Advanced Oxygen Technologies, Inc., through its subsidiary, Anton Nielsen Vojens, ApS, owns and leases a commercial real estate property in Vojens, Denmark.
The last earnings update was 35 days ago.
Discounted Cash Flow Calculation for OTCPK:AOXY using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
Advanced Oxygen Technologies
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
OTCPK:AOXY DCF 1st Stage: Next 10 year cash flow forecast
The current share price of
Advanced Oxygen Technologies
is above its future cash flow value.
Often investors are willing to pay a
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
Advanced Oxygen Technologies's
is considered below, and whether this is a fair price.
Price based on past earnings
Advanced Oxygen Technologies's earnings available for a low price, and how does
this compare to other companies in the same industry?
Advanced Oxygen Technologies's earnings are expected to grow significantly at over 20% yearly.
Unable to determine if Advanced Oxygen Technologies is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Advanced Oxygen Technologies's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
Advanced Oxygen Technologies
has a total score of
2/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
The boxes below represent the relative size of what makes up
Advanced Oxygen Technologies's finances.
The net worth of a company is the difference between its assets and liabilities.
Advanced Oxygen Technologies's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
Advanced Oxygen Technologies's long term commitments exceed its cash and other short term assets.
This treemap shows a more detailed breakdown of
Advanced Oxygen Technologies's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
High level of physical assets or inventory.
Debt is not covered by short term assets, assets are 0.2x debt.
Nearly all companies have debt. Debt in itself isn’t
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
TENURE AS CEO
Mr. Robert E. Wolfe has been the Chairman and Chief Executive Officer of IProcess Manager Inc. since April 2010. He has been the Chief Executive Officer of Advanced Oxygen Technologies Inc., since 1997 and serves as its President and Chief Financial Officer and served as its Treasurer. He was the Chief Financial Officer of Enochian Biosciences Inc. since July 11, 2017 and was its Principal Accounting Officer. Mr. Wolfe served as the Chief Financial Officer, Secretary and Treasurer of DanDrit Biotech USA, Inc. from January 01, 2014 to April 28, 2015. Mr. Wolfe has been the President and Chief Executive Officer of Crossfield, Inc., Crossfield Investments, LLC, Drumbeg Ltd, Baldwin Construction Inc. and Ludlow Leasing, Inc. since May 1989. He served as Chief Financial Officer at Putnam Hills Corp. since January 1, 2014 and served as its Principal Accounting Officer. From 1992 to 1993, he served as a Vice President and Partner of CFI, NY Ltd. a subsidiary of Corporate Financial Investments, PLC, London. Mr. Wolfe has been Chairman and Director of Advanced Oxygen Technologies Inc., since 1997. He served as a Director of DanDrit Biotech USA, Inc until May 10, 2015. He has been Director of Iso-Ware A/S since February 2006. He has been Director at Crossfield, Inc., Crossfield Investments, LLC, Drumbeg Ltd, Baldwin Construction Inc. and Ludlow Leasing, Inc. since May 1989. He served as Director at Putnam Hills Corp. He graduated from Hamilton College with a BA in English studies.
Insufficient data for Robert to compare compensation growth.
Robert's remuneration is lower than average for companies of similar size in United States of America.
Advanced Oxygen Technologies, Inc., through its subsidiary, Anton Nielsen Vojens, ApS, owns and leases a commercial real estate property in Vojens, Denmark. Its property is land only, as well as a 750 square meters parcel that is used as a fuel station. The company was formerly known as Aquanautic Corporation. Advanced Oxygen Technologies, Inc. was incorporated in 1981 and is based in Randolph, Vermont.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.