Loading...

Webjet

OTCPK:WEBJ.F
Snowflake Description

Reasonable growth potential with adequate balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
WEBJ.F
OTCPK
A$2B
Market Cap
  1. Home
  2. US
  3. Retail
Company description

Webjet Limited provides online travel booking services in Australia, New Zealand, Europe, and internationally. The last earnings update was 58 days ago. More info.


Add to Portfolio Compare Print
WEBJ.F Share Price and Events
7 Day Returns
0%
OTCPK:WEBJ.F
0.2%
US Online Retail
0.2%
US Market
1 Year Returns
-
OTCPK:WEBJ.F
8.9%
US Online Retail
6.3%
US Market
WEBJ.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Webjet (WEBJ.F) 0% 0% - - - -
US Online Retail 0.2% 4% 12.2% 8.9% 131.1% 242.6%
US Market 0.2% 2.1% 8.5% 6.3% 37.9% 45.7%
1 Year Return vs Industry and Market
  • No trading data on WEBJ.F.
  • No trading data on WEBJ.F.
Price Volatility
WEBJ.F
Industry
5yr Volatility vs Market

Value

 Is Webjet undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Webjet to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Webjet.

OTCPK:WEBJ.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 8 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 12%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:WEBJ.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Online Retail Unlevered Beta Simply Wall St/ S&P Global 1.7
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.702 (1 + (1- 30%) (9.94%))
1.549
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.55
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.549 * 5.96%)
11.96%

Discounted Cash Flow Calculation for OTCPK:WEBJ.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Webjet is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:WEBJ.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 11.96%)
2019 39.90 Analyst x2 35.64
2020 104.40 Analyst x2 83.28
2021 125.65 Analyst x2 89.52
2022 142.94 Est @ 13.76% 90.96
2023 157.88 Est @ 10.45% 89.73
2024 170.72 Est @ 8.13% 86.66
2025 181.84 Est @ 6.51% 82.44
2026 191.62 Est @ 5.38% 77.59
2027 200.40 Est @ 4.58% 72.47
2028 208.47 Est @ 4.03% 67.34
Present value of next 10 years cash flows A$775.61
OTCPK:WEBJ.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= A$208.47 × (1 + 2.73%) ÷ (11.96% – 2.73%)
A$2,319.20
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$2,319.20 ÷ (1 + 11.96%)10
A$749.10
OTCPK:WEBJ.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$775.61 + A$749.10
A$1,524.71
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$1,524.71 / 135.60
A$11.24
OTCPK:WEBJ.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:WEBJ.F represents 0.51964x of ASX:WEB
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.51964x
Value per Share
(Listing Adjusted, USD)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 11.24 x 0.51964
$5.84
Value per share (USD) From above. $5.84
Current discount Discount to share price of $8.60
= -1 x ($8.60 - $5.84) / $5.84
-47.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Webjet is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Webjet's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Webjet's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:WEBJ.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in AUD A$0.40
ASX:WEB Share Price ** ASX (2019-01-22) in AUD A$16.55
United States of America Online Retail Industry PE Ratio Median Figure of 27 Publicly-Listed Online Retail Companies 29.53x
United States of America Market PE Ratio Median Figure of 3,081 Publicly-Listed Companies 18.15x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Webjet.

OTCPK:WEBJ.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:WEB Share Price ÷ EPS (both in AUD)

= 16.55 ÷ 0.40

41.22x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Webjet is overvalued based on earnings compared to the US Online Retail industry average.
  • Webjet is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Webjet's expected growth come at a high price?
Raw Data
OTCPK:WEBJ.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 41.22x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts
39.3%per year
United States of America Online Retail Industry PEG Ratio Median Figure of 21 Publicly-Listed Online Retail Companies 1.7x
United States of America Market PEG Ratio Median Figure of 2,109 Publicly-Listed Companies 1.57x

*Line of best fit is calculated by linear regression .

OTCPK:WEBJ.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 41.22x ÷ 39.3%

1.05x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Webjet is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Webjet's assets?
Raw Data
OTCPK:WEBJ.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in AUD A$5.26
ASX:WEB Share Price * ASX (2019-01-22) in AUD A$16.55
United States of America Online Retail Industry PB Ratio Median Figure of 59 Publicly-Listed Online Retail Companies 3.34x
United States of America Market PB Ratio Median Figure of 5,178 Publicly-Listed Companies 1.91x
OTCPK:WEBJ.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:WEB Share Price ÷ Book Value per Share (both in AUD)

= 16.55 ÷ 5.26

3.15x

* Primary Listing of Webjet.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Webjet is good value based on assets compared to the US Online Retail industry average.
X
Value checks
We assess Webjet's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Online Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Online Retail industry average (and greater than 0)? (1 check)
  5. Webjet has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Webjet expected to perform in the next 1 to 3 years based on estimates from 8 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
39.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Webjet expected to grow at an attractive rate?
  • Webjet's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Webjet's earnings growth is expected to exceed the United States of America market average.
  • Webjet's revenue growth is expected to exceed the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:WEBJ.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:WEBJ.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts 39.3%
OTCPK:WEBJ.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 8 Analysts 11.5%
United States of America Online Retail Industry Earnings Growth Rate Market Cap Weighted Average 24.8%
United States of America Online Retail Industry Revenue Growth Rate Market Cap Weighted Average 16.1%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:WEBJ.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:WEBJ.F Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 585 2
2021-06-30 542 173 131 8
2020-06-30 485 112 109 8
2019-06-30 383 67 63 8
OTCPK:WEBJ.F Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2018-12-31 577 109 48
2018-09-30 669 115 45
2018-06-30 761 121 41
2018-03-31 615 71 38
2017-12-31 468 29 35
2017-09-30 337 32 44
2017-06-30 207 35 52
2017-03-31 193 33 49
2016-12-31 179 32 46
2016-09-30 167 39 34
2016-06-30 154 47 21
2016-03-31 145 40 20

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Webjet's earnings are expected to grow significantly at over 20% yearly.
  • Webjet's revenue is expected to grow by 11.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:WEBJ.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below

All data from Webjet Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:WEBJ.F Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30
2021-06-30 0.97 1.08 0.87 6.00
2020-06-30 0.81 0.94 0.75 6.00
2019-06-30 0.47 0.53 0.44 5.00
OTCPK:WEBJ.F Past Financials Data
Date (Data in AUD Millions) EPS *
2018-12-31 0.40
2018-09-30 0.38
2018-06-30 0.36
2018-03-31 0.35
2017-12-31 0.34
2017-09-30 0.43
2017-06-30 0.54
2017-03-31 0.53
2016-12-31 0.52
2016-09-30 0.39
2016-06-30 0.26
2016-03-31 0.25

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Webjet is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Webjet's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Webjet has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Webjet performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Webjet's growth in the last year to its industry (Online Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Webjet has delivered over 20% year on year earnings growth in the past 5 years.
  • Webjet's 1-year earnings growth exceeds its 5-year average (36.6% vs 25.8%)
  • Webjet's earnings growth has exceeded the US Online Retail industry average in the past year (36.6% vs 7.4%).
Earnings and Revenue History
Webjet's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Webjet Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:WEBJ.F Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 577.29 48.27 98.53 16.85
2018-09-30 669.34 44.87 94.23 15.25
2018-06-30 761.39 41.47 89.93 13.65
2018-03-31 614.78 38.41 84.71 12.46
2017-12-31 468.13 35.34 79.45 11.29
2017-09-30 337.41 43.88 77.52 9.92
2017-06-30 206.70 52.42 75.58 8.55
2017-03-31 192.67 49.23 74.31 7.69
2016-12-31 178.64 46.05 73.04 6.83
2016-09-30 166.54 33.65 68.91 6.98
2016-06-30 154.45 21.26 64.77 7.13
2016-03-31 144.59 20.16 59.69 7.72
2015-12-31 134.74 19.07 54.61 8.31
2015-09-30 126.94 18.29 52.27 7.94
2015-06-30 119.14 17.50 49.93 7.57
2015-03-31 111.20 18.35 48.37 6.76
2014-12-31 103.26 19.20 46.81 5.95
2014-09-30 100.25 19.22 46.22 5.52
2014-06-30 97.24 19.25 45.64 5.08
2014-03-31 96.08 14.64 45.92 6.04
2013-12-31 94.92 10.04 46.20 7.00
2013-09-30 84.74 8.31 41.36 6.20
2013-06-30 74.56 6.59 36.52 5.41
2013-03-31 67.94 10.01 31.41 3.56
2012-12-31 61.32 13.44 26.30 1.71
2012-09-30 59.50 13.60 26.02 1.66
2012-06-30 57.67 13.76 25.74 1.60

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Webjet has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Webjet used its assets less efficiently than the US Online Retail industry average last year based on Return on Assets.
  • Webjet's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Webjet's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Online Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Webjet has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Webjet's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Webjet's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Webjet's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Webjet's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Webjet's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Webjet Company Filings, last reported 3 months ago.

OTCPK:WEBJ.F Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 640.60 223.00 182.70
2018-09-30 640.60 223.00 182.70
2018-06-30 442.82 129.75 190.77
2018-03-31 442.82 129.75 190.77
2017-12-31 418.04 164.14 126.88
2017-09-30 418.04 164.14 126.88
2017-06-30 216.34 50.16 178.13
2017-03-31 216.34 50.16 178.13
2016-12-31 212.27 57.10 94.96
2016-09-30 212.27 57.10 94.96
2016-06-30 150.60 56.52 116.22
2016-03-31 150.60 56.52 116.22
2015-12-31 88.52 24.22 69.55
2015-09-30 88.52 24.22 69.55
2015-06-30 82.45 25.61 76.23
2015-03-31 82.45 25.61 76.23
2014-12-31 75.78 28.30 57.52
2014-09-30 75.78 28.30 57.52
2014-06-30 69.28 0.00 51.79
2014-03-31 69.28 0.00 51.79
2013-12-31 64.71 0.00 45.42
2013-09-30 64.71 0.00 45.42
2013-06-30 60.74 0.00 66.81
2013-03-31 60.74 0.00 66.81
2012-12-31 58.31 0.00 54.14
2012-09-30 58.31 0.00 54.14
2012-06-30 32.95 0.00 33.76
  • Webjet's level of debt (34.8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 34.8% today).
  • Debt is well covered by operating cash flow (48.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 10.1x coverage).
X
Financial health checks
We assess Webjet's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Webjet has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Webjet's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.24%
Current annual income from Webjet dividends. Estimated to be 2.41% next year.
If you bought $2,000 of Webjet shares you are expected to receive $25 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Webjet's pays a lower dividend yield than the bottom 25% of dividend payers in United States of America (1.4%).
  • Webjet's dividend is below the markets top 25% of dividend payers in United States of America (3.62%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:WEBJ.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
Global Online Retail Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 1.7%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2009 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:WEBJ.F Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.65 2.00
2021-06-30 0.48 8.00
2020-06-30 0.40 8.00
2019-06-30 0.24 7.00
OTCPK:WEBJ.F Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-02-20 0.205 1.353
2018-08-22 0.200 1.548
2018-02-21 0.180 1.461
2017-09-07 0.175 1.661
2017-08-30 0.175 1.492
2016-08-17 0.145 1.308
2016-02-17 0.138 2.102
2015-08-19 0.135 2.816
2015-02-18 0.135 3.649
2014-08-19 0.135 4.429
2013-08-20 0.130 4.490
2013-02-06 0.130 2.837
2012-08-09 0.140 3.377
2012-02-08 0.120 3.639
2011-08-11 0.110 4.856
2011-02-09 0.105 5.240
2010-07-21 0.110 4.625
2009-08-06 0.055 2.825
2009-04-20 0.055 4.335

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Webjet's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.6x coverage).
X
Income/ dividend checks
We assess Webjet's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Webjet afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Webjet has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Webjet's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
John Guscic
COMPENSATION A$2,226,727
AGE 54
TENURE AS CEO 8.2 years
CEO Bio

Mr. John Guscic, Executive MBA, BEc, has been the Managing Director of Webjet Limited since February 01, 2011. Mr. Guscic serves as Managing Director of Pacific region for Travelport (formerly Cendant TDS). Prior to Webjet, Mr. Guscic was Chief Commercial Officer of GTA based in London from 2007 to 2010 and Managing Director of Asia-Pacific based in Tokyo from 2006 to 2007. He served as General Manager (Australia) of Rice Daubney Group, a leading architectural firm, later relocating to Indonesia for two years as President Director (Indonesia). Mr. Guscic served as Managing Director of Galileo South Pacific. He was responsible for Travelport's major brands - Galileo and GTA. He has been instrumental in identifying and shaping new business ventures; forging strong, strategic relationship and managing both multinational and local customer retention and growth. Prior to Travelport, he founded his own successful strategic consultancy advising Internet start-ups. He has been an Executive Director at Webjet Limited since January 25, 2006.

CEO Compensation
  • John's compensation has increased by more than 20% in the past year.
  • John's remuneration is lower than average for companies of similar size in United States of America.
Management Team

John Guscic

TITLE
MD & Executive Director
COMPENSATION
A$2M
AGE
54
TENURE
8.2 yrs

Tony Ristevski

TITLE
Chief Financial Officer
COMPENSATION
A$440K
TENURE
0.9 yrs

Graham Anderson

TITLE
Chief Information Officer
COMPENSATION
A$622K

Shelley Beasley

TITLE
Group Chief Commercial Officer
COMPENSATION
A$821K

Alex Orlov

TITLE
Chief Technology Officer
COMPENSATION
A$218K

David Turner

TITLE
Investor Relations Manager

Lynne Oldfield

TITLE
Director of Corporate Development

Mathias Friess

TITLE
Chief Executive Officer of Flyus Marketing LLC
COMPENSATION
A$356K

Ossama Wagdi

TITLE
Chief Executive Officer of WebBeds - Americas

Vaughan Magnusson

TITLE
Chief Executive Officer of Online Republic Group
COMPENSATION
A$585K
Board of Directors Tenure

Average tenure and age of the Webjet board of directors in years:

2.6
Average Tenure
55
Average Age
  • The average tenure for the Webjet board of directors is less than 3 years, this suggests a new board.
Board of Directors

Roger Sharp

TITLE
Independent Non-Executive Chairman
COMPENSATION
A$200K
AGE
57
TENURE
1.8 yrs

John Guscic

TITLE
MD & Executive Director
COMPENSATION
A$2M
AGE
54
TENURE
13.3 yrs

Don Clarke

TITLE
Deputy Chairman
COMPENSATION
A$95K
AGE
64
TENURE
9.7 yrs

Toni Korsanos

TITLE
Independent Non-Executive Director
AGE
48
TENURE
0.8 yrs

Brad Holman

TITLE
Senior Independent Non-Executive Director
COMPENSATION
A$90K
AGE
56
TENURE
2.2 yrs

Shelley Roberts

TITLE
Independent Non-Executive Director
COMPENSATION
A$85K
AGE
43
TENURE
3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
04. Mar 19 Sell Challenger Limited Company 08. Jan 19 28. Feb 19 -470,631 $10.54 $-4,962,324
04. Mar 19 Buy Challenger Limited Company 19. Nov 18 26. Feb 19 588,651 $8.36 $4,921,620
14. Dec 18 Sell Challenger Limited Company 30. Oct 18 30. Oct 18 -64,300 $9.21 $-591,973
14. Dec 18 Buy Challenger Limited Company 18. Oct 18 12. Nov 18 184,139 $9.33 $1,717,683
10. Dec 18 Buy Shelley Roberts Individual 07. Dec 18 07. Dec 18 8,700 $8.34 $72,578
04. Dec 18 Buy Bradley Holman Individual 30. Nov 18 30. Nov 18 4,401 $8.40 $36,954
04. Dec 18 Buy Shelley Roberts Individual 30. Nov 18 30. Nov 18 825 $8.40 $6,928
04. Dec 18 Buy Donald Clarke Individual 30. Nov 18 30. Nov 18 3,452 $8.40 $28,985
04. Dec 18 Buy Roger Sharp Individual 30. Nov 18 30. Nov 18 13,534 $8.40 $113,640
04. Dec 18 Sell Wasatch Advisors Inc. Company 30. Nov 18 30. Nov 18 -120,000 $8.76 $-1,051,104
26. Nov 18 Buy Antonia Korsanos Individual 27. Nov 18 27. Nov 18 5,000 $8.53 $42,662
26. Nov 18 Buy John Guscic Individual 15. Nov 18 15. Nov 18 255,619 $8.35 $2,134,334
26. Nov 18 Buy Roger Sharp Individual 23. Nov 18 23. Nov 18 21,253 $8.49 $180,464
14. Sep 18 Buy Realindex Investments Pty Limited Company 16. Mar 18 13. Sep 18 48,635 $9.08 $441,796
14. Sep 18 Sell Realindex Investments Pty Limited Company 20. Mar 18 21. Aug 18 -81,964 $8.63 $-707,398
19. Oct 18 Sell Challenger Limited Company 13. Jul 18 16. Oct 18 -1,469,942 $10.06 $-14,790,978
19. Oct 18 Buy Challenger Limited Company 27. Mar 18 11. Oct 18 827,006 $8.67 $7,167,328
14. Sep 18 Sell Colonial First State Asset Management (Australia) Limited Company 09. Mar 18 13. Sep 18 -2,620,385 $9.94 $-26,000,804
14. Sep 18 Buy Colonial First State Asset Management (Australia) Limited Company 09. Mar 18 13. Sep 18 2,050,083 $9.87 $19,393,255
21. May 18 Buy Macquarie Investment Management Australia Limited Company 14. May 18 15. May 18 6,138 $8.94 $0
21. May 18 Sell Macquarie Group, Ltd., Banking & Securities Investments Company 14. May 18 16. May 18 -2,770 $9.01 $0
21. May 18 Buy Macquarie Group, Ltd., Banking & Securities Investments Company 14. May 18 16. May 18 22,462 $9.03 $0
16. May 18 Sell Macquarie Group, Ltd., Banking & Securities Investments Company 12. Jan 18 11. May 18 -616,992 $9.40 $0
16. May 18 Buy Macquarie Group, Ltd., Banking & Securities Investments Company 12. Jan 18 11. May 18 523,098 $9.42 $0
X
Management checks
We assess Webjet's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Webjet has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Webjet Limited provides online travel booking services in Australia, New Zealand, Europe, and internationally. It operates through Business to Consumer Travel and Business to Business Travel segments. The company enables its customers to compare, combine, and book domestic and international air travel, hotel accommodations, holiday packages, travel insurances, rental cars, motorhomes, and cruises, as well as offers digital marketing consultancy services. Its brands include Webjet, Online Republic, JacTravel, Sunhotels, Lots of Hotels, FIT Ruums, and Totalstay. The company serves consumers, travel agents, online travel agencies, wholesalers, and tour operators. Webjet Limited is based in Melbourne, Australia.

Details
Name: Webjet Limited
WEBJ.F
Exchange: OTCPK
Founded:
A$1,604,487,523
135,601,009
Website: http://www.webjetlimited.com
Address: Webjet Limited
509 St Kilda Road,
Level 2,
Melbourne,
Victoria, 3004,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX WEB Ordinary Shares Australian Securities Exchange AU AUD 18. Dec 1997
OTCPK WEBJ.F Ordinary Shares Pink Sheets LLC US USD 18. Dec 1997
DB WBJ Ordinary Shares Deutsche Boerse AG DE EUR 18. Dec 1997
CHIA WEB Ordinary Shares Chi-X Australia AU AUD 18. Dec 1997
Number of employees
Current staff
Staff numbers
772
Webjet employees.
Industry
Internet and Direct Marketing Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/19 23:58
End of day share price update: 2019/01/22 00:00
Last estimates confirmation: 2019/04/17
Last earnings filing: 2019/02/20
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.