Stock Analysis

These 4 Measures Indicate That iHeartMedia (NASDAQ:IHRT) Is Using Debt Extensively

  •  Updated
Source: Shutterstock

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility of prices, but whether you will suffer a permanent loss of capital.' When we think about how risky a company is, we always like to look at its use of debt, since debt overload can lead to ruin. We can see that iHeartMedia, Inc. (NASDAQ:IHRT) does use debt in its business. But the real question is whether this debt is making the company risky.

When Is Debt Dangerous?

Debt is a tool to help businesses grow, but if a business is incapable of paying off its lenders, then it exists at their mercy. Ultimately, if the company can't fulfill its legal obligations to repay debt, shareholders could walk away with nothing. However, a more frequent (but still costly) occurrence is where a company must issue shares at bargain-basement prices, permanently diluting shareholders, just to shore up its balance sheet. Of course, plenty of companies use debt to fund growth, without any negative consequences. The first step when considering a company's debt levels is to consider its cash and debt together.

See our latest analysis for iHeartMedia

What Is iHeartMedia's Net Debt?

The image below, which you can click on for greater detail, shows that iHeartMedia had debt of US$5.79b at the end of September 2021, a reduction from US$6.06b over a year. However, because it has a cash reserve of US$369.1m, its net debt is less, at about US$5.42b.

NasdaqGS:IHRT Debt to Equity History January 19th 2022

How Healthy Is iHeartMedia's Balance Sheet?

The latest balance sheet data shows that iHeartMedia had liabilities of US$782.3m due within a year, and liabilities of US$7.23b falling due after that. Offsetting these obligations, it had cash of US$369.1m as well as receivables valued at US$858.0m due within 12 months. So it has liabilities totalling US$6.79b more than its cash and near-term receivables, combined.

The deficiency here weighs heavily on the US$2.84b company itself, as if a child were struggling under the weight of an enormous back-pack full of books, his sports gear, and a trumpet. So we'd watch its balance sheet closely, without a doubt. At the end of the day, iHeartMedia would probably need a major re-capitalization if its creditors were to demand repayment.

In order to size up a company's debt relative to its earnings, we calculate its net debt divided by its earnings before interest, tax, depreciation, and amortization (EBITDA) and its earnings before interest and tax (EBIT) divided by its interest expense (its interest cover). Thus we consider debt relative to earnings both with and without depreciation and amortization expenses.

iHeartMedia shareholders face the double whammy of a high net debt to EBITDA ratio (8.0), and fairly weak interest coverage, since EBIT is just 0.68 times the interest expense. The debt burden here is substantial. However, it should be some comfort for shareholders to recall that iHeartMedia actually grew its EBIT by a hefty 373%, over the last 12 months. If that earnings trend continues it will make its debt load much more manageable in the future. There's no doubt that we learn most about debt from the balance sheet. But it is future earnings, more than anything, that will determine iHeartMedia's ability to maintain a healthy balance sheet going forward. So if you want to see what the professionals think, you might find this free report on analyst profit forecasts to be interesting.

Finally, a company can only pay off debt with cold hard cash, not accounting profits. So the logical step is to look at the proportion of that EBIT that is matched by actual free cash flow. During the last three years, iHeartMedia generated free cash flow amounting to a very robust 83% of its EBIT, more than we'd expect. That puts it in a very strong position to pay down debt.

Our View

On the face of it, iHeartMedia's interest cover left us tentative about the stock, and its level of total liabilities was no more enticing than the one empty restaurant on the busiest night of the year. But on the bright side, its conversion of EBIT to free cash flow is a good sign, and makes us more optimistic. Once we consider all the factors above, together, it seems to us that iHeartMedia's debt is making it a bit risky. Some people like that sort of risk, but we're mindful of the potential pitfalls, so we'd probably prefer it carry less debt. The balance sheet is clearly the area to focus on when you are analysing debt. However, not all investment risk resides within the balance sheet - far from it. To that end, you should be aware of the 1 warning sign we've spotted with iHeartMedia .

If, after all that, you're more interested in a fast growing company with a rock-solid balance sheet, then check out our list of net cash growth stocks without delay.

What are the risks and opportunities for iHeartMedia?

iHeartMedia, Inc. operates as a media and entertainment company worldwide.

View Full Analysis


  • Trading at 83.5% below our estimate of its fair value

  • Earnings are forecast to grow 76.46% per year


  • Interest payments are not well covered by earnings

View all Risks and Rewards

Share Price

Market Cap

1Y Return

View Company Report