs and various business incubation activities. The company serves small and medium-sized businesses and large enterprises. It has strategic alliance with ABB Ltd. Hewlett Packard Enterprise Company was founded in 1939 and is headquartered in Palo Alto, California.
Name: | Hewlett Packard Enterprise Company |
HPE | |
Exchange: | NYSE |
Founded: | 1939 |
$22,448,788,721 | |
1,398,678,425 | |
Website: | http://www.hpe.com |
Address: |
Hewlett Packard Enterprise Company 3000 Hanover Street, Palo Alto, California, 94304, United States |
Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
---|---|---|---|---|---|---|---|
NYSE | HPE | Common Stock | New York Stock Exchange | US | USD | 19. Oct 2015 | |
DB | 2HP | Common Stock | Deutsche Boerse AG | DE | EUR | 19. Oct 2015 | |
LSE | 0J51 | Common Stock | London Stock Exchange | GB | USD | 19. Oct 2015 | |
WBAG | HPE | Common Stock | Wiener Boerse AG | AT | EUR | 19. Oct 2015 | |
BMV | HPE * | Common Stock | Bolsa Mexicana de Valores | MX | MXN | 19. Oct 2015 |
Technology Hardware, Storage and Peripherals | |
Tech |
Area | Date (UTC time) |
---|---|
Company Analysis updated: | 2019/02/14 01:08 |
End of day share price update: | 2019/02/13 00:00 |
Last estimates confirmation: | 2019/02/08 |
Last earnings filing: | 2018/12/12 |
Last earnings reported: | 2018/10/31 |
Last annual earnings reported: | 2018/10/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.