NasdaqGM:CLUB

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Town Sports International Holdings

Executive Summary

Town Sports International Holdings, Inc., together with its subsidiaries, owns and operates fitness clubs in the Northeast and Mid-Atlantic regions of the United States. More Details


Snowflake Analysis

Slightly overvalued with imperfect balance sheet.


Similar Companies

Share Price & News

How has Town Sports International Holdings's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: CLUB's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

6.0%

CLUB

-2.9%

US Hospitality

-1.5%

US Market


1 Year Return

-82.3%

CLUB

-18.2%

US Hospitality

12.9%

US Market

Return vs Industry: CLUB underperformed the US Hospitality industry which returned -18.2% over the past year.

Return vs Market: CLUB underperformed the US Market which returned 12.9% over the past year.


Shareholder returns

CLUBIndustryMarket
7 Day6.0%-2.9%-1.5%
30 Day-52.1%5.2%-1.8%
90 Day-50.5%12.0%6.6%
1 Year-82.3%-82.3%-16.9%-18.2%15.4%12.9%
3 Year-95.7%-95.7%-8.6%-14.4%39.6%30.2%
5 Year-88.7%-88.7%24.4%11.6%93.4%71.7%

Price Volatility Vs. Market

How volatile is Town Sports International Holdings's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Town Sports International Holdings undervalued compared to its fair value and its price relative to the market?

23.9%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: CLUB ($0.3) is trading below our estimate of fair value ($0.39)

Significantly Below Fair Value: CLUB is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: CLUB is unprofitable, so we can't compare its PE Ratio to the US Hospitality industry average.

PE vs Market: CLUB is unprofitable, so we can't compare its PE Ratio to the US market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate CLUB's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: CLUB has negative assets, so we can't compare its PB Ratio to the US Hospitality industry average.


Next Steps

Future Growth

How is Town Sports International Holdings forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

62.5%

Forecasted Consumer Services industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Town Sports International Holdings has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has Town Sports International Holdings performed over the past 5 years?

-0.8%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: CLUB is currently unprofitable.

Growing Profit Margin: CLUB is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: CLUB is unprofitable, and losses have increased over the past 5 years at a rate of 0.8% per year.

Accelerating Growth: Unable to compare CLUB's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: CLUB is unprofitable, making it difficult to compare its past year earnings growth to the Hospitality industry (-46.9%).


Return on Equity

High ROE: CLUB's liabilities exceed its assets, so it is difficult to calculate its Return on Equity.


Next Steps

Financial Health

How is Town Sports International Holdings's financial position?


Financial Position Analysis

Short Term Liabilities: CLUB has negative shareholder equity, which is a more serious situation than short term assets not covering short term liabilities.

Long Term Liabilities: CLUB has negative shareholder equity, which is a more serious situation than short term assets not covering long term liabilities.


Debt to Equity History and Analysis

Debt Level: CLUB has negative shareholder equity, which is a more serious situation than a high debt level.

Reducing Debt: CLUB's has negative shareholder equity, so we do not need to check if its debt has reduced over time.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable CLUB has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: CLUB is unprofitable but has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 41.3% per year.


Next Steps

Dividend

What is Town Sports International Holdings's current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate CLUB's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate CLUB's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if CLUB's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if CLUB's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: CLUB is not paying a notable dividend for the US market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of CLUB's dividend in 3 years as they are not forecast to pay a notable one for the US market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

3.7yrs

Average management tenure


CEO

Patrick Walsh (44 yo)

4yrs

Tenure

US$3,570,939

Compensation

Mr. Patrick Dennis Walsh has been Chief Executive Officer at Town Sports International, LLC since September 30, 2016. Mr. Walsh has served as a Director of Town Sports International Holdings, Inc. since Ma ...


CEO Compensation Analysis

Compensation vs Market: Patrick's total compensation ($USD3.57M) is above average for companies of similar size in the US market ($USD589.04K).

Compensation vs Earnings: Patrick's compensation has increased whilst the company is unprofitable.


Leadership Team

NamePositionTenureCompensationOwnership
Patrick Walsh
Chairman & CEO4yrsUS$3.57m11.43%
$ 941.6k
Stuart Steinberg
General Counsel3.33yrsUS$694.49k0.52%
$ 43.2k
Phillip Juhan
Chief Financial Officer0.50yrno data0.57%
$ 47.3k
Nitin Ajmera
Chief Accounting Officer1.5yrsUS$479.81k0%
$ 0
Long Dang
Chief Information Officer4.42yrsno datano data
Michelle Ryan
Chief Marketing Officer4.92yrsno datano data

3.7yrs

Average Tenure

47yo

Average Age

Experienced Management: CLUB's management team is considered experienced (3.7 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Patrick Walsh
Chairman & CEO4yrsUS$3.57m11.43%
$ 941.6k
Martin Annese
Independent Director5.5yrsUS$140.00k0.34%
$ 27.9k
Jeffery Crivello
Independent Director0.42yrno data1.55%
$ 127.4k
Justin Lundberg
Independent Director0.17yrno datano data

2.8yrs

Average Tenure

45.5yo

Average Age

Experienced Board: CLUB's board of directors are not considered experienced ( 2.8 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 4.3%.


Top Shareholders

Company Information

Town Sports International Holdings, Inc.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Town Sports International Holdings, Inc.
  • Ticker: CLUB
  • Exchange: NasdaqGM
  • Founded: 1973
  • Industry: Leisure Facilities
  • Sector: Consumer Services
  • Market Cap: US$8.237m
  • Shares outstanding: 27.74m
  • Website: https://www.townsportsinternational.com

Number of Employees


Location

  • Town Sports International Holdings, Inc.
  • 1001 US North Highway 1
  • Suite 201
  • Jupiter
  • Florida
  • 33477
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
CLUBNasdaqGM (Nasdaq Global Market)YesClass A Common StockUSUSDJun 2006
T3DDB (Deutsche Boerse AG)YesClass A Common StockDEEURJun 2006

Biography

Town Sports International Holdings, Inc., together with its subsidiaries, owns and operates fitness clubs in the Northeast and Mid-Atlantic regions of the United States. The company’s clubs offer special p ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/09/22 06:12
End of Day Share Price2020/09/21 00:00
Earnings2020/03/31
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.