NasdaqCM:LIVX

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

LiveXLive Media, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting, and music-related streaming and video content. More Details


Snowflake Analysis

Slightly overvalued with limited growth.


Similar Companies

Share Price & News

How has LiveXLive Media's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: LIVX's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

14.1%

LIVX

0.9%

US Entertainment

1.8%

US Market


1 Year Return

31.5%

LIVX

36.0%

US Entertainment

14.2%

US Market

Return vs Industry: LIVX underperformed the US Entertainment industry which returned 36% over the past year.

Return vs Market: LIVX exceeded the US Market which returned 14.2% over the past year.


Shareholder returns

LIVXIndustryMarket
7 Day14.1%0.9%1.8%
30 Day-0.7%-0.2%0.04%
90 Day-25.5%11.4%9.8%
1 Year31.5%31.5%36.6%36.0%16.7%14.2%
3 Year-96.8%-96.8%57.2%53.9%41.6%32.2%
5 Year-65.3%-65.3%112.8%103.7%90.9%69.5%

Price Volatility Vs. Market

How volatile is LiveXLive Media's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is LiveXLive Media undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: LIVX ($2.84) is trading below our estimate of fair value ($10.04)

Significantly Below Fair Value: LIVX is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: LIVX is unprofitable, so we can't compare its PE Ratio to the US Entertainment industry average.

PE vs Market: LIVX is unprofitable, so we can't compare its PE Ratio to the US market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate LIVX's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: LIVX has negative assets, so we can't compare its PB Ratio to the US Entertainment industry average.


Next Steps

Future Growth

How is LiveXLive Media forecast to perform in the next 1 to 3 years based on estimates from 8 analysts?

35.5%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: LIVX is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: LIVX is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: LIVX is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: LIVX's revenue (28.8% per year) is forecast to grow faster than the US market (9.7% per year).

High Growth Revenue: LIVX's revenue (28.8% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if LIVX's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has LiveXLive Media performed over the past 5 years?

-41.6%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: LIVX is currently unprofitable.

Growing Profit Margin: LIVX is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: LIVX is unprofitable, and losses have increased over the past 5 years at a rate of 41.6% per year.

Accelerating Growth: Unable to compare LIVX's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: LIVX is unprofitable, making it difficult to compare its past year earnings growth to the Entertainment industry (44.6%).


Return on Equity

High ROE: LIVX's liabilities exceed its assets, so it is difficult to calculate its Return on Equity.


Next Steps

Financial Health

How is LiveXLive Media's financial position?


Financial Position Analysis

Short Term Liabilities: LIVX has negative shareholder equity, which is a more serious situation than short term assets not covering short term liabilities.

Long Term Liabilities: LIVX has negative shareholder equity, which is a more serious situation than short term assets not covering long term liabilities.


Debt to Equity History and Analysis

Debt Level: LIVX has negative shareholder equity, which is a more serious situation than a high debt level.

Reducing Debt: LIVX's has negative shareholder equity, so we do not need to check if its debt has reduced over time.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: LIVX has sufficient cash runway for more than 3 years based on its current free cash flow.

Forecast Cash Runway: LIVX has sufficient cash runway for 2 years if free cash flow continues to reduce at historical rates of 28% each year.


Next Steps

Dividend

What is LiveXLive Media current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate LIVX's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate LIVX's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if LIVX's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if LIVX's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of LIVX's dividend in 3 years as they are not forecast to pay a notable one for the US market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

1.8yrs

Average management tenure


CEO

Rob Ellin (53 yo)

3yrs

Tenure

US$528,676

Compensation

Mr. Robert S. Ellin, also known as Rob, has been Chief Executive Officer at LiveXLive Media, Inc. (formerly, Loton, Corp.) since September 1, 2017 and served as its President from September 9, 2011 to Sept ...


CEO Compensation Analysis

Compensation vs Market: Rob's total compensation ($USD528.68K) is below average for companies of similar size in the US market ($USD1.28M).

Compensation vs Earnings: Rob's compensation has increased whilst the company is unprofitable.


Leadership Team

NamePositionTenureCompensationOwnership
Robert Ellin
Founder3yrsUS$528.68k18.65%
$ 36.8m
Dermot McCormack
President1.17yrsUS$3.56m0.023%
$ 44.8k
Michael Zemetra
CFO, Executive VP & Secretary2.42yrsUS$290.66k0.26%
$ 521.0k
Douglas Schaer
Chief Operating Officer3.33yrsUS$838.82k0.25%
$ 497.0k
Jacqueline Stone
Chief Marketing Officer0.58yrno datano data
Alex Brough
Head of Salesno datano datano data
David Schulhof
Chief Development Officer1.67yrsno datano data
Russ Gilbert
Chief Digital Officerno datano datano data
Michael Bebel
Senior Executive Vice President1.67yrsUS$3.78m0.25%
$ 485.5k
Tad Ro
Head of Product1.92yrsno datano data
Rahman Dukes
Head of Urban Programming1yrno datano data
Jerome Gold
Chief Strategy Officer2.42yrsno data0.39%
$ 763.5k

1.8yrs

Average Tenure

49.5yo

Average Age

Experienced Management: LIVX's management team is not considered experienced ( 1.8 years average tenure), which suggests a new team.


Board Members

NamePositionTenureCompensationOwnership
Robert Ellin
Founder3yrsUS$528.68k18.65%
$ 36.8m
Jerome Gold
Chief Strategy Officer2.42yrsno data0.39%
$ 763.5k
Steven Bornstein
Member of Advisory Board5.5yrsno datano data
Jules Haimovitz
Member of Advisory Boardno datano datano data
Kenneth Solomon
Independent Director1.33yrsUS$151.39kno data
Ramin Arani
Independent Director1.67yrsUS$92.53kno data
Jay Krigsman
Independent Director8.42yrsUS$106.41k1.36%
$ 2.7m
Bridget Baker
Independent Director0.92yrUS$95.00kno data
Patrick Wachsberger
Independent Director1.67yrsUS$87.90kno data
Tim Spengler
Independent Director3yrsUS$97.15k0.11%
$ 217.7k
Craig Foster
Independent Director3.17yrsUS$111.03k0%
$ 0
Roger Werner
Member of Advisory Boardno datano datano data

2.7yrs

Average Tenure

57yo

Average Age

Experienced Board: LIVX's board of directors are not considered experienced ( 2.7 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: LIVX insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 20.5%.


Top Shareholders

Company Information

LiveXLive Media, Inc.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: LiveXLive Media, Inc.
  • Ticker: LIVX
  • Exchange: NasdaqCM
  • Founded: 2009
  • Industry: Movies and Entertainment
  • Sector: Media
  • Market Cap: US$197.160m
  • Shares outstanding: 69.42m
  • Website: https://www.livexlive.com

Number of Employees


Location

  • LiveXLive Media, Inc.
  • 9200 Sunset Boulevard
  • Suite 1201
  • West Hollywood
  • California
  • 90069
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
LIVXNasdaqCM (Nasdaq Capital Market)YesNew Common StockUSUSDJun 2011

Biography

LiveXLive Media, Inc., a digital media company, engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting, and music-related streaming and video content. It opera ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/09/18 05:36
End of Day Share Price2020/09/17 00:00
Earnings2020/06/30
Annual Earnings2020/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.