OTCPK:BEIJ.F

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Beijing North Star Company Limited engages in the development and investment of properties and hotels in the People's Republic of China.


Snowflake Analysis

Undervalued average dividend payer.


Similar Companies

Share Price & News

How has Beijing North Star's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: BEIJ.F's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

0%

BEIJ.F

7.4%

US Real Estate

3.0%

US Market


1 Year Return

n/a

BEIJ.F

-18.0%

US Real Estate

9.9%

US Market

Return vs Industry: Insufficient data to determine how BEIJ.F performed against the US Real Estate industry.

Return vs Market: Insufficient data to determine how BEIJ.F performed against the US Market.


Shareholder returns

BEIJ.FIndustryMarket
7 Day0%7.4%3.0%
30 Day0%7.5%8.2%
90 Day-26.8%-28.0%0.4%
1 Yearn/a-17.4%-18.0%12.4%9.9%
3 Year-46.1%-46.1%-19.9%-21.8%31.0%22.3%
5 Year-52.3%-52.3%-26.5%-28.7%58.1%40.3%

Price Volatility Vs. Market

How volatile is Beijing North Star's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Beijing North Star undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: BEIJ.F ($0.21) is trading below our estimate of fair value ($4.8)

Significantly Below Fair Value: BEIJ.F is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: BEIJ.F is good value based on its PE Ratio (6.7x) compared to the Real Estate industry average (14.8x).

PE vs Market: BEIJ.F is good value based on its PE Ratio (6.7x) compared to the US market (15.8x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate BEIJ.F's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: BEIJ.F is good value based on its PB Ratio (0.3x) compared to the US Real Estate industry average (1.1x).


Next Steps

Future Growth

How is Beijing North Star forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

19.5%

Forecasted Real Estate industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Beijing North Star has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

  • Examine whether Beijing North Star is trading at an attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  • While we do not consider unaudited financials to be a reliable enough to include in our analysis, you can access them on the OTC Markets Website. If you are looking for more of a qualitative research into the company, you can access Beijing North Star's filings and announcements here.
  • Explore growth companies in the Real Estate industry.

Past Performance

How has Beijing North Star performed over the past 5 years?

21.0%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: BEIJ.F has high quality earnings.

Growing Profit Margin: BEIJ.F's current net profit margins (5.2%) are lower than last year (8.6%).


Past Earnings Growth Analysis

Earnings Trend: BEIJ.F's earnings have grown significantly by 21% per year over the past 5 years.

Accelerating Growth: BEIJ.F's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: BEIJ.F had negative earnings growth (-49.8%) over the past year, making it difficult to compare to the Real Estate industry average (-6.4%).


Return on Equity

High ROE: BEIJ.F's Return on Equity (5.8%) is considered low.


Next Steps

Financial Health

How is Beijing North Star's financial position?


Financial Position Analysis

Short Term Liabilities: BEIJ.F's short term assets (CN¥82.7B) exceed its short term liabilities (CN¥47.1B).

Long Term Liabilities: BEIJ.F's short term assets (CN¥82.7B) exceed its long term liabilities (CN¥26.2B).


Debt to Equity History and Analysis

Debt Level: BEIJ.F's debt to equity ratio (173.8%) is considered high.

Reducing Debt: BEIJ.F's debt to equity ratio has increased from 162.6% to 173.8% over the past 5 years.

Debt Coverage: BEIJ.F's debt is not well covered by operating cash flow (7.1%).

Interest Coverage: BEIJ.F's interest payments on its debt are well covered by EBIT (8.1x coverage).


Balance Sheet


Next Steps

Dividend

What is Beijing North Star's current dividend yield, its reliability and sustainability?

8.62%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: BEIJ.F's dividend (8.62%) is higher than the bottom 25% of dividend payers in the US market (1.69%).

High Dividend: BEIJ.F's dividend (8.62%) is in the top 25% of dividend payers in the US market (4.52%)


Stability and Growth of Payments

Stable Dividend: BEIJ.F's dividend payments have been volatile in the past 10 years.

Growing Dividend: BEIJ.F's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonable payout ratio (57.4%), BEIJ.F's dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

6.8yrs

Average management tenure


CEO

Wei-Dong Li (51yo)

3.83yrs

Tenure

CN¥1,515,800

Compensation

Mr. Wei-Dong Li has been General Manager of Beijing North Star Company Limited since August 5, 2016 and has been its Executive Director since October 11, 2016. Mr. Li served as Manager of BBMG Property Man ...


CEO Compensation Analysis

Compensation vs Market: Wei-Dong's total compensation ($USD212.40K) is below average for companies of similar size in the US market ($USD3.20M).

Compensation vs Earnings: Wei-Dong's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Wei-Dong Li
GM & Executive Director3.83yrsCN¥1.52mno data
Wei Cui
Financial Controller6.83yrsCN¥769.40kno data
Chuan Guo
Chief Legal Advisor2.08yrsCN¥1.28mno data
Tie-Lin Liu
Deputy General Manager17.75yrsCN¥595.30kno data
Jing-Ming Du
Deputy General Manager8.25yrsCN¥586.40kno data
Wen-Lei Zhang
Deputy GM & Executive Director2.08yrsCN¥1.35mno data
Yun Li
Executive Director2.08yrsCN¥1.33mno data
De-Qi Chen
Deputy GM & Executive Director2.08yrsCN¥1.28mno data
Dong-Fan Sun
Deputy General Manager3.25yrsCN¥595.30kno data
Hu Hao
Investor Relations Contactno datano datano data

6.8yrs

Average Tenure

51yo

Average Age

Experienced Management: BEIJ.F's management team is seasoned and experienced (6.8 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Wei-Dong Li
GM & Executive Director3.83yrsCN¥1.52mno data
Chuan Guo
Chief Legal Advisor2.08yrsCN¥1.28mno data
Wen-Lei Zhang
Deputy GM & Executive Director2.08yrsCN¥1.35mno data
Yun Li
Executive Director2.08yrsCN¥1.33mno data
De-Qi Chen
Deputy GM & Executive Director2.08yrsCN¥1.28mno data
Yiu-Man Fu
Independent Non-Executive Director5.08yrsCN¥86.00kno data
An-Sheng Dong
Independent Non-Executive Director4.08yrsCN¥86.00kno data
Ge Wu
Independent Non-Executive Director5.08yrsCN¥86.00kno data
Jing-Hui Yan
Supervisor4.25yrsno datano data
Jian-Xin Wang
Chairman of Supervisory Committee2.08yrsno datano data

2.9yrs

Average Tenure

53yo

Average Age

Experienced Board: BEIJ.F's board of directors are not considered experienced ( 2.9 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Beijing North Star Company Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Beijing North Star Company Limited
  • Ticker: BEIJ.F
  • Exchange: OTCPK
  • Founded: 1997
  • Industry: Real Estate Development
  • Sector: Real Estate
  • Market Cap: HK$9.195b
  • Listing Market Cap: HK$1.186b
  • Shares outstanding: 3.37b
  • Website: https://www.beijingns.com.cn

Number of Employees


Location

  • Beijing North Star Company Limited
  • Tower A, Hui Xin Building
  • 12th Floor
  • Beijing
  • 100101
  • China

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
BEIJ.FOTCPK (Pink Sheets LLC)YesForeign Shares-Foreign ListedUSUSDMay 1997
588SEHK (The Stock Exchange of Hong Kong Ltd.)YesForeign Shares-Foreign ListedHKHKDMay 1997
BJ3DB (Deutsche Boerse AG)YesForeign Shares-Foreign ListedDEEURMay 1997
588SHSC (Stock Exchange of Hong Kong Limited - Shanghai - Hong Kong Stock Connect)YesForeign Shares-Foreign ListedHKHKDMay 1997
588SZSC (The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect)YesForeign Shares-Foreign ListedHKHKDMay 1997
601588SHSE (Shanghai Stock Exchange)Domestic SharesCNCNYOct 2006
601588XSSC (Shanghai Stock Exchange - Shanghai - Hong Kong Stock Connect)Domestic SharesCNCNYOct 2006

Biography

Beijing North Star Company Limited engages in the development and investment of properties and hotels in the People's Republic of China. It is involved in the property leasing, land and property development, property investment and management, and provision of food and beverage and trading services, as well as develops and sells residential units, apartments, villas, and offices. The company also operates hotels, apartments, office buildings, restaurants, conference centers, and convention and exhibition centers. In addition, it provides multimedia information network development, system integration, software development, and investment management services; and hotel, restaurant management, and investment consulting services. Beijing North Star Company Limited was founded in 1997 and is based in Beijing, the People's Republic of China. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/06/01 02:53
End of Day Share Price2020/04/13 00:00
Earnings2020/03/31
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.