OTCPK:TSBL.F

Stock Analysis Report

Executive Summary

Tiso Blackstar Group SE, together with its subsidiaries, operates in the media and related services sector primarily in the United Kingdom.

Snowflake

Fundamentals

Moderate growth potential with imperfect balance sheet.

Risks

  • Tiso Blackstar Group is not covered by any analysts.

Share Price & News

How has Tiso Blackstar Group's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

0%

OTCPK:TSBL.F

-0.8%

US Media

-1.0%

US Market


1 Year Return

n/a

OTCPK:TSBL.F

13.9%

US Media

-0.4%

US Market

No trading data on TSBL.F.

No trading data on TSBL.F.


Share holder returns

TSBL.FIndustryMarket
7 Day0%-0.8%-1.0%
30 Day0%-5.9%-3.3%
90 Day-19.2%-1.4%0.8%
1 Yearn/a15.4%13.9%1.9%-0.4%
3 Yearn/a22.7%17.6%39.4%30.4%
5 Yearn/a30.0%19.7%54.2%37.1%

Price Volatility Vs. Market

How volatile is Tiso Blackstar Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Tiso Blackstar Group undervalued based on future cash flows and its price relative to the stock market?

82.4x

Price to Earnings (PE) ratio


Intrinsic Value Based on Future Cash Flows

Unable to calculate intrinsic value for Tiso Blackstar Group to establish if it is available at moderate discount.

Unable to calculate intrinsic value for Tiso Blackstar Group to establish if it is available at substantial discount.


Price Based on Earnings

Tiso Blackstar Group is overvalued based on earnings compared to the US Media industry average.

Tiso Blackstar Group is overvalued based on earnings compared to the United States of America market.


Price Based on Expected Growth

Unable to calculate PEG ratio for Tiso Blackstar Group, we can't assess if its growth is good value.


Price Based on Value of Assets

Tiso Blackstar Group is good value based on assets compared to the US Media industry average.


Next Steps

Future Growth

How is Tiso Blackstar Group expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

38.4%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Unable to determine if Tiso Blackstar Group is high growth as no revenue estimate data is available.

Tiso Blackstar Group's earnings are expected to grow significantly at over 20% yearly.

Unable to compare Tiso Blackstar Group's revenue growth to the United States of America market average as no estimate data is available.

Tiso Blackstar Group's earnings growth is expected to exceed the United States of America market average.

Tiso Blackstar Group's earnings growth is expected to exceed the low risk savings rate of 2.7%.


Earnings per Share Growth Estimates


Future Return on Equity

Unable to establish if Tiso Blackstar Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.


Next Steps

Past Performance

How has Tiso Blackstar Group performed over the past 5 years?

-29.0%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Tiso Blackstar Group's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.

Tiso Blackstar Group has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.

Tiso Blackstar Group has become profitable in the last year making it difficult to compare the US Media industry average.


Return on Equity

Tiso Blackstar Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).


Return on Assets

Tiso Blackstar Group used its assets less efficiently than the US Media industry average last year based on Return on Assets.


Return on Capital Employed

Tiso Blackstar Group has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).


Next Steps

Financial Health

How is Tiso Blackstar Group's financial position?


Financial Position Analysis

Tiso Blackstar Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.

Tiso Blackstar Group's cash and other short term assets cover its long term commitments.


Debt to Equity History and Analysis

Tiso Blackstar Group's level of debt (40.6%) compared to net worth is high (greater than 40%).

The level of debt compared to net worth has increased over the past 5 years (0.1% vs 40.6% today).

Debt is not well covered by operating cash flow (7.9%, less than 20% of total debt).

Interest payments on debt are not well covered by earnings (EBIT is 1.9x annual interest expense, ideally 3x coverage).


Balance Sheet

Low level of unsold assets.

Debt is covered by short term assets, assets are 1.1x debt.


Next Steps

Dividend

What is Tiso Blackstar Group's current dividend yield, its reliability and sustainability?


Dividend Yield and Payments Analysis

Unable to evaluate Tiso Blackstar Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.

Unable to evaluate Tiso Blackstar Group's dividend against the top 25% market benchmark as the company has not reported any payouts.

Unable to perform a dividend volatility check as Tiso Blackstar Group has not reported any payouts.

Unable to verify if Tiso Blackstar Group's dividend has been increasing as the company has not reported any payouts.


Current Payout to Shareholders

Unable to calculate sustainability of dividends as Tiso Blackstar Group has not reported any payouts.


Future Payout to Shareholders

Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.


Next Steps

Management

What is the CEO of Tiso Blackstar Group's salary, the management and board of directors tenure and is there insider trading?

4.0yrs

Average board tenure


CEO

Andrew Bonamour (47yo)

1.9yrs

Tenure

SAR16,329,000

Compensation

Mr. Andrew David Bonamour, B.Com., is the Founder of Tiso Blackstar Group SE and has been its Chief Executive Officer and Executive Director since July 17, 2017. Mr. Bonamour has been the Chief Executive O ...


CEO Compensation Analysis

Andrew's remuneration is higher than average for companies of similar size in United States of America.

Andrew's compensation has increased in line with Tiso Blackstar Group recently becoming profitable.


Board Age and Tenure

4.0yrs

Average Tenure

53yo

Average Age

The tenure for the Tiso Blackstar Group board of directors is about average.


Insider Trading

No 3 month individual insider trading information.


Recent Insider Transactions

SellUS$1,316,73001 Jul 19
Tiso Investment Holdings Proprietary Limited
EntityCompany
Shares6,000,000
Max PriceUS$0.22
BuyUS$1,975,09501 Jul 19
Andrew Bonamour
EntityIndividual
Role
Founder
Member of the Board of Directors
Shares9,000,000
Max PriceUS$0.22
BuyUS$10,13012 Nov 18
Andrew Bonamour
EntityIndividual
Role
Founder
Member of the Board of Directors
Shares50,000
Max PriceUS$0.20
BuyUS$229,62631 Oct 18
Andrew Bonamour
EntityIndividual
Role
Founder
Member of the Board of Directors
Shares1,192,259
Max PriceUS$0.19
BuyUS$6,87422 Oct 18
Aimeth Capital Holdings (Pty) Ltd
EntityCompany
Shares36,100
Max PriceUS$0.19

Ownership Breakdown


Management Team

  • Andrew Bonamour (47yo)

    Founder

    • Tenure: 1.9yrs
    • Compensation: ZAR16.33m
  • Leanna Isaac

    Company Secretary


Board Members

  • Harish Mehta (68yo)

    Non-Executive Independent Director

    • Tenure: 3.3yrs
    • Compensation: ZAR685.00k
  • Nkululeko Sowazi (55yo)

    Non-Executive Director

    • Tenure: 4.0yrs
    • Compensation: ZAR5.22m
  • David Tandoh Adomakoh (53yo)

    Non-Executive Group Chairman

    • Tenure: 4.0yrs
    • Compensation: ZAR5.29m
  • Andrew Bonamour (47yo)

    Founder

    • Tenure: 13.4yrs
    • Compensation: ZAR16.33m
  • John Mills (48yo)

    Non-Executive Group Deputy Chairman & Lead Independent Director

    • Tenure: 13.4yrs
    • Compensation: ZAR735.00k

Company Information

Tiso Blackstar Group SE's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Tiso Blackstar Group SE
  • Ticker: TSBL.F
  • Exchange: OTCPK
  • Founded:
  • Industry: publishing
  • Sector: media
  • Market Cap: SAR152.535m
  • Listing Market Cap: SAR10.632m
  • Shares outstanding: 265.28m
  • Website: Click here

Number of Employees


Location

  • Tiso Blackstar Group SE
  • Berkeley Square House
  • Berkeley Square
  • London
  • Greater London
  • W1J 6BD
  • United Kingdom

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
TSBL.FOTCPK (Pink Sheets LLC)YesORD EUR0.76USUSDJul 2017
TBGJSE (The Johannesburg Securities Exchange)YesORD EUR0.76ZAZARJul 2017

Biography

Tiso Blackstar Group SE, together with its subsidiaries, operates in the media and related services sector primarily in the United Kingdom. The company engages in publishing daily and weekly national, regi ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/06/25 01:07
End of Day Share Price2019/03/28 00:00
Earnings2018/12/31
Annual Earnings2018/06/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.