Loading...

Entra

OTCPK:ENTO.F
Snowflake Description

Average dividend payer and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ENTO.F
OTCPK
NOK23B
Market Cap
  1. Home
  2. US
  3. Real Estate
Company description

Entra ASA owns, develops, and manages office properties in Norway. The last earnings update was 2 days ago. More info.


Add to Portfolio Compare Print
ENTO.F Share Price and Events
7 Day Returns
0%
OTCPK:ENTO.F
0.5%
US Real Estate
0.7%
US Market
1 Year Returns
-
OTCPK:ENTO.F
-8.2%
US Real Estate
8%
US Market
ENTO.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Entra (ENTO.F) 0% 0% - - - -
US Real Estate 0.5% 4% 8.3% -8.2% 25.1% 11.2%
US Market 0.7% 4% 9.3% 8% 40.3% 46.4%
1 Year Return vs Industry and Market
  • No trading data on ENTO.F.
  • No trading data on ENTO.F.
Price Volatility
ENTO.F
Industry
5yr Volatility vs Market

ENTO.F Value

 Is Entra undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Entra to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Entra.

OTCPK:ENTO.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 12.7%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:ENTO.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.22
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.222 (1 + (1- 23%) (82.14%))
1.667
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.67
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.667 * 5.96%)
12.67%

Discounted Cash Flow Calculation for OTCPK:ENTO.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Entra is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:ENTO.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (NOK, Millions) Source Present Value
Discounted (@ 12.67%)
2019 341.50 Analyst x2 303.11
2020 1,282.00 Analyst x2 1,009.97
2021 130.00 Analyst x1 90.90
2022 94.54 Est @ -27.28% 58.68
2023 77.27 Est @ -18.27% 42.56
2024 68.02 Est @ -11.97% 33.26
2025 62.87 Est @ -7.56% 27.29
2026 60.06 Est @ -4.47% 23.13
2027 58.67 Est @ -2.31% 20.06
2028 58.20 Est @ -0.8% 17.66
Present value of next 10 years cash flows NOK1,626.63
OTCPK:ENTO.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= NOK58.20 × (1 + 2.73%) ÷ (12.67% – 2.73%)
NOK601.80
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= NOK601.80 ÷ (1 + 12.67%)10
NOK182.63
OTCPK:ENTO.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= NOK1,626.63 + NOK182.63
NOK1,809.25
Equity Value per Share
(NOK)
= Total value / Shares Outstanding
= NOK1,809.25 / 182.72
NOK9.9
OTCPK:ENTO.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:ENTO.F represents 0.11335x of OB:ENTRA
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.11335x
Value per Share
(Listing Adjusted, USD)
= Value per Share (NOK) x Listing Adjustment Factor
= NOK 9.90 x 0.11335
$1.12
Value per share (USD) From above. $1.12
Current discount Discount to share price of $14.17
= -1 x ($14.17 - $1.12) / $1.12
-1162.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Entra is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Entra's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Entra's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:ENTO.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in NOK NOK13.82
OB:ENTRA Share Price ** OB (2019-01-29) in NOK NOK125
United States of America Real Estate Industry PE Ratio Median Figure of 28 Publicly-Listed Real Estate Companies 17.06x
United States of America Market PE Ratio Median Figure of 3,078 Publicly-Listed Companies 18.07x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Entra.

OTCPK:ENTO.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OB:ENTRA Share Price ÷ EPS (both in NOK)

= 125 ÷ 13.82

9.04x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Entra is good value based on earnings compared to the US Real Estate industry average.
  • Entra is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Entra's expected growth come at a high price?
Raw Data
OTCPK:ENTO.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 9.04x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
-20.1%per year
United States of America Real Estate Industry PEG Ratio Median Figure of 12 Publicly-Listed Real Estate Companies 1.27x
United States of America Market PEG Ratio Median Figure of 2,111 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

OTCPK:ENTO.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 9.04x ÷ -20.1%

-0.45x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Entra earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Entra's assets?
Raw Data
OTCPK:ENTO.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in NOK NOK112.36
OB:ENTRA Share Price * OB (2019-01-29) in NOK NOK125
United States of America Real Estate Industry PB Ratio Median Figure of 54 Publicly-Listed Real Estate Companies 1.57x
United States of America Market PB Ratio Median Figure of 5,182 Publicly-Listed Companies 1.91x
OTCPK:ENTO.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OB:ENTRA Share Price ÷ Book Value per Share (both in NOK)

= 125 ÷ 112.36

1.11x

* Primary Listing of Entra.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Entra is good value based on assets compared to the US Real Estate industry average.
X
Value checks
We assess Entra's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. Entra has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

ENTO.F Future Performance

 How is Entra expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-20.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Entra expected to grow at an attractive rate?
  • Entra's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Entra's earnings are expected to decrease over the next 1-3 years, this is below the United States of America market average.
  • Entra's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:ENTO.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:ENTO.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts -20.1%
OTCPK:ENTO.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 3.2%
United States of America Real Estate Industry Earnings Growth Rate Market Cap Weighted Average 10.3%
United States of America Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 9.3%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.8%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:ENTO.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 weeks ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in NOK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:ENTO.F Future Estimates Data
Date (Data in NOK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 1,580 1,145
2021-12-31 2,646 1,593 1,107 3
2020-12-31 2,521 1,556 1,189 4
2019-12-31 1,497 1,410
OTCPK:ENTO.F Past Financials Data
Date (Data in NOK Millions) Revenue Cash Flow Net Income *
2019-03-31 2,439 1,513 2,497
2018-12-31 2,399 1,389 2,537
2018-09-30 2,351 1,304 3,191
2018-06-30 2,192 1,321 3,512
2018-03-31 2,127 1,278 4,130
2017-12-31 2,059 1,222 4,464
2017-09-30 2,019 1,235 4,336
2017-06-30 2,016 1,087 4,096
2017-03-31 1,962 1,070 3,424
2016-12-31 1,940 1,097 2,619
2016-09-30 1,861 1,007 2,122
2016-06-30 1,828 1,007 1,999

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Entra's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Entra's revenue is expected to grow by 3.2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:ENTO.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 weeks ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Entra Company Filings, last reported 4 weeks ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:ENTO.F Future Estimates Data
Date (Data in NOK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 6.23 6.23 6.23 1.00
2021-12-31 6.03 6.50 5.50 3.00
2020-12-31 6.51 7.49 5.74 4.00
2019-12-31 7.67 7.67 7.67 1.00
OTCPK:ENTO.F Past Financials Data
Date (Data in NOK Millions) EPS *
2019-03-31
2018-12-31 13.82
2018-09-30 17.37
2018-06-30 19.11
2018-03-31 22.48
2017-12-31 24.30
2017-09-30 23.60
2017-06-30 22.29
2017-03-31 18.64
2016-12-31 14.25
2016-09-30 11.55
2016-06-30 10.88

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Entra is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Entra's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Entra has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

ENTO.F Past Performance

  How has Entra performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Entra's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Entra's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Entra's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Entra's 1-year earnings growth is negative, it can't be compared to the US Real Estate industry average.
Earnings and Revenue History
Entra's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Entra Company Filings, last reported 4 weeks ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:ENTO.F Past Revenue, Cash Flow and Net Income Data
Date (Data in NOK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 2,439.00 2,497.00 174.00
2018-12-31 2,399.00 2,537.00 170.00
2018-09-30 2,351.00 3,191.00 173.00
2018-06-30 2,192.00 3,512.00 176.00
2018-03-31 2,127.00 4,130.00 176.00
2017-12-31 2,059.00 4,464.00 175.00
2017-09-30 2,019.00 4,336.00 169.00
2017-06-30 2,016.00 4,096.00 171.00
2017-03-31 1,962.00 3,424.00 163.00
2016-12-31 1,940.00 2,619.00 164.00
2016-09-30 1,861.00 2,122.00 156.00
2016-06-30 1,828.00 1,999.00 154.00
2016-03-31 1,779.00 1,935.00 159.00
2015-12-31 1,758.00 2,648.00 169.00
2015-09-30 1,903.00 2,221.00 350.00
2015-06-30 1,924.00 2,158.00 314.00
2015-03-31 2,018.00 1,895.00 281.00
2014-12-31 2,033.00 1,027.00 227.00
2014-09-30 2,173.50 970.30
2013-12-31 1,892.70 449.10

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Entra has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Entra used its assets more efficiently than the US Real Estate industry average last year based on Return on Assets.
  • Entra has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Entra's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Entra has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

ENTO.F Health

 How is Entra's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Entra's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Entra's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Entra's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Entra's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Entra Company Filings, last reported 4 weeks ago.

OTCPK:ENTO.F Past Debt and Equity Data
Date (Data in NOK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 22,913.00 18,851.00 343.00
2018-12-31 22,270.00 19,183.00
2018-09-30 21,606.00 18,770.00 175.00
2018-06-30 21,495.00 17,916.00 182.00
2018-03-31 21,188.00 17,362.00 155.00
2017-12-31 18,938.00 18,465.00
2017-09-30 17,530.00 18,030.00 234.00
2017-06-30 17,086.00 18,044.00 139.00
2017-03-31 16,163.00 18,443.00 381.00
2016-12-31 15,124.00 18,134.00
2016-09-30 13,875.00 18,240.00 188.00
2016-06-30 13,625.00 15,701.00 158.00
2016-03-31 13,575.00 15,096.00 136.00
2015-12-31 13,354.00 15,231.00
2015-09-30 12,553.00 13,421.00 158.00
2015-06-30 12,058.00 13,396.00 72.00
2015-03-31 12,011.00 12,943.00 127.00
2014-12-31 11,064.00 14,647.00
2014-09-30 8,685.00 16,343.90 140.60
2013-12-31 8,131.40 14,608.50
  • Entra's level of debt (82.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (182.6% vs 82.3% today).
  • Debt is not well covered by operating cash flow (8%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 5.6x coverage).
X
Financial health checks
We assess Entra's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Entra has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

ENTO.F Dividends

 What is Entra's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.68%
Current annual income from Entra dividends. Estimated to be 4.25% next year.
If you bought $2,000 of Entra shares you are expected to receive $74 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Entra's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.41%).
  • Entra's dividend is above the markets top 25% of dividend payers in United States of America (3.64%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:ENTO.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
United States of America Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 2.5%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2003 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:ENTO.F Future Dividends Estimate Data
Date (Data in NOK) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 4.80 1.00
2021-12-31 5.15 4.00
2020-12-31 5.02 5.00
2019-12-31 7.90 1.00
OTCPK:ENTO.F Past Annualized Dividends Data
Date (Data in NOK) Dividend per share (annual) Avg. Yield (%)
2019-02-08 4.600 3.687
2018-10-18 4.400 3.782
2018-07-11 4.400 3.694
2018-02-09 4.200 3.762
2017-10-19 4.000 3.462
2017-07-12 4.000 3.693
2017-03-15 3.500 3.508
2017-02-14 3.500 3.750
2016-11-01 3.400 3.955
2016-07-14 3.400 3.883
2016-02-16 3.000 3.885
2015-03-27 2.500 3.471
2015-02-24 2.500 2.999

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Entra has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Entra only paid a dividend in the past 4 years.
Current Payout to shareholders
What portion of Entra's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.1x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.4x coverage).
X
Income/ dividend checks
We assess Entra's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Entra afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Entra has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

ENTO.F Management

 What is the CEO of Entra's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Arve Regland
COMPENSATION NOK6,297,000
AGE 46
TENURE AS CEO 4.2 years
CEO Bio

Mr. Arve Regland has been the Chief Executive Officer of Entra ASA since May 6, 2015. Mr. Regland has been Chief Executive Officer of Entra Eiendom AS since May 6, 2015. He served as Chief Financial Officer of Entra Eiendom AS from December 2013 to May 6, 2015. Previously, Mr. Regland served as Acting Chief Executive Officer of Entra Eiendom AS. Mr. Regland served as Acting Chief Executive Officer of Entra ASA since February 2, 2015 until May 2015 and as its Chief Financial Officer from January 20, 2014 to May 2015. Mr. Regland served as Managing Director of ABG Sundal Collier Real Estate AS. He was Partner at ABG Sundal Collier from 2004 to 2014, where he has broad experience from the real estate sector including corporate finance advisory, transactions, financing and asset management. He served as Accountant, Auditor and Transaction Advisor at Arthur Andersen & Co from 1998 to 2001, Manager of Ernst & Young AS from 2002 to 2004 and as listing advisor at the Equity Department at Oslo Børs from 2001 to 2002. He serves as the Chairman of K9 Invest AS. He served as the Chairman of Sigma Eiendom 1 AS, AS Grønnegaten 92, Lagerselskapet 68 AS, Lagerselskapet 69 AS, Lagerselskapet 70 AS, Lagerselskapet 71 AS, Lagerselskapet 72 AS, Lagerselskapet 73 AS, Lagerselskapet 74 AS, Lagerselskapet 75 AS, Lagerselskapet 76 AS, Lagerselskapet 77 AS, Lagerselskapet 78 AS, Lagerselskapet 79 AS, Lagerselskapet 80 AS, Lagerselskapet 81 AS, Lagerselskapet 82 AS, Lagerselskapet 83 AS, Lagerselskapet 84 AS, Lagerselskapet 85 AS, Lagerselskapet 86 AS, Lagerselskapet 87 AS, Lagerselskapet 88 AS, Lagerselskapet 89 AS, Lagerselskapet 90 AS, Lagerselskapet 91 AS, Lagerselskapet 92 AS, Lagerselskapet 93 AS, Lagerselskapet 94 AS, Lagerselskapet 95 AS, Lagerselskapet 96 AS, Lagerselskapet 97 AS, Lagerselskapet 98 AS, Lagerselskapet 99 AS, Lagerselskapet 100 AS, Re Datter AS, Triangelgården Invest AS, Stadsrum Fastigheter AB, Nordier Retail & Logistics AB, Nordier Property Group AB, Nordier Property Advisors AB and Nordier Leasing AB. Mr. Regland served as a Director of AGB Sundal Collier Eiendom AS, Lahaugmoen Invest AS, Lahaugmoen AS, Lahaugmoen Infrastruktur AS, Felt V AS, Felt W1 AS, Felt Z 1 AS, Felt Z AS, C-Invest 2007 AS, C-Invest AS, Næringsbygg Holding I AS, Gullaug Utvikling AS, Lagerselskapet Holding AS, Obligo Real Estate AS, Patrizia Lille Grensen 5 AS, Patrizia Lille Grensen 5 Hjemmel AS, Patrizia Lille Grensen 5 Holding AS and Sandberggården AS. Mr. Regland holds a Master of Science in Business from BI Norwegian Business School and is educated State Authorized Public Accountant from Norwegian School of Economics (NHH).

CEO Compensation
  • Arve's compensation has been consistent with company performance over the past year.
  • Arve's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Entra management team in years:

2
Average Tenure
45.5
Average Age
  • The tenure for the Entra management team is about average.
Management Team

Arve Regland

TITLE
Chief Executive Officer
COMPENSATION
NOK6M
AGE
46
TENURE
4.2 yrs

Anders Olstad

TITLE
Chief Financial Officer
COMPENSATION
NOK4M
AGE
51
TENURE
3.5 yrs

Sonja Horn

TITLE
Director of Property Management
COMPENSATION
NOK3M
AGE
45
TENURE
0.3 yrs

Åse Lunde

TITLE
Executive Vice President of Digitalisation & Business Development
COMPENSATION
NOK2M
AGE
45
TENURE
0.3 yrs

Per Ulseth

TITLE
Executive Vice President of Project Development
COMPENSATION
NOK2M
AGE
52
TENURE
0.6 yrs

Linnea Scharning

TITLE
Operations Manager & Employee Representative Director
COMPENSATION
NOK159K
AGE
30

Odmund Fintland

TITLE
Head of Operations & Technical

Kristian Hafsteen

TITLE
Vice President of Finance & Accounting
TENURE
8.2 yrs

Tone Omsted

TITLE
Head of Investor Relations

Ida Schlotterbeck

TITLE
Head of Communications
Board of Directors Tenure

Average tenure and age of the Entra board of directors in years:

3
Average Tenure
57.5
Average Age
  • The tenure for the Entra board of directors is about average.
Board of Directors

Siri Hatlen

TITLE
Board Chair
COMPENSATION
NOK497K
AGE
61
TENURE
6.3 yrs

Kjell Bjordal

TITLE
Deputy Chair
COMPENSATION
NOK253K
AGE
65
TENURE
3 yrs

Linnea Scharning

TITLE
Operations Manager & Employee Representative Director
COMPENSATION
NOK159K
AGE
30
TENURE
0.9 yrs

Widar Salbuvik

TITLE
Board Member
COMPENSATION
NOK294K
AGE
60
TENURE
3 yrs

Katarina Staaf

TITLE
Board Member
COMPENSATION
NOK273K
AGE
51
TENURE
3 yrs

Ingrid Hovland

TITLE
Board Member
COMPENSATION
NOK225K
AGE
59
TENURE
2 yrs

Erling Nedkvitne

TITLE
Representative Director
COMPENSATION
NOK159K
AGE
56
TENURE
0.9 yrs

Catherine Bar

TITLE
Board Member
AGE
51
TENURE
3.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Entra's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Entra has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

ENTO.F News

Simply Wall St News

ENTO.F Company Info

Description

Entra ASA owns, develops, and manages office properties in Norway. As of December 31, 2018, it had a property portfolio of 92 properties totalling approximately 1.3 million square meters. The company was founded in 2000 and is headquartered in Oslo, Norway.

Details
Name: Entra ASA
ENTO.F
Exchange: OTCPK
Founded: 2000
NOK2,647,950,878
182,721,260
Website: http://www.entra.no
Address: Entra ASA
Biskop Gunnerus gate 14 A,
Oslo,
Oslo, 0185,
Norway
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OB ENTRA Ordinary Shares Oslo Bors NO NOK 17. Oct 2014
OTCPK ENTO.F Ordinary Shares Pink Sheets LLC US USD 17. Oct 2014
DB 2EN Ordinary Shares Deutsche Boerse AG DE EUR 17. Oct 2014
LSE 0R3Y Ordinary Shares London Stock Exchange GB NOK 17. Oct 2014
Number of employees
Current staff
Staff numbers
162
Entra employees.
Industry
Real Estate Operating Companies
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/28 01:10
End of day share price update: 2019/01/29 00:00
Last estimates confirmation: 2019/04/26
Last earnings filing: 2019/04/26
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.