Loading...

InterGroup

Nasdaq:INTG
Snowflake Description

Fair value with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
INTG
Nasdaq
$72M
Market Cap
  1. Home
  2. US
  3. Real Estate
Company description

The InterGroup Corporation, through its subsidiaries, operates a hotel under the Hilton San Francisco Financial District name located in San Francisco, California. The last earnings update was 80 days ago. More info.


Add to Portfolio Compare Print
INTG Share Price and Events
7 Day Returns
3%
NasdaqCM:INTG
-0.4%
US Real Estate
-1.2%
US Market
1 Year Returns
4.6%
NasdaqCM:INTG
-14.6%
US Real Estate
3.4%
US Market
INTG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
InterGroup (INTG) 3% -0.8% -1.4% 4.6% 23.4% 59.1%
US Real Estate -0.4% 3.3% -2.2% -14.6% 22.2% 1.8%
US Market -1.2% 0.7% 1.7% 3.4% 35.5% 41.6%
1 Year Return vs Industry and Market
  • INTG outperformed the Real Estate industry which returned -14.6% over the past year.
  • INTG outperformed the Market in United States of America which returned 3.4% over the past year.
Price Volatility
INTG
Industry
5yr Volatility vs Market

Value

 Is InterGroup undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of InterGroup to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for InterGroup.

NasdaqCM:INTG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 14.7%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NasdaqCM:INTG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.052 (1 + (1- 21%) (253.59%))
2.446
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (2 * 5.96%)
14.65%

Discounted Cash Flow Calculation for NasdaqCM:INTG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for InterGroup is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NasdaqCM:INTG DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 14.65%)
2020 13.82 Est @ -0.69% 12.06
2021 13.87 Est @ 0.34% 10.55
2022 14.02 Est @ 1.06% 9.30
2023 14.24 Est @ 1.56% 8.24
2024 14.51 Est @ 1.91% 7.32
2025 14.82 Est @ 2.16% 6.53
2026 15.16 Est @ 2.33% 5.82
2027 15.54 Est @ 2.45% 5.20
2028 15.93 Est @ 2.53% 4.65
2029 16.34 Est @ 2.59% 4.16
Present value of next 10 years cash flows $73.84
NasdaqCM:INTG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $16.34 × (1 + 2.73%) ÷ (14.65% – 2.73%)
$140.85
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $140.85 ÷ (1 + 14.65%)10
$35.89
NasdaqCM:INTG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $73.84 + $35.89
$109.74
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $109.74 / 2.33
$47.15
NasdaqCM:INTG Discount to Share Price
Calculation Result
Value per share (USD) From above. $47.15
Current discount Discount to share price of $30.86
= -1 x ($30.86 - $47.15) / $47.15
34.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price InterGroup is available for.
Intrinsic value
35%
Share price is $30.86 vs Future cash flow value of $47.15
Current Discount Checks
For InterGroup to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • InterGroup's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • InterGroup's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for InterGroup's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are InterGroup's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NasdaqCM:INTG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in USD $2.50
NasdaqCM:INTG Share Price ** NasdaqCM (2019-07-19) in USD $30.86
United States of America Real Estate Industry PE Ratio Median Figure of 27 Publicly-Listed Real Estate Companies 16.96x
United States of America Market PE Ratio Median Figure of 3,081 Publicly-Listed Companies 17.87x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of InterGroup.

NasdaqCM:INTG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqCM:INTG Share Price ÷ EPS (both in USD)

= 30.86 ÷ 2.50

12.37x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • InterGroup is good value based on earnings compared to the US Real Estate industry average.
  • InterGroup is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does InterGroup's expected growth come at a high price?
Raw Data
NasdaqCM:INTG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.37x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
United States of America Real Estate Industry PEG Ratio Median Figure of 12 Publicly-Listed Real Estate Companies 0.86x
United States of America Market PEG Ratio Median Figure of 2,119 Publicly-Listed Companies 1.57x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for InterGroup, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on InterGroup's assets?
Raw Data
NasdaqCM:INTG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in USD $-18.81
NasdaqCM:INTG Share Price * NasdaqCM (2019-07-19) in USD $30.86
United States of America Real Estate Industry PB Ratio Median Figure of 51 Publicly-Listed Real Estate Companies 1.35x
United States of America Market PB Ratio Median Figure of 5,247 Publicly-Listed Companies 1.79x
NasdaqCM:INTG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqCM:INTG Share Price ÷ Book Value per Share (both in USD)

= 30.86 ÷ -18.81

-1.64x

* Primary Listing of InterGroup.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • InterGroup has negative assets, we can't compare the value of its assets to the US Real Estate industry average.
X
Value checks
We assess InterGroup's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. InterGroup has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is InterGroup expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as InterGroup has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
10.8%
Expected Real Estate industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is InterGroup expected to grow at an attractive rate?
  • Unable to compare InterGroup's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare InterGroup's earnings growth to the United States of America market average as no estimate data is available.
  • Unable to compare InterGroup's revenue growth to the United States of America market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NasdaqCM:INTG Future Growth Rates Data Sources
Data Point Source Value (per year)
United States of America Real Estate Industry Earnings Growth Rate Market Cap Weighted Average 10.8%
United States of America Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 6.3%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NasdaqCM:INTG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NasdaqCM:INTG Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-03-31 75 15 6
2018-12-31 74 14 5
2018-09-30 73 14 5
2018-06-30 72 11 4
2018-03-31 70 4 -2
2017-12-31 69 6 -3
2017-09-30 69 8 -3
2017-06-30 69 6 -2
2017-03-31 71 15 -1
2016-12-31 72 8 -4
2016-09-30 72 5 -6
2016-06-30 73 9 -7

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if InterGroup is high growth as no earnings estimate data is available.
  • Unable to determine if InterGroup is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NasdaqCM:INTG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from InterGroup Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NasdaqCM:INTG Past Financials Data
Date (Data in USD Millions) EPS *
2019-03-31 2.50
2018-12-31 2.27
2018-09-30 2.18
2018-06-30 1.73
2018-03-31 -0.87
2017-12-31 -1.16
2017-09-30 -1.37
2017-06-30 -0.70
2017-03-31 -0.45
2016-12-31 -1.61
2016-09-30 -2.69
2016-06-30 -2.99

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if InterGroup will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether InterGroup is trading at InterGroup'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. InterGroup's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Real Estate companies here
  3. InterGroup's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess InterGroup's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
InterGroup has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has InterGroup performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare InterGroup's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • InterGroup has delivered over 20% year on year earnings growth in the past 5 years.
  • InterGroup has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • InterGroup has become profitable in the last year making it difficult to compare the US Real Estate industry average.
Earnings and Revenue History
InterGroup's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from InterGroup Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NasdaqCM:INTG Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 75.13 5.82 2.76
2018-12-31 73.89 5.30 2.92
2018-09-30 72.95 5.12 3.17
2018-06-30 71.58 4.08 3.36
2018-03-31 70.00 -2.07 3.42
2017-12-31 69.24 -2.75 3.35
2017-09-30 68.87 -3.26 3.22
2017-06-30 69.01 -1.65 3.12
2017-03-31 70.76 -1.06 2.78
2016-12-31 71.62 -3.84 2.66
2016-09-30 72.43 -6.41 2.64
2016-06-30 72.90 -7.14 2.72
2016-03-31 71.55 -7.09 2.53
2015-12-31 71.62 0.17 2.51
2015-09-30 72.43 4.17 2.89
2015-06-30 72.74 2.94 2.86
2015-03-31 72.84 4.12 2.93
2014-12-31 70.58 -0.56 2.90
2014-09-30 68.94 -5.74 2.42
2014-06-30 67.30 -4.69 2.17
2014-03-31 66.49 -5.45 1.96
2013-12-31 65.00 -5.31 1.93
2013-09-30 63.61 -1.02 1.91
2013-06-30 62.04 -0.72 1.95
2013-03-31 59.77 -1.43 2.03
2012-12-31 59.20 -0.72 1.98
2012-09-30 58.08 0.44 1.92

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if InterGroup has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • InterGroup used its assets more efficiently than the US Real Estate industry average last year based on Return on Assets.
  • InterGroup has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess InterGroup's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
InterGroup has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is InterGroup's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up InterGroup's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • InterGroup is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • InterGroup's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of InterGroup's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • InterGroup has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from InterGroup Company Filings, last reported 3 months ago.

NasdaqCM:INTG Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 -69.11 180.88 22.32
2018-12-31 -70.38 181.64 16.56
2018-09-30 -69.01 182.51 24.01
2018-06-30 -69.97 182.98 21.89
2018-03-31 -77.41 183.73 13.11
2017-12-31 -78.11 184.56 15.52
2017-09-30 -75.55 185.30 17.31
2017-06-30 -75.32 186.03 20.05
2017-03-31 -74.15 187.34 21.51
2016-12-31 -73.90 186.55 20.82
2016-09-30 -71.58 188.71 23.37
2016-06-30 -73.25 187.83 19.69
2016-03-31 -72.81 192.15 20.64
2015-12-31 -68.33 187.18 21.08
2015-09-30 -63.29 187.67 26.08
2015-06-30 -63.97 188.14 14.36
2015-03-31 -63.64 184.10 18.95
2014-12-31 -67.75 191.18 13.08
2014-09-30 -67.21 192.37 11.94
2014-06-30 -66.63 192.64 16.13
2014-03-31 -68.15 189.95 12.17
2013-12-31 -67.69 190.53 16.02
2013-09-30 5.58 117.73 15.75
2013-06-30 3.75 118.52 14.08
2013-03-31 3.00 118.79 13.99
2012-12-31 3.59 119.84 14.00
2012-09-30 5.45 118.16 18.38
  • InterGroup has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if InterGroup's debt level has increased considering it has negative shareholder equity.
  • Debt is not well covered by operating cash flow (8%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.6x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess InterGroup's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. InterGroup has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is InterGroup's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from InterGroup dividends.
If you bought $2,000 of InterGroup shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate InterGroup's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate InterGroup's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NasdaqCM:INTG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United States of America Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 16 Stocks 2.7%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2017 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as InterGroup has not reported any payouts.
  • Unable to verify if InterGroup's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of InterGroup's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as InterGroup has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess InterGroup's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can InterGroup afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. InterGroup has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of InterGroup's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
John Winfield
COMPENSATION $919,000
AGE 72
TENURE AS CEO 32.5 years
CEO Bio

Mr. John V. Winfield serves as the Chairman, President and Chief Executive Officer at Portsmouth Square Inc. since May 1996. Mr. John V. Winfield has been the Chairman, Chief Executive Officer and President at Santa Fe Financial Corporation, Portsmouth’s parent company Santa Fe Financial Corporation, a subsidiary of Intergroup Corp. since April 1996. Mr. Winfield serves as Chief Operating Officer at Santa Fe Financial Corporation. He has been the Chairman, President and Chief Executive Officer of InterGroup Corporation since 1987. He served as an Acting Secretary of Comstock Mining, Inc. a subsidiary of Santa Fe Financial Corporation. He has been the Chairman of the Board of Healthy Planet Products Inc. since August 5, 1998. Mr. Winfield has been Chairman of the Board at Etz Lavud, Ltd since October 1999 and serves as its Director. He served as the Chairman and Independent Director of Comstock Mining, Inc from June 27, 2011 to September 28, 2015. He has been a Director of Santa Fe Financial Corporation since May 1995. He has been Director of the Board of Santa Fe Financial Corporation since May 1996. He has been a Director of Healthy Planet Products Inc. since September 1997 and InterGroup Corporation since 1982.

CEO Compensation
  • John's compensation has been consistent with company performance over the past year, both up more than 20%.
  • John's remuneration is higher than average for companies of similar size in United States of America.
Management Team

John Winfield

TITLE
Chairman
COMPENSATION
$919K
AGE
72
TENURE
32.5 yrs

Stacy Xu

TITLE
Principal Financial Officer
COMPENSATION
$136K
AGE
33
TENURE
1.8 yrs
Board of Directors Tenure

Average tenure and age of the InterGroup board of directors in years:

21.5
Average Tenure
75
Average Age
  • The average tenure for the InterGroup board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

John Winfield

TITLE
Chairman
COMPENSATION
$919K
AGE
72
TENURE
32.5 yrs

Bill Nance

TITLE
Director
COMPENSATION
$56K
AGE
75
TENURE
35.5 yrs

Yvonne Murphy

TITLE
Director
COMPENSATION
$34K
AGE
62
TENURE
5.4 yrs

John Love

TITLE
Director
COMPENSATION
$54K
AGE
78
TENURE
21.5 yrs

Jerold R. Babin

TITLE
Director
COMPENSATION
$44K
AGE
86
TENURE
5.4 yrs
Who owns this company?
Recent Insider Trading
  • InterGroup individual insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
22. May 19 Sell William Nance Individual 21. May 19 21. May 19 -2,400 $30.90 $-74,160
X
Management checks
We assess InterGroup's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. InterGroup has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

InterGroup (NASDAQ:INTG) Has A Somewhat Strained Balance Sheet

We note that The InterGroup Corporation (NASDAQ:INTG) does have debt on its balance sheet. … Either way, since InterGroup does have more debt than cash, it's worth keeping an eye on its balance sheet. … Our View To be frank both InterGroup's net debt to EBITDA and its track record of staying on top of its total liabilities make us rather uncomfortable with its debt levels.

Simply Wall St -

Do Insiders Own Shares In The InterGroup Corporation (NASDAQ:INTG)?

As Nassim Nicholas Taleb said, 'Don’t tell me what you think, tell me what you have in your portfolio.' InterGroup is a smaller company with a market capitalization of US$72m, so it may still be flying under the radar of many institutional investors. … Check out our latest analysis for InterGroup NasdaqCM:INTG Ownership Summary, May 31st 2019 What Does The Institutional Ownership Tell Us About InterGroup? … Insider Ownership Of InterGroup The definition of company insiders can be subjective, and does vary between jurisdictions.

Simply Wall St -

Does InterGroup's (NASDAQ:INTG) Share Price Gain of 72% Match Its Business Performance?

To wit, the InterGroup share price has climbed 72% in five years, easily topping the market return of 46% (ignoring dividends). … During the five years of share price growth, InterGroup moved from a loss to profitability. … Given that the company made a profit three years ago, but not five years ago, it is worth looking at the share price returns over the last three years, too.

Simply Wall St -

How Much Did The InterGroup Corporation's (NASDAQ:INTG) CEO Pocket Last Year?

John Winfield has been the CEO of The InterGroup Corporation (NASDAQ:INTG) since 1987. … First, this article will compare CEO compensation with compensation at similar sized companies. … How Does John Winfield's Compensation Compare With Similar Sized Companies?

Simply Wall St -

Do Insiders Own Shares In The InterGroup Corporation (NASDAQ:INTG)?

The big shareholder groups in The InterGroup Corporation (NASDAQ:INTG) have power over the company. … As Nassim Nicholas Taleb said, 'Don’t tell me what you think, tell me what you have in your portfolio.'. … Let's take a closer look to see what the different types of shareholder can tell us about INTG

Simply Wall St -

How Much is The InterGroup Corporation's (NASDAQ:INTG) CEO Getting Paid?

At the time of writing our data says that The InterGroup Corporation has a market cap of US$81m, and is paying total annual CEO compensation of US$935k. … We looked at a group of companies with market capitalizations under US$200m, and the median CEO compensation was US$288k. … Thus we can conclude that John Winfield receives more in total compensation than the median of a group of companies in the same market, and of similar size to The InterGroup Corporation

Simply Wall St -

Breaking Down The InterGroup Corporation's (NASDAQ:INTG) Ownership Structure

Today, I will be analyzing The InterGroup Corporation’s (NASDAQ:INTG) recent ownership structure, an important but not-so-popular subject among individual investors. … A company's ownership structure is often linked to its share performance in both the long- and short-term. … The effect of an active institutional investor with a similar ownership as a passive pension-fund can be vastly different on a company's corporate governance and accountability to shareholders.

Simply Wall St -

Who Are The Top Investors In The InterGroup Corporation (NASDAQ:INTG)?

Insider Ownership Another important group of shareholders are company insiders. … This level of ownership gives retail investors the power to sway key policy decisions such as board composition, executive compensation, and potential acquisitions. … Next Steps: Institutional ownership in INTG is not at a level that would concern investors.

Simply Wall St -

Does The InterGroup Corporation's (NASDAQ:INTG) CEO Salary Reflect Performance?

In this exercise, I will use profits as a proxy for Winfield's performance. … Normally I would look at market cap and earnings as a proxy for performance, however, INTG's negative earnings reduces the usefulness of my formula. … Next Steps: Hopefully this article has given you insight on how shareholders should think about INTG's governance policies such as CEO pay.

Simply Wall St -

The InterGroup Corporation (NASDAQ:INTG) And The Real Estate Sector Outlook 2018

Real estate analysts are forecasting for the entire industry, negative growth in the upcoming year , and an overall negative growth rate in the next couple of years. … In this article, I’ll take you through the real estate sector growth expectations, as well as evaluate whether InterGroup is lagging or leading its competitors in the industry. … In the past year, the industry delivered growth in the twenties, beating the US market growth of 10.41%.

Simply Wall St -

Company Info

Description

The InterGroup Corporation, through its subsidiaries, operates a hotel under the Hilton San Francisco Financial District name located in San Francisco, California. It operates through three segments: Hotel Operations, Real Estate Operations, and Investment Transactions. The company's hotel consists of 544 guest rooms and luxury suites with approximately 22,000 square feet of meeting room space, grand ballroom, five level underground parking garage, pedestrian bridge, and Chinese culture center. As of June 30, 2018, it owned, managed, and invested in real estate consisted of 20 properties, which included 16 apartment complexes, 3 single-family houses as strategic investments, and 1 commercial real estate property located in the United States. In addition, the company invests in multi-family and commercial real estate properties; and owns approximately 2 acres of unimproved land in Maui, Hawaii. Further, it invests in instruments, corporate debt and equity securities, publicly traded investment funds, mortgage backed securities, securities issued by REIT’s, and other companies which invest primarily in real estate. The InterGroup Corporation was founded in 1965 and is based in Los Angeles, California.

Details
Name: The InterGroup Corporation
INTG
Exchange: NasdaqCM
Founded: 1965
$71,822,391
2,327,362
Website: http://www.intgla.com
Address: The InterGroup Corporation
11620 Wilshire Boulevard,
Suite 350,
Los Angeles,
California, 90025,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqCM INTG Common Stock Nasdaq Capital Market US USD 02. Jan 1980
Number of employees
Current staff
Staff numbers
33
InterGroup employees.
Industry
Real Estate Operating Companies
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/22 02:09
End of day share price update: 2019/07/19 00:00
Last earnings filing: 2019/05/03
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.