Loading...

Cydsa. de

OTCPK:CDSA.F
Snowflake Description

Good value with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
CDSA.F
OTCPK
MX$14B
Market Cap
  1. Home
  2. US
  3. Materials
Company description

Cydsa, S.A.B. de C.V., through its subsidiaries, produces and markets salt, chlorine, caustic soda, chemical specialties, and refrigerant gases worldwide. The last earnings update was 17 days ago. More info.


Add to Portfolio Compare Print
CDSA.F Share Price and Events
7 Day Returns
0%
OTCPK:CDSA.F
-1.3%
US Chemicals
-2.4%
US Market
1 Year Returns
-
OTCPK:CDSA.F
-11.3%
US Chemicals
-2.3%
US Market
CDSA.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Cydsa. de (CDSA.F) 0% 0% 0% - - -
US Chemicals -1.3% 1.4% 4.6% -11.3% 32.4% 17.9%
US Market -2.4% 0.7% 4.7% -2.3% 36.1% 39.9%
1 Year Return vs Industry and Market
  • No trading data on CDSA.F.
  • No trading data on CDSA.F.
Price Volatility
CDSA.F
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Cydsa. de's competitors could be found in our database.

CDSA.F Value

 Is Cydsa. de undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Cydsa. de to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our intrinsic value calculation method has changed recently, learn more here.

Below are the data sources, inputs and calculation used to determine the intrinsic value for Cydsa. de.

OTCPK:CDSA.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.3%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:CDSA.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Chemicals Unlevered Beta Simply Wall St/ S&P Global 0.97
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.972 (1 + (1- 30%) (63.97%))
1.273
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.27
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.273 * 5.96%)
10.31%

Discounted Cash Flow Calculation for OTCPK:CDSA.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Cydsa. de is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:CDSA.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (MXN, Millions) Source Present Value
Discounted (@ 10.31%)
2019 1,233.00 Analyst x1 1,117.72
2020 1,302.00 Analyst x1 1,069.91
2021 1,399.00 Analyst x1 1,042.13
2022 1,489.00 Analyst x1 1,005.47
2023 1,566.20 Est @ 5.18% 958.72
2024 1,635.87 Est @ 4.45% 907.74
2025 1,700.21 Est @ 3.93% 855.23
2026 1,760.94 Est @ 3.57% 802.96
2027 1,819.39 Est @ 3.32% 752.05
2028 1,876.57 Est @ 3.14% 703.16
Present value of next 10 years cash flows MX$9,215.09
OTCPK:CDSA.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= MX$1,876.57 × (1 + 2.73%) ÷ (10.31% – 2.73%)
MX$25,418.73
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= MX$25,418.73 ÷ (1 + 10.31%)10
MX$9,524.48
OTCPK:CDSA.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= MX$9,215.09 + MX$9,524.48
MX$18,739.57
Equity Value per Share
(MXN)
= Total value / Shares Outstanding
= MX$18,739.57 / 574.89
MX$1.73
OTCPK:CDSA.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:CDSA.F represents 0.0532x of BMV:CYDSASA A
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.0532x
Value per Share
(Listing Adjusted, USD)
= Value per Share (MXN) x Listing Adjustment Factor
= MX$ 32.60 x 0.0532
$1.73
Value per share (USD) From above. $1.73
Current discount Discount to share price of $1.33
= -1 x ($1.33 - $1.73) / $1.73
23.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Cydsa. de is available for.
Intrinsic value
23%
Share price is $1.33 vs Future cash flow value of $1.73
Current Discount Checks
For Cydsa. de to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Cydsa. de's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Cydsa. de's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Cydsa. de's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Cydsa. de's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:CDSA.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in MXN MX$1.45
BMV:CYDSASA A Share Price ** BMV (2018-12-10) in MXN MX$25
United States of America Chemicals Industry PE Ratio Median Figure of 63 Publicly-Listed Chemicals Companies 18.27x
United States of America Market PE Ratio Median Figure of 3,049 Publicly-Listed Companies 17.36x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Cydsa. de.

OTCPK:CDSA.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BMV:CYDSASA A Share Price ÷ EPS (both in MXN)

= 25 ÷ 1.45

17.25x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Cydsa. de is good value based on earnings compared to the US Chemicals industry average.
  • Cydsa. de is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Cydsa. de's expected growth come at a high price?
Raw Data
OTCPK:CDSA.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 17.25x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
22.8%per year
United States of America Chemicals Industry PEG Ratio Median Figure of 45 Publicly-Listed Chemicals Companies 1.46x
United States of America Market PEG Ratio Median Figure of 2,107 Publicly-Listed Companies 1.46x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Cydsa. de, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Cydsa. de's assets?
Raw Data
OTCPK:CDSA.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in MXN MX$17.49
BMV:CYDSASA A Share Price * BMV (2018-12-10) in MXN MX$25
United States of America Chemicals Industry PB Ratio Median Figure of 91 Publicly-Listed Chemicals Companies 2.22x
United States of America Market PB Ratio Median Figure of 5,144 Publicly-Listed Companies 1.83x
OTCPK:CDSA.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BMV:CYDSASA A Share Price ÷ Book Value per Share (both in MXN)

= 25 ÷ 17.49

1.43x

* Primary Listing of Cydsa. de.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Cydsa. de is good value based on assets compared to the US Chemicals industry average.
X
Value checks
We assess Cydsa. de's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Chemicals industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Chemicals industry average (and greater than 0)? (1 check)
  5. Cydsa. de has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

CDSA.F Future Performance

 How is Cydsa. de expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

  • No analysts cover Cydsa. de, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
22.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Cydsa. de expected to grow at an attractive rate?
  • Cydsa. de's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Cydsa. de's earnings growth is expected to exceed the United States of America market average.
  • Cydsa. de's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:CDSA.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:CDSA.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 22.8%
OTCPK:CDSA.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 3.4%
United States of America Chemicals Industry Earnings Growth Rate Market Cap Weighted Average 16.8%
United States of America Chemicals Industry Revenue Growth Rate Market Cap Weighted Average 4.5%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:CDSA.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in MXN Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:CDSA.F Future Estimates Data
Date (Data in MXN Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 12,153 1
2021-12-31 11,614 1
2020-12-31 11,215 1
2019-12-31 10,818 1
OTCPK:CDSA.F Past Financials Data
Date (Data in MXN Millions) Revenue Cash Flow Net Income *
2018-12-31 10,608 2,194 835
2018-09-30 10,412 2,231 625
2018-06-30 9,871 1,951 619
2018-03-31 9,380 1,387 580
2017-12-31 9,118 1,569 527
2017-09-30 8,614 1,839 748
2017-06-30 8,226 1,571 642
2017-03-31 7,635 1,783 446
2016-12-31 6,958 1,739 500
2016-09-30 6,485 1,453 545
2016-06-30 6,069 1,330 304
2016-03-31 5,728 1,283 384

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Cydsa. de's earnings are expected to grow significantly at over 20% yearly.
  • Cydsa. de's revenue is expected to grow by 3.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:CDSA.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Cydsa. de Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:CDSA.F Future Estimates Data
Date (Data in MXN Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2019-12-31
OTCPK:CDSA.F Past Financials Data
Date (Data in MXN Millions) EPS *
2018-12-31 1.45
2018-09-30 1.08
2018-06-30 1.07
2018-03-31 0.99
2017-12-31 0.90
2017-09-30 1.28
2017-06-30 1.10
2017-03-31 0.77
2016-12-31 0.86
2016-09-30 0.94
2016-06-30 0.53
2016-03-31 0.66

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Cydsa. de is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Cydsa. de's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Cydsa. de has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

CDSA.F Past Performance

  How has Cydsa. de performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Cydsa. de's growth in the last year to its industry (Chemicals).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Cydsa. de's year on year earnings growth rate has been positive over the past 5 years.
  • Cydsa. de's 1-year earnings growth exceeds its 5-year average (58.4% vs 13.8%)
  • Cydsa. de's earnings growth has exceeded the US Chemicals industry average in the past year (58.4% vs 13.2%).
Earnings and Revenue History
Cydsa. de's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Cydsa. de Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:CDSA.F Past Revenue, Cash Flow and Net Income Data
Date (Data in MXN Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 10,608.44 835.01 2,056.89
2018-09-30 10,411.79 624.96 1,917.53
2018-06-30 9,870.85 618.91 1,851.63
2018-03-31 9,379.96 579.55 1,793.45
2017-12-31 9,118.00 527.00 1,721.00
2017-09-30 8,614.44 747.78 1,712.35
2017-06-30 8,226.05 642.40 1,633.50
2017-03-31 7,634.63 445.90 1,527.84
2016-12-31 6,958.00 500.00 1,440.00
2016-09-30 6,484.82 545.41 1,462.41
2016-06-30 6,069.09 303.76 1,411.53
2016-03-31 5,728.46 383.67 1,395.77
2015-12-31 5,569.00 336.00 1,391.00
2015-09-30 5,570.31 63.23 1,328.15
2015-06-30 5,481.39 258.27 1,289.12
2015-03-31 5,498.17 297.86 1,293.45
2014-12-31 5,427.00 333.00 1,234.00
2014-09-30 5,269.05 491.71 1,104.31
2014-06-30 5,265.09 505.83 1,133.68
2014-03-31 5,222.94 482.47 1,070.03
2013-12-31 5,183.00 502.00 1,057.00
2013-09-30 5,204.98 480.61 1,135.52
2013-06-30 5,198.60 513.43 1,088.60
2013-03-31 5,331.57 617.56 1,109.61
2012-12-31 5,498.00 569.00 1,137.00
2012-09-30 5,565.51 544.31 1,163.01
2012-06-30 5,564.26 621.02 1,140.69
2012-03-31 5,432.56 534.40 1,100.53

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Cydsa. de has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Cydsa. de used its assets less efficiently than the US Chemicals industry average last year based on Return on Assets.
  • Cydsa. de has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Cydsa. de's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Chemicals industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Cydsa. de has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

CDSA.F Health

 How is Cydsa. de's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Cydsa. de's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Cydsa. de is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Cydsa. de's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Cydsa. de's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Cydsa. de Company Filings, last reported 2 months ago.

OTCPK:CDSA.F Past Debt and Equity Data
Date (Data in MXN Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 10,349.59 9,193.66 2,612.12
2018-09-30 9,988.55 6,902.88 1,654.82
2018-06-30 10,344.60 8,154.45 2,343.11
2018-03-31 9,750.50 6,747.46 1,235.91
2017-12-31 10,287.00 7,184.00 1,291.00
2017-09-30 10,162.20 6,489.66 1,248.95
2017-06-30 10,039.71 6,505.24 1,535.15
2017-03-31 9,792.53 5,168.62 763.08
2016-12-31 10,399.00 5,450.00 624.00
2016-09-30 9,755.49 4,799.83 438.68
2016-06-30 9,494.14 4,549.97 386.26
2016-03-31 9,241.57 4,159.49 550.43
2015-12-31 9,253.00 4,275.00 1,216.00
2015-09-30 8,638.79 4,313.11 1,770.65
2015-06-30 8,350.96 4,048.21 2,036.26
2015-03-31 8,091.00 3,506.45 1,948.93
2014-12-31 8,217.00 3,405.00 599.00
2014-09-30 7,676.26 2,428.03 2,879.51
2014-06-30 7,504.52 2,331.53 3,033.21
2014-03-31 7,440.54 2,256.81 3,159.37
2013-12-31 7,435.00 2,305.00 641.00
2013-09-30 7,546.41 2,362.83 4,388.78
2013-06-30 7,380.94 2,383.55 4,511.21
2013-03-31 6,037.13 2,072.23 3,493.87
2012-12-31 5,980.00 2,201.00 767.00
2012-09-30 5,879.80 1,844.38 908.03
2012-06-30 5,744.51 1,952.20 825.42
2012-03-31 5,695.60 1,878.20 745.55
  • Cydsa. de's level of debt (88.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (31% vs 88.8% today).
  • Debt is well covered by operating cash flow (23.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 5.8x coverage).
X
Financial health checks
We assess Cydsa. de's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Cydsa. de has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

CDSA.F Dividends

 What is Cydsa. de's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.37%
Current annual income from Cydsa. de dividends.
If you bought $2,000 of Cydsa. de shares you are expected to receive $27 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Cydsa. de's pays a lower dividend yield than the bottom 25% of dividend payers in United States of America (1.45%).
  • Cydsa. de's dividend is below the markets top 25% of dividend payers in United States of America (3.67%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:CDSA.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
United States of America Chemicals Industry Average Dividend Yield Market Cap Weighted Average of 51 Stocks 2.3%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2003 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.5%
United States of America Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:CDSA.F Future Dividends Estimate Data
Date (Data in MX$) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2019-12-31
OTCPK:CDSA.F Past Annualized Dividends Data
Date (Data in MX$) Dividend per share (annual) Avg. Yield (%)
2018-10-23 0.343 1.215
2018-03-22 0.343 1.123
2018-02-26 0.343 1.087
2017-10-26 0.103 0.345
2017-04-27 0.103 0.413
2017-02-27 0.103 0.453
2016-04-27 0.437 1.883
2015-04-28 0.437 1.765
2015-03-27 0.437 1.679
2014-04-30 0.391 1.317
2014-02-27 0.391 1.640
2013-10-28 0.180 0.890
2013-07-26 0.180 1.095
2012-07-27 0.187 1.272
2011-01-17 0.187 2.192

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Cydsa. de has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Cydsa. de only paid a dividend in the past 8 years.
Current Payout to shareholders
What portion of Cydsa. de's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Cydsa. de's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Cydsa. de afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Cydsa. de has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

CDSA.F Management

 What is the CEO of Cydsa. de's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Tomás González Sada
AGE 75
CEO Bio

Mr. Tomás González Sada serves as the Chairman, President and Chief Executive Officer of Cydsa SAB de CV. Mr. González Sada serves as Chairman of the Board and Chief Executive Officer of Grupo Cydsa S.A. He serves as Treasurer of Fundacion Martinez Sada. He serves as Chairman of Trustees at the Universidad Regiomontana. He is a Director of Vitro, S.A.B. de C.V since 1980. He serves as Director of Cydsa SAB de CV and Regio Empresas. Mr. González Sada serves as Trustee of the Conference Board. He serves as Chairman of the Mexico-Japan Business Committee within COMCE (Mexican Council for Foreign Trade). He serves as a Director of United States-Mexico Chamber of Commerce. He is a Member of Consejo Mexicano de Hombres de Negocios. He is a Member of Mexican Businessmen Council and Board of Visitors of George Washington University School of Business and Public Management. He is also Vice President of the Mexican Institute for Competitiveness (IMCO), Honorary Consul of Japan in Monterrey, Mexico. He is also a member of the Regional Council of the Bank of Mexico (Central Bank), Business Round Table (CMN), and Grupo de Empresarios of Nuevo León. He is a member of the Board of Trustees of Cáritas de Monterrey and Treasurer of the Foundation.

CEO Compensation
  • Insufficient data for Tomás to compare compensation growth.
  • Insufficient data for Tomás to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team

Tomás González Sada

TITLE
Chairman
AGE
75

Humberto F. Vargas

TITLE
CFO & Director

José De Obeso

TITLE
Head of Corporate Development Division

Ing. von Rossum Garza

TITLE
COO of Chemical Division & Director

Jesús Villaseñor

TITLE
Head of Corporate Development Division

Esteban Venegas

TITLE
Head of Fibers Division

Claudio Velasco

TITLE
Head of Chemical Division

Fernando Treviño

TITLE
Head of Corporate Finance Division

Enrique Schacht

TITLE
Head of Chemical Division

Roberto Rodarte

TITLE
Head of Packaging Division
Board of Directors

Tomás González Sada

TITLE
Chairman
AGE
75

Humberto F. Vargas

TITLE
CFO & Director

Ing. von Rossum Garza

TITLE
COO of Chemical Division & Director

Roberto B. Barnes

TITLE
COO of Real Estate Development Division & Director
AGE
63

Tomas Casas

TITLE
Director of Real Estate Development Division & Director

Adrián Sada González

TITLE
Director
AGE
74

Abelardo Puron

TITLE
Director

Humberto Jasso Barrera

TITLE
Director

Antonio Madero Bracho

TITLE
Independent Director
AGE
80

Herminio Blanco Mendoza

TITLE
Independent Director
AGE
68
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Cydsa. de's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Cydsa. de has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

CDSA.F News

Simply Wall St News

CDSA.F Company Info

Map
Description

Cydsa, S.A.B. de C.V., through its subsidiaries, produces and markets salt, chlorine, caustic soda, chemical specialties, and refrigerant gases worldwide. The company operates through Chemical Products and Specialties, Refrigerant Gases, and Underground Storage of Hydrocarbons segments. It offers various chemical products, including edible and industrial salts, light salt, salt substitute, Kosher and halal grade salt, salt with chili and lime, and coarse sea salt for use in household and commercial human consumption, food industry, and industrial processes. The company also provides chlorine, liquid and gas, chlorine in cylinders, sodium hypochlorite, caustic potash, synthetic hydrochloric acid, and muriatic acid, as well as liquid, solid, and rayon and membrane grade caustic soda for use in chemical and petrochemical industries, water treatment, oils, cellulose, papers, bottling, pesticides, bleaches, detergents and soaps, plastics, pigments, paints, and mining and extraction of metals. In addition, it offers refrigerant, propellant, and blowing gases, as well as gases for manufacturing fluoropolymers and anesthetic medical products for use in industrial, commercial and domestic refrigeration, home appliances, and pharmaceutical industries. Further, the company is involved in the electricity and steam cogeneration business. Additionally, it provides liquid petroleum gas storage services. The company offers its products under the La Fina, Cisne, Klara, Bakará, Marfil, Gallo, Palomitos, Elefante, Brisa de Occidente, IQUISA, and Genetron trademarks. Cydsa, S.A.B. de C.V. was founded in 1945 and is headquartered in Monterrey, Mexico.

Details
Name: Cydsa, S.A.B. de C.V.
CDSA.F
Exchange: OTCPK
Founded: 1945
MX$738,003,475
574,889,947
Website: http://www.cydsa.com
Address: Cydsa, S.A.B. de C.V.
Avenue Ruiz Cortines 2333 Pte.,
Col. Pedro Lozano,
Monterrey,
Nuevo Leon, 64400,
Mexico
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BMV CYDSASA A Series A Shares Bolsa Mexicana de Valores MX MXN 02. Jan 1986
OTCPK CDSA.F Series A Shares Pink Sheets LLC US USD 02. Jan 1986
Number of employees
Current staff
Staff numbers
1,676
Cydsa. de employees.
Industry
Commodity Chemicals
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/10 00:12
End of day share price update: 2018/12/10 00:00
Last estimates confirmation: 2019/03/05
Last earnings filing: 2019/02/21
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.