Loading...

Amadeus IT Group

OTCPK:AMAD.Y
Snowflake Description

Second-rate dividend payer with questionable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
AMAD.Y
OTCPK
€30B
Market Cap
  1. Home
  2. US
  3. Software
Company description

Amadeus IT Group, S.A., together with its subsidiaries, operates as a transaction processor for the travel and tourism industry worldwide. The last earnings update was 21 days ago. More info.


Add to Portfolio Compare Print
AMAD.Y Share Price and Events
7 Day Returns
6.1%
OTCPK:AMAD.Y
1.7%
US IT
1.2%
US Market
1 Year Returns
7.1%
OTCPK:AMAD.Y
15.5%
US IT
3%
US Market
AMAD.Y Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Amadeus IT Group (AMAD.Y) 6.1% 0.4% 17.2% 7.1% 87.8% 95.8%
US IT 1.7% 4.9% 22.3% 15.5% 80.2% 94.8%
US Market 1.2% 2.1% 14.6% 3% 39% 43.5%
1 Year Return vs Industry and Market
  • AMAD.Y underperformed the IT industry which returned 15.5% over the past year.
  • AMAD.Y outperformed the Market in United States of America which returned 3% over the past year.
Price Volatility
AMAD.Y
Industry
5yr Volatility vs Market
Related Companies

AMAD.Y Value

 Is Amadeus IT Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Amadeus IT Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Amadeus IT Group.

OTCPK:AMAD.Y Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 20 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 11.8%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:AMAD.Y
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 8.2%
IT Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.064 (1 + (1- 25%) (13.06%))
1.113
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.11
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.113 * 8.18%)
11.83%

Discounted Cash Flow Calculation for OTCPK:AMAD.Y using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Amadeus IT Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:AMAD.Y DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 11.83%)
2019 1,019.18 Analyst x9 911.34
2020 1,163.31 Analyst x10 930.16
2021 1,258.83 Analyst x6 900.04
2022 1,329.60 Est @ 5.62% 850.05
2023 1,392.81 Est @ 4.75% 796.24
2024 1,450.57 Est @ 4.15% 741.52
2025 1,504.56 Est @ 3.72% 687.74
2026 1,556.08 Est @ 3.42% 636.03
2027 1,606.13 Est @ 3.22% 587.02
2028 1,655.44 Est @ 3.07% 541.02
Present value of next 10 years cash flows €7,581.15
OTCPK:AMAD.Y DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €1,655.44 × (1 + 2.73%) ÷ (11.83% – 2.73%)
€18,682.30
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €18,682.30 ÷ (1 + 11.83%)10
€6,105.69
OTCPK:AMAD.Y Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €7,581.15 + €6,105.69
€13,686.84
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €13,686.84 / 434.03
€31.53
OTCPK:AMAD.Y Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:AMAD.Y represents 1.13834x of BME:AMS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.13834x
Value per Share
(Listing Adjusted, USD)
= Value per Share (EUR) x Listing Adjustment Factor
= € 31.53 x 1.13834
$35.90
Value per share (USD) From above. $35.90
Current discount Discount to share price of $78.50
= -1 x ($78.50 - $35.90) / $35.90
-118.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Amadeus IT Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Amadeus IT Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Amadeus IT Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:AMAD.Y PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €2.33
BME:AMS Share Price ** BME (2019-03-20) in EUR €68.96
United States of America IT Industry PE Ratio Median Figure of 78 Publicly-Listed IT Companies 30.36x
United States of America Market PE Ratio Median Figure of 3,058 Publicly-Listed Companies 17.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Amadeus IT Group.

OTCPK:AMAD.Y PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BME:AMS Share Price ÷ EPS (both in EUR)

= 68.96 ÷ 2.33

29.61x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Amadeus IT Group is good value based on earnings compared to the US IT industry average.
  • Amadeus IT Group is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Amadeus IT Group's expected growth come at a high price?
Raw Data
OTCPK:AMAD.Y PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 29.61x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 20 Analysts
8%per year
United States of America IT Industry PEG Ratio Median Figure of 64 Publicly-Listed IT Companies 2.42x
United States of America Market PEG Ratio Median Figure of 2,103 Publicly-Listed Companies 1.48x

*Line of best fit is calculated by linear regression .

OTCPK:AMAD.Y PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 29.61x ÷ 8%

3.7x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Amadeus IT Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Amadeus IT Group's assets?
Raw Data
OTCPK:AMAD.Y PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €7.37
BME:AMS Share Price * BME (2019-03-20) in EUR €68.96
United States of America IT Industry PB Ratio Median Figure of 122 Publicly-Listed IT Companies 4.43x
United States of America Market PB Ratio Median Figure of 5,156 Publicly-Listed Companies 1.89x
OTCPK:AMAD.Y PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BME:AMS Share Price ÷ Book Value per Share (both in EUR)

= 68.96 ÷ 7.37

9.35x

* Primary Listing of Amadeus IT Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Amadeus IT Group is overvalued based on assets compared to the US IT industry average.
X
Value checks
We assess Amadeus IT Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Amadeus IT Group has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

AMAD.Y Future Performance

 How is Amadeus IT Group expected to perform in the next 1 to 3 years based on estimates from 20 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Amadeus IT Group expected to grow at an attractive rate?
  • Amadeus IT Group's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Amadeus IT Group's earnings growth is positive but not above the United States of America market average.
  • Amadeus IT Group's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:AMAD.Y Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:AMAD.Y Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 20 Analysts 8%
OTCPK:AMAD.Y Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 20 Analysts 6.9%
United States of America IT Industry Earnings Growth Rate Market Cap Weighted Average 15.7%
United States of America IT Industry Revenue Growth Rate Market Cap Weighted Average 9%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:AMAD.Y Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 20 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:AMAD.Y Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 6,760 1,476 1
2022-12-31 6,496 1,385 2
2021-12-31 6,223 2,134 1,320 10
2020-12-31 5,916 2,008 1,208 20
2019-12-31 5,543 1,811 1,117 18
OTCPK:AMAD.Y Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 4,936 1,727 1,002
2018-09-30 5,014 1,638 1,061
2018-06-30 4,951 1,617 1,048
2018-03-31 4,890 1,584 1,020
2017-12-31 4,637 1,557 1,003
2017-09-30 4,609 1,602 932
2017-06-30 4,576 1,511 904
2017-03-31 4,545 1,527 879
2016-12-31 4,473 1,493 826
2016-09-30 4,334 1,415 788
2016-06-30 4,211 1,404 743
2016-03-31 4,043 1,311 699

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Amadeus IT Group's earnings are expected to grow by 8% yearly, however this is not considered high growth (20% yearly).
  • Amadeus IT Group's revenue is expected to grow by 6.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:AMAD.Y Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 20 Analyst Estimates (S&P Global) See Below

All data from Amadeus IT Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:AMAD.Y Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31 3.40 3.40 3.40 1.00
2022-12-31 3.20 3.20 3.20 1.00
2021-12-31 3.05 3.31 2.81 7.00
2020-12-31 2.83 2.99 2.64 15.00
2019-12-31 2.60 2.67 2.46 15.00
OTCPK:AMAD.Y Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 2.33
2018-09-30 2.46
2018-06-30 2.42
2018-03-31 2.34
2017-12-31 2.29
2017-09-30 2.13
2017-06-30 2.07
2017-03-31 2.01
2016-12-31 1.89
2016-09-30 1.81
2016-06-30 1.70
2016-03-31 1.60

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Amadeus IT Group is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Amadeus IT Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Amadeus IT Group has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

AMAD.Y Past Performance

  How has Amadeus IT Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Amadeus IT Group's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Amadeus IT Group's year on year earnings growth rate has been positive over the past 5 years.
  • Amadeus IT Group's 1-year earnings growth is less than its 5-year average (-0% vs 13.7%)
  • Amadeus IT Group's earnings growth has not exceeded the US IT industry average in the past year (-0% vs 16%).
Earnings and Revenue History
Amadeus IT Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Amadeus IT Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:AMAD.Y Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 4,935.70 1,002.40
2018-09-30 5,014.00 1,061.20 31.90
2018-06-30 4,951.20 1,047.50 31.90
2018-03-31 4,890.20 1,020.20 31.90
2017-12-31 4,637.20 1,002.70
2017-09-30 4,608.90 931.60 34.50
2017-06-30 4,575.90 904.20 34.50
2017-03-31 4,545.40 878.60 34.50
2016-12-31 4,472.90 825.50 34.50
2016-09-30 4,334.40 788.20
2016-06-30 4,211.40 743.40
2016-03-31 4,043.30 698.60
2015-12-31 3,912.70 683.90
2015-09-30 3,797.49 678.00 39.92
2015-06-30 3,663.61 665.90 39.92
2015-03-31 3,539.49 654.80 39.92
2014-12-31 3,417.69 631.50 39.92
2014-09-30 3,326.70 609.95 37.18
2014-06-30 3,239.51 592.46 37.18
2014-03-31 3,176.30 577.55 37.18
2013-12-31 3,103.70 562.65 37.18
2013-09-30 3,039.23 536.93 36.52
2013-06-30 2,996.50 518.91 36.52
2013-03-31 2,941.17 513.41 36.52
2012-12-31 2,910.33 496.73 36.52
2012-09-30 2,932.38 494.04 33.88
2012-06-30 2,878.98 493.34 33.88
2012-03-31 2,818.94 470.05 33.88

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst Amadeus IT Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%), this is metric is skewed due to its high level of debt.
  • Amadeus IT Group used its assets more efficiently than the US IT industry average last year based on Return on Assets.
  • Amadeus IT Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Amadeus IT Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Amadeus IT Group has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

AMAD.Y Health

 How is Amadeus IT Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Amadeus IT Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Amadeus IT Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Amadeus IT Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Amadeus IT Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Amadeus IT Group Company Filings, last reported 2 months ago.

OTCPK:AMAD.Y Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 3,191.70 3,885.00 575.03
2018-09-30 3,208.50 4,083.90 2,211.80
2018-06-30 2,942.50 2,606.20 550.10
2018-03-31 2,895.40 2,460.30 554.30
2017-12-31 2,641.30 2,151.20 592.12
2017-09-30 3,153.40 2,588.90 902.10
2017-06-30 2,942.90 2,590.00 638.90
2017-03-31 3,000.90 2,390.40 475.40
2016-12-31 2,761.50 2,395.20 472.10
2016-09-30 2,717.20 2,520.00 478.80
2016-06-30 2,502.80 2,625.20 467.20
2016-03-31 2,464.00 2,748.80 469.00
2015-12-31 2,297.50 2,333.60 726.90
2015-09-30 2,278.70 2,126.80 436.90
2015-06-30 2,131.13 2,066.76 411.03
2015-03-31 2,115.80 2,059.80 455.70
2014-12-31 1,867.43 1,832.35 390.32
2014-09-30 2,224.80 1,947.10 425.80
2014-06-30 2,073.00 1,949.51 448.15
2014-03-31 2,018.50 2,095.60 553.80
2013-12-31 1,840.07 1,701.35 504.45
2013-09-30 1,882.80 1,735.00 456.50
2013-06-30 1,731.58 1,772.95 442.10
2013-03-31 1,695.00 1,910.40 459.30
2012-12-31 1,531.44 1,905.75 414.52
2012-09-30 1,580.40 1,962.10 390.90
2012-06-30 1,443.72 2,098.00 453.60
2012-03-31 1,423.60 2,198.70 434.40
  • Amadeus IT Group's level of debt (121.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (92.6% vs 121.7% today).
  • Debt is well covered by operating cash flow (44.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 33.6x coverage).
X
Financial health checks
We assess Amadeus IT Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Amadeus IT Group has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

AMAD.Y Dividends

 What is Amadeus IT Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.7%
Current annual income from Amadeus IT Group dividends. Estimated to be 1.97% next year.
If you bought $2,000 of Amadeus IT Group shares you are expected to receive $34 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Amadeus IT Group's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.45%).
  • Amadeus IT Group's dividend is below the markets top 25% of dividend payers in United States of America (3.64%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:AMAD.Y Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 20 Analyst Estimates (S&P Global) See Below
United States of America IT Industry Average Dividend Yield Market Cap Weighted Average of 33 Stocks 1.4%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2004 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:AMAD.Y Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 1.46 8.00
2020-12-31 1.40 19.00
2019-12-31 1.28 19.00
OTCPK:AMAD.Y Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-02-28 1.175 1.772
2018-02-28 1.135 1.684
2017-12-14 1.020 1.674
2017-02-24 0.940 1.790
2016-02-26 0.775 1.882
2015-02-27 0.700 1.832
2014-02-28 0.650 2.130
2013-12-18 0.600 1.966
2013-02-26 0.500 2.062
2012-11-08 0.500 2.657
2012-02-24 0.370 2.289
2011-08-04 0.350 2.725
2011-08-03 0.350 2.676
2011-06-24 0.300 2.157

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Amadeus IT Group has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Amadeus IT Group only paid a dividend in the past 8 years.
Current Payout to shareholders
What portion of Amadeus IT Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.2x coverage).
X
Income/ dividend checks
We assess Amadeus IT Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Amadeus IT Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Amadeus IT Group has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

AMAD.Y Management

 What is the CEO of Amadeus IT Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Luis Maroto Camino
COMPENSATION €35,000
TENURE AS CEO 8.2 years
CEO Bio

Mr. Luis Maroto Camino has been the Chief Executive Officer and President at Amadeus IT Group S.A. (formerly, Amadeus IT Holding SA) since January 1, 2011. Mr. Maroto Camino served as Managing Director of Amadeus IT Group S.A. since September 18, 2015. He served as the Chief Financial Officer and Vice President of Finance at Amadeus IT Group S.A. from May 2003 to February 1, 2010. Mr. Maroto Camino also served as Deputy Chief Executive Officer at Amadeus IT Group S.A. since January 2009. He was responsible for financial management and control for the Amadeus Group. He served as Director of Marketing Finance at Amadeus Technology Group since his joining in 2000. At Amadeus, he has been responsible for the financial management of its commercial operations. He worked in high level marketing, business planning and financial functions for the Bertelsmann Group. He served as a Director of Finance and Human Resources at the group’s G&J unit in Spain, which included responsibility for acquisitions and business development. He has been an Executive Director of Amadeus IT Group S.A. since June 26, 2014. Mr. Maroto Camino has been a Director at Amadeus Capital Markets, S.A. since June 10, 2011. He is an MBA degree at IESE Business School/Wharton, a Law graduate from Madrid’s Complutense University and further postgraduate qualifications from Harvard Business School and Stanford.

CEO Compensation
  • Luis's compensation has been consistent with company performance over the past year.
  • Luis's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure of the Amadeus IT Group management team in years:

7.9
Average Tenure
  • The average tenure for the Amadeus IT Group management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Luis Maroto Camino

TITLE
President
COMPENSATION
€35K
TENURE
8.2 yrs

Ana De Gonzalo

TITLE
Chief Financial Officer
TENURE
9.1 yrs

Cristina Fernandez

TITLE
Director of Investor Relations

Tomás López Fernebrand

TITLE
Senior VP
TENURE
20.2 yrs

Sabine Hansen Peck

TITLE
Senior Vice President of People
TENURE
7.5 yrs

Julia Sattel

TITLE
Senior Vice President of Airlines
TENURE
10 yrs

Paco Pérez-Lozao Rüter

TITLE
Senior Vice President of Hospitality
TENURE
7.6 yrs

François Weissert

TITLE
Senior Vice President of Global Core Development

Christophe Bousquet

TITLE
Senior Vice President of Airlines Research & Development
TENURE
2.2 yrs

Decius Valmorbida

TITLE
Senior Vice President of Travel Channels
TENURE
1.8 yrs
Board of Directors Tenure

Average tenure and age of the Amadeus IT Group board of directors in years:

8.5
Average Tenure
66.5
Average Age
  • The tenure for the Amadeus IT Group board of directors is about average.
Board of Directors

José Tazón García

TITLE
Chairman
COMPENSATION
€305K
AGE
75
TENURE
10.2 yrs

Luis Maroto Camino

TITLE
President
COMPENSATION
€35K
TENURE
4.8 yrs

Guillermo de la Dehesa Romero

TITLE
Vice Chairman
COMPENSATION
€158K
AGE
77
TENURE
8.1 yrs

David Webster

TITLE
Independent Director
COMPENSATION
€149K
AGE
73
TENURE
8.8 yrs

Clara Frances Furse

TITLE
Independent Director
COMPENSATION
€145K
AGE
61
TENURE
8.9 yrs

Pierre Gourgeon

TITLE
Director
COMPENSATION
€113K
AGE
72
TENURE
13.3 yrs

Francesco Loredan

TITLE
Director
COMPENSATION
€113K
AGE
60
TENURE
14.1 yrs

Stephan Gemkow

TITLE
Independent Director
COMPENSATION
€48K
AGE
58
TENURE
0.8 yrs

Nicolas Huss

TITLE
Independent Director
COMPENSATION
€91K
AGE
54
TENURE
1.8 yrs

Pilar Ceballos-Zúñiga

TITLE
Independent Director
TENURE
1.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Amadeus IT Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Amadeus IT Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

AMAD.Y News

Simply Wall St News

AMAD.Y Company Info

Description

Amadeus IT Group, S.A., together with its subsidiaries, operates as a transaction processor for the travel and tourism industry worldwide. The company operates in two segments, Distribution and IT Solutions. The company acts as an international network providing real-time search, pricing, booking, and ticketing services. It also offers travel providers a portfolio of technology solutions, which automate certain mission-critical business processes and strategic operations, such as sales and reservations, inventory management, and other operational processes. In addition, the company is involved in the provision of software development and definition, regional support, data processing, intermediation, computer consulting, and information technology services; and financing and e-commerce businesses. It serves providers of travel products and services, such as airlines, airports, hotels, tour operators, insurance companies, land and sea transport companies, travel sellers and brokers, travel buyers, and ground handlers. The company was formerly known as Amadeus IT Holding, S.A. and changed its name to Amadeus IT Group, S.A. in August 2016. Amadeus IT Group, S.A. was founded in 1987 and is headquartered in Madrid, Spain.

Details
Name: Amadeus IT Group, S.A.
AMAD.Y
Exchange: OTCPK
Founded: 1987
€33,768,195,229
434,028,744
Website: http://www.amadeus.com
Address: Amadeus IT Group, S.A.
Salvador de Madariaga, 1,
Madrid,
Madrid, 28027,
Spain
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BME AMS Class A Ordinary Shares Bolsas y Mercados Espanoles ES EUR 29. Apr 2010
OTCPK AMAD.F Class A Ordinary Shares Pink Sheets LLC US USD 29. Apr 2010
DB AI3A Class A Ordinary Shares Deutsche Boerse AG DE EUR 29. Apr 2010
LSE 0P2W Class A Ordinary Shares London Stock Exchange GB EUR 29. Apr 2010
WBAG AMAD Class A Ordinary Shares Wiener Boerse AG AT EUR 29. Apr 2010
BMV AMS N Class A Ordinary Shares Bolsa Mexicana de Valores MX MXN 29. Apr 2010
BATS-CHIXE AMSE Class A Ordinary Shares BATS 'Chi-X Europe' GB EUR 29. Apr 2010
OTCPK AMAD.Y UNSPONSORED ADS Pink Sheets LLC US USD 30. Sep 2010
Number of employees
Current staff
Staff numbers
16,444
Amadeus IT Group employees.
Industry
Data Processing and Outsourced Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/21 00:27
End of day share price update: 2019/03/20 00:00
Last estimates confirmation: 2019/03/13
Last earnings filing: 2019/02/28
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.