Loading...

Great Eagle Holdings

OTCPK:GEAH.F
Snowflake Description

Adequate balance sheet average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
GEAH.F
OTCPK
HK$25B
Market Cap
  1. Home
  2. US
  3. Real Estate
Company description

Great Eagle Holdings Limited, an investment holding company, invests in, develops, and manages residential, office, retail, and hotel properties in Asia, North America, Australasia, and Europe. The last earnings update was 48 days ago. More info.


Add to Portfolio Compare Print
GEAH.F Share Price and Events
7 Day Returns
0%
OTCPK:GEAH.F
-0.9%
US Real Estate
-0.7%
US Market
1 Year Returns
-8.5%
OTCPK:GEAH.F
-15.7%
US Real Estate
3%
US Market
GEAH.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Great Eagle Holdings (GEAH.F) 0% -3.6% -1.9% -8.5% 20.4% 26.4%
US Real Estate -0.9% -6.6% -8.6% -15.7% 22.9% 4.2%
US Market -0.7% -2% 2.4% 3% 39.2% 42%
1 Year Return vs Industry and Market
  • GEAH.F outperformed the Real Estate industry which returned -15.7% over the past year.
  • GEAH.F underperformed the Market in United States of America which returned 3% over the past year.
Price Volatility
GEAH.F
Industry
5yr Volatility vs Market

GEAH.F Value

 Is Great Eagle Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Great Eagle Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Great Eagle Holdings.

OTCPK:GEAH.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 14.6%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:GEAH.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6.7%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.11
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.11 (1 + (1- 25%) (126.43%))
1.779
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.78
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.779 * 6.65%)
14.56%

Discounted Cash Flow Calculation for OTCPK:GEAH.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Great Eagle Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:GEAH.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (HKD, Millions) Source Present Value
Discounted (@ 14.56%)
2019 1,996.46 Est @ 13.56% 1,742.67
2020 2,202.33 Est @ 10.31% 1,678.00
2021 2,379.33 Est @ 8.04% 1,582.41
2022 2,532.68 Est @ 6.45% 1,470.28
2023 2,667.68 Est @ 5.33% 1,351.79
2024 2,789.07 Est @ 4.55% 1,233.64
2025 2,900.75 Est @ 4% 1,119.94
2026 3,005.82 Est @ 3.62% 1,012.98
2027 3,106.65 Est @ 3.35% 913.87
2028 3,205.03 Est @ 3.17% 822.97
Present value of next 10 years cash flows HK$12,928.55
OTCPK:GEAH.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= HK$3,205.03 × (1 + 2.73%) ÷ (14.56% – 2.73%)
HK$27,824.53
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= HK$27,824.53 ÷ (1 + 14.56%)10
HK$7,144.58
OTCPK:GEAH.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= HK$12,928.55 + HK$7,144.58
HK$20,073.13
Equity Value per Share
(HKD)
= Total value / Shares Outstanding
= HK$20,073.13 / 700.47
HK$28.66
OTCPK:GEAH.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:GEAH.F represents 0.1289x of SEHK:41
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.1289x
Value per Share
(Listing Adjusted, USD)
= Value per Share (HKD) x Listing Adjustment Factor
= HK$ 28.66 x 0.1289
$3.69
Value per share (USD) From above. $3.69
Current discount Discount to share price of $4.55
= -1 x ($4.55 - $3.69) / $3.69
-23.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Great Eagle Holdings is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Great Eagle Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Great Eagle Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:GEAH.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in HKD HK$8.33
SEHK:41 Share Price ** SEHK (2019-05-09) in HKD HK$35.3
United States of America Real Estate Industry PE Ratio Median Figure of 26 Publicly-Listed Real Estate Companies 15.37x
United States of America Market PE Ratio Median Figure of 3,088 Publicly-Listed Companies 17.89x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Great Eagle Holdings.

OTCPK:GEAH.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:41 Share Price ÷ EPS (both in HKD)

= 35.3 ÷ 8.33

4.24x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Great Eagle Holdings is good value based on earnings compared to the US Real Estate industry average.
  • Great Eagle Holdings is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Great Eagle Holdings's expected growth come at a high price?
Raw Data
OTCPK:GEAH.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 4.24x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
-37%per year
United States of America Real Estate Industry PEG Ratio Median Figure of 12 Publicly-Listed Real Estate Companies 0.44x
United States of America Market PEG Ratio Median Figure of 2,117 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

OTCPK:GEAH.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 4.24x ÷ -37%

-0.11x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Great Eagle Holdings earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Great Eagle Holdings's assets?
Raw Data
OTCPK:GEAH.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in HKD HK$99.27
SEHK:41 Share Price * SEHK (2019-05-09) in HKD HK$35.3
United States of America Real Estate Industry PB Ratio Median Figure of 52 Publicly-Listed Real Estate Companies 1.44x
United States of America Market PB Ratio Median Figure of 5,195 Publicly-Listed Companies 1.83x
OTCPK:GEAH.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:41 Share Price ÷ Book Value per Share (both in HKD)

= 35.3 ÷ 99.27

0.36x

* Primary Listing of Great Eagle Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Great Eagle Holdings is good value based on assets compared to the US Real Estate industry average.
X
Value checks
We assess Great Eagle Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. Great Eagle Holdings has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

GEAH.F Future Performance

 How is Great Eagle Holdings expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-37%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Great Eagle Holdings expected to grow at an attractive rate?
  • Great Eagle Holdings's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Great Eagle Holdings's earnings are expected to decrease over the next 1-3 years, this is below the United States of America market average.
  • Great Eagle Holdings's revenue growth is expected to exceed the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:GEAH.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:GEAH.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts -37%
OTCPK:GEAH.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 9.8%
United States of America Real Estate Industry Earnings Growth Rate Market Cap Weighted Average 6.9%
United States of America Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 6.8%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.9%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:GEAH.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:GEAH.F Future Estimates Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 12,059 3,370 3,107 2
2019-12-31 6,855 2,248 2,023 1
OTCPK:GEAH.F Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2018-12-31 10,156 3,302 5,811
2018-09-30 9,928 3,120 7,215
2018-06-30 9,699 2,939 8,620
2018-03-31 9,324 2,636 8,719
2017-12-31 8,948 2,333 8,818
2017-09-30 8,817 2,296 6,891
2017-06-30 8,685 2,259 4,964
2017-03-31 8,667 2,423 3,867
2016-12-31 8,649 2,587 2,770
2016-09-30 8,559 2,394 3,054
2016-06-30 8,469 2,201 3,338
2016-03-31 8,370 1,895 3,325

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Great Eagle Holdings's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Great Eagle Holdings's revenue is expected to grow by 9.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:GEAH.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Great Eagle Holdings Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:GEAH.F Future Estimates Data
Date (Data in HKD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 4.52 4.52 4.52 1.00
2019-12-31 2.94 2.94 2.94 1.00
OTCPK:GEAH.F Past Financials Data
Date (Data in HKD Millions) EPS *
2018-12-31 8.33
2018-09-30 10.38
2018-06-30 12.45
2018-03-31 12.64
2017-12-31 12.83
2017-09-30 10.07
2017-06-30 7.28
2017-03-31 5.70
2016-12-31 4.10
2016-09-30 4.54
2016-06-30 4.99
2016-03-31 4.99

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Great Eagle Holdings is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Great Eagle Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Great Eagle Holdings has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

GEAH.F Past Performance

  How has Great Eagle Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Great Eagle Holdings's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Great Eagle Holdings has delivered over 20% year on year earnings growth in the past 5 years.
  • Great Eagle Holdings's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Great Eagle Holdings's 1-year earnings growth is negative, it can't be compared to the US Real Estate industry average.
Earnings and Revenue History
Great Eagle Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Great Eagle Holdings Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:GEAH.F Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 10,156.18 5,810.71 511.72
2018-09-30 9,927.69 7,215.31 496.17
2018-06-30 9,699.19 8,619.91 480.62
2018-03-31 9,323.65 8,718.88 469.38
2017-12-31 8,948.10 8,817.85 458.13
2017-09-30 8,816.55 6,890.68 455.93
2017-06-30 8,684.99 4,963.51 453.73
2017-03-31 8,666.74 3,866.65 451.45
2016-12-31 8,648.50 2,769.79 449.17
2016-09-30 8,558.56 3,054.12 463.13
2016-06-30 8,468.62 3,338.44 477.09
2016-03-31 8,369.76 3,325.39 494.95
2015-12-31 8,270.90 3,312.34 512.82
2015-09-30 8,215.75 3,210.27 503.25
2015-06-30 8,160.60 3,108.21 493.68
2015-03-31 8,143.98 2,611.65 532.58
2014-12-31 8,127.37 2,115.10 571.48
2014-09-30 7,987.46 1,857.52 531.29
2014-06-30 7,847.55 1,599.94 491.09
2014-03-31 7,574.28 1,999.71 415.97
2013-12-31 7,301.01 2,399.47 340.84
2013-09-30 7,116.99 2,946.97 329.25
2013-06-30 6,932.96 3,494.46 317.66
2013-03-31 6,839.79 3,523.15 286.04
2012-12-31 6,746.62 3,551.83 254.43
2012-09-30 5,793.94 3,169.05 276.42
2012-06-30 5,732.39 2,786.26 266.06

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Great Eagle Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Great Eagle Holdings used its assets more efficiently than the US Real Estate industry average last year based on Return on Assets.
  • Great Eagle Holdings has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Great Eagle Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Great Eagle Holdings has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

GEAH.F Health

 How is Great Eagle Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Great Eagle Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Great Eagle Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Great Eagle Holdings's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Great Eagle Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Great Eagle Holdings Company Filings, last reported 4 months ago.

OTCPK:GEAH.F Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 91,510.24 31,261.12 9,800.54
2018-09-30 91,510.24 31,261.12 9,800.54
2018-06-30 89,277.50 30,964.90 9,415.29
2018-03-31 89,277.50 30,964.90 9,415.29
2017-12-31 84,828.43 30,643.03 8,878.52
2017-09-30 84,828.43 30,643.03 8,878.52
2017-06-30 77,887.89 30,186.98 8,969.63
2017-03-31 77,887.89 30,186.98 8,969.63
2016-12-31 72,928.18 28,189.50 6,410.56
2016-09-30 72,928.18 28,189.50 6,410.56
2016-06-30 73,661.45 28,742.92 5,579.36
2016-03-31 73,661.45 28,742.92 5,579.36
2015-12-31 73,043.12 27,229.90 6,667.16
2015-09-30 73,043.12 27,229.90 6,667.16
2015-06-30 71,782.87 27,702.24 9,158.90
2015-03-31 71,782.87 27,702.24 9,158.90
2014-12-31 69,377.56 27,912.21 9,516.37
2014-09-30 69,377.56 27,912.21 9,516.37
2014-06-30 67,118.45 26,396.78 10,457.15
2014-03-31 67,118.45 26,396.78 10,457.15
2013-12-31 67,087.07 26,431.39 12,689.98
2013-09-30 67,087.07 26,431.39 12,689.98
2013-06-30 66,975.44 22,887.17 15,403.58
2013-03-31 66,975.44 22,887.17 15,403.58
2012-12-31 61,421.74 16,752.64 5,088.18
2012-09-30 36,941.64 3,776.46 3,633.08
2012-06-30 34,748.45 4,177.41 6,497.58
  • Great Eagle Holdings's level of debt (34.2%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (39.4% vs 34.2% today).
  • Debt is not well covered by operating cash flow (10.6%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 5.2x coverage).
X
Financial health checks
We assess Great Eagle Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Great Eagle Holdings has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

GEAH.F Dividends

 What is Great Eagle Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.35%
Current annual income from Great Eagle Holdings dividends. Estimated to be 2.51% next year.
If you bought $2,000 of Great Eagle Holdings shares you are expected to receive $47 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Great Eagle Holdings's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.44%).
  • Great Eagle Holdings's dividend is below the markets top 25% of dividend payers in United States of America (3.69%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:GEAH.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United States of America Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 16 Stocks 2.7%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2000 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:GEAH.F Future Dividends Estimate Data
Date (Data in HK$) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.92 2.00
2019-12-31 0.83 1.00
OTCPK:GEAH.F Past Annualized Dividends Data
Date (Data in HK$) Dividend per share (annual) Avg. Yield (%)
2019-03-06 0.830 2.196
2018-08-23 1.310 3.671
2018-03-19 1.780 4.542
2017-08-24 1.780 4.292
2017-04-05 1.250 3.144
2016-08-17 0.740 2.096
2016-03-30 0.740 2.358
2016-03-01 0.740 2.885
2015-08-20 0.740 3.112
2015-03-26 0.740 2.607
2014-08-21 0.700 2.648
2014-04-30 0.660 2.341
2013-08-19 0.660 2.433
2013-05-03 0.660 2.179
2012-08-17 0.630 2.394
2012-03-30 0.610 2.948
2011-08-19 0.590 3.251
2011-05-16 0.570 2.234
2010-08-20 0.540 2.197
2010-02-24 0.520 2.490
2009-08-26 0.520 2.605

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Great Eagle Holdings's earnings are paid to the shareholders as a dividend.
  • Dividends paid are thoroughly covered by earnings (10x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.7x coverage).
X
Income/ dividend checks
We assess Great Eagle Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Great Eagle Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Great Eagle Holdings has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

GEAH.F Management

 What is the CEO of Great Eagle Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ka Shui Lo
COMPENSATION HK$25,542,000
AGE 71
CEO Bio

Dr. Ka Shui Lo, GBS, JP, M.D., serves as Executive Chairman of the Board and Managing Director of Great Eagle Holdings Ltd. Dr. Lo serves as Co-Owner at Lo Family Trust. Dr. Lo has more than 30 years of experience in property and hotel development and investment both in Hong Kong and overseas. He serves as Vice President of the Real Estate Developers Association of Hong Kong, a Trustee of Hong Kong Centre for Economic Research and a Member of the Council of Advisors on Innovation and Technology. He serves as the Chairman of LHIL Manager Limited, a Trustee-Manager of Langham Hospitality Investments since February 25, 2013. He serves as the Executive Chairman of Eaton Hotels International, Langham Hotels International Limited and Langham Hospitality Group Limited. Dr. Lo has been the Non-Executive Chairman of Langham Hospitality Investments Limited since January 29, 2013. He serves as the Chairman of The Chamber of Hong Kong Listed Companies. He has been Chairman of Eagle Asset Management (CP) Limited- Manager of Champion Real Estate Investment Trust since 2006. He has been the Chairman and Non-Executive Director at Champion REIT at Treasure Source Limited since 2006. Dr. Lo served as a Deputy Chairman of Great Eagle Holdings Ltd. He has been a Member of the Board at Great Eagle since 1980. He has been an Independent Non-Executive Director at Wah Kwong Maritime Transport Holdings since May 2008 and TOM Online Inc. since September 30, 2004. He serves as a Trustee of the Hong Kong Centre for Economic Research, a Member of the Council of Advisors on Innovation and Technology and a Board Member of the Airport Authority. He served as an Independent Non Executive Director of City e-Solutions Limited from 1989 to September 09, 2016. He served as a Director of China Mobile Limited from April 2001 to May 26, 2016. He served as an Independent Non-Executive Director of Winsor Properties Holdings Limited since January 2003. Dr. Lo served as a Director of The Hongkong and Shanghai Banking Corporation Limited until May 21, 2012. He served as an Independent Non-Executive Director at Phoenix Satellite Television Holdings Ltd. from June 05, 2000 to August 1, 2016. He served as an Independent Non-Executive Director of Vanke Property (Overseas) Limited from January 2003 to September 1, 2012. He served as the Chairman of the Listing Committees of both the Main Board from 1992 to 1996 and Growth Enterprise Market from 1999 to 2003. He also served as the Chairman of the Hong Kong Hospital Authority from 2000 to 2002. In 2003, the Government of the Hong Kong Special Administrative Region conferred on him one of its highest honours, the Gold Bauhinia Star. He served as an Independent Non Executive Director at Shanghai Industrial Holdings Limited since March 15, 1996 to June 30, 2016. Dr. Lo served as a Director of Hong Kong Exchanges and Clearing Limited since April 03, 2000 and again from April 1, 2004 to April 26, 2006. He served as Independent Non-Executive Director of Shanghai Industrial Investment (Holdings) Co. Ltd. He served as a Director of Melco International Development Ltd. from September 10, 2004 to June 2010. He served as a Director at Airport Authority Hong Kong from June 2003 to June 2011. In 2005, he was named “Hotelier of the Year“ at the Asia-Pacific Hotel Industry Conference and received the “Hong Kong Business Person of the Year“ award from DHL/SCMP. The following year, he was cited as “Travel Entrepreneur of the Year“by Travel Trade Gazette. He is a qualified cardiologist and biophysicist. He earned fellowship at University of Michigan Hospital in USA in 1979. He was certified in Internal Medicine and Cardiology. Dr. Lo holds an M.D. in Medicine from the Cornell University in 1974 and a Bachelor of Science Degree in Biophysics from McGill University in 1970.

CEO Compensation
  • Ka Shui's compensation has been consistent with company performance over the past year.
  • Ka Shui's remuneration is lower than average for companies of similar size in United States of America.
Management Team

Ka Shui Lo

TITLE
Executive Chairman & MD
COMPENSATION
HK$26M
AGE
71

Shik Pui Chu

TITLE
Executive Director
COMPENSATION
HK$9M
AGE
56

Wai Duen Law

TITLE
Executive Director
COMPENSATION
HK$2M
AGE
82

Tak Kwong Kan

TITLE
GM & Executive Director
COMPENSATION
HK$12M
AGE
67

Alexander Lo

TITLE
Executive Director
COMPENSATION
HK$5M
AGE
33
TENURE
3.4 yrs

Antony Lo

TITLE
Executive Director
COMPENSATION
HK$3M
AGE
76

Terry Mok

TITLE
Financial Controller
AGE
64

Marina Wong

TITLE
Head of Company Secretarial & Administration and Group Company Secretary
AGE
51

Carmen Tang

TITLE
Investment Services Director
AGE
40

Ka Wai Hung

TITLE
Group Head of Legal
AGE
53
TENURE
7.4 yrs
Board of Directors Tenure

Average tenure and age of the Great Eagle Holdings board of directors in years:

24.8
Average Tenure
69.5
Average Age
  • The average tenure for the Great Eagle Holdings board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Ka Shui Lo

TITLE
Executive Chairman & MD
COMPENSATION
HK$26M
AGE
71
TENURE
12.7 yrs

Shik Pui Chu

TITLE
Executive Director
COMPENSATION
HK$9M
AGE
56
TENURE
3.4 yrs

Wai Duen Law

TITLE
Executive Director
COMPENSATION
HK$2M
AGE
82
TENURE
56.3 yrs

Tak Kwong Kan

TITLE
GM & Executive Director
COMPENSATION
HK$12M
AGE
67
TENURE
31.3 yrs

Alexander Lo

TITLE
Executive Director
COMPENSATION
HK$5M
AGE
33
TENURE
3.4 yrs

Antony Lo

TITLE
Executive Director
COMPENSATION
HK$3M
AGE
76
TENURE
52.3 yrs

Antony Lo

TITLE
Executive Director
COMPENSATION
HK$2M
AGE
76
TENURE
52.3 yrs

Richard Wong

TITLE
Independent Non-Executive Director
COMPENSATION
HK$470K
AGE
65
TENURE
24.3 yrs

Vincent Cheng

TITLE
Independent Non-Executive Director
COMPENSATION
HK$510K
AGE
70
TENURE
25.3 yrs

Angelina Lee

TITLE
Independent Non-Executive Director
COMPENSATION
HK$470K
AGE
69
TENURE
17 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
17. Sep 18 Buy Ka Shui Lo Individual 12. Sep 18 12. Sep 18 22,000 $4.78 $105,112
19. Sep 18 Buy Ka Shui Lo Individual 14. Sep 18 14. Sep 18 3,000 $4.78 $14,337
14. Sep 18 Buy Ka Shui Lo Individual 11. Sep 18 11. Sep 18 123,000 $4.79 $589,313
24. Jul 18 Buy Ka Shui Lo Individual 19. Jul 18 19. Jul 18 18,000 $4.84 $87,138
06. Jul 18 Buy Ka Shui Lo Individual 03. Jul 18 03. Jul 18 150,000 $4.87 $730,718
11. Jul 18 Buy Ka Shui Lo Individual 06. Jul 18 06. Jul 18 41,000 $4.84 $198,507
09. Jul 18 Buy Ka Shui Lo Individual 04. Jul 18 04. Jul 18 37,000 $4.86 $179,695
14. Jun 18 Buy Shik Pui Chu Individual 11. Jun 18 11. Jun 18 2,352 $4.71 $11,079
14. Jun 18 Buy Tak Kwong Kan Individual 11. Jun 18 11. Jun 18 28,579 $4.71 $134,615
14. Jun 18 Buy Lo Family Trust Company 11. Jun 18 11. Jun 18 3,764,341 $4.71 $17,731,115
14. Jun 18 Buy Ka Shui Lo Individual 11. Jun 18 11. Jun 18 1,647,610 $4.71 $7,760,711
14. Jun 18 Buy Lee Kwan Lo To Individual 11. Jun 18 11. Jun 18 79,457 $4.71 $374,265
14. Jun 18 Buy Wai Duen Law Individual 11. Jun 18 11. Jun 18 23,665 $4.71 $111,469
14. Jun 18 Buy Hong Lo Individual 11. Jun 18 11. Jun 18 5,927 $4.71 $27,918
31. May 18 Buy Ka Shui Lo Individual 28. May 18 28. May 18 52,000 $5.07 $263,410
28. May 18 Buy Ka Shui Lo Individual 23. May 18 23. May 18 10,000 $5.01 $50,065
X
Management checks
We assess Great Eagle Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Great Eagle Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

GEAH.F News

Simply Wall St News

GEAH.F Company Info

Description

Great Eagle Holdings Limited, an investment holding company, invests in, develops, and manages residential, office, retail, and hotel properties in Asia, North America, Australasia, and Europe. It operates through Hotel Operation, Property Investment, Property Development, Other Operations, Champion REIT, Langham, and US Real Estate Fund segments. The company engages in leasing furnished apartments; and co-working space, asset management, hotel accommodation, food and banquet, and restaurant operations. It also owns and operates a portfolio of hotels under The Langham, Langham Place, and Cordis brand names. In addition, the company offers property management services, including facilities management, security services, cleanliness and hygiene, financial management, staff training, client communication, public affairs, maintenance and repairs, building survey, car park management, and club house management services, as well as property maintenance and agency services. Further, it sells building materials; invests in securities; offers real estate investment trust, project, treasury, investment, and investment fund management services, as well as procurement and financing services; and issues medium term notes. Great Eagle Holdings Limited was founded in 1963 and is headquartered in Wanchai, Hong Kong.

Details
Name: Great Eagle Holdings Limited
GEAH.F
Exchange: OTCPK
Founded: 1963
HK$3,149,994,171
700,473,038
Website: http://www.greateagle.com.hk
Address: Great Eagle Holdings Limited
Great Eagle Centre,
33rd Floor,
Wanchai,
Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 41 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 01. Jan 1990
OTCPK GEAH.F Ordinary Shares Pink Sheets LLC US USD 01. Jan 1990
DB GHK Ordinary Shares Deutsche Boerse AG DE EUR 01. Jan 1990
SHSC 41 Ordinary Shares Stock Exchange of Hong Kong Limited - Shanghai - Hong Kong Stock Connect HK HKD 01. Jan 1990
SZSC 41 Ordinary Shares The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect HK HKD 01. Jan 1990
Number of employees
Current staff
Staff numbers
6,666
Great Eagle Holdings employees.
Industry
Diversified Real Estate Activities
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/20 01:52
End of day share price update: 2019/05/09 00:00
Last estimates confirmation: 2019/04/16
Last earnings filing: 2019/04/02
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.