NasdaqGS:GPRO

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

GoPro, Inc. develops and sells cameras, drones, and mountable and wearable accessories in the United States and internationally. More Details


Snowflake Analysis

Adequate balance sheet with reasonable growth potential.


Similar Companies

Share Price & News

How has GoPro's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: GPRO is more volatile than 75% of US stocks over the past 3 months, typically moving +/- 13% a week.

Volatility Over Time: GPRO's weekly volatility (13%) has been stable over the past year, but is still higher than 75% of US stocks.


Market Performance


7 Day Return

-15.1%

GPRO

1.7%

US Consumer Durables

1.8%

US Market


1 Year Return

72.8%

GPRO

20.8%

US Consumer Durables

20.4%

US Market

Return vs Industry: GPRO exceeded the US Consumer Durables industry which returned 23.5% over the past year.

Return vs Market: GPRO exceeded the US Market which returned 19% over the past year.


Shareholder returns

GPROIndustryMarket
7 Day-15.1%1.7%1.8%
30 Day-1.2%2.7%6.0%
90 Day43.7%6.9%6.8%
1 Year72.8%72.8%22.2%20.8%23.2%20.4%
3 Year-22.7%-22.7%17.7%13.4%47.4%37.6%
5 Year-66.5%-66.5%49.3%39.8%91.9%70.8%

Long-Term Price Volatility Vs. Market

How volatile is GoPro's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is GoPro undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: GPRO ($6.74) is trading below our estimate of fair value ($16.94)

Significantly Below Fair Value: GPRO is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: GPRO is unprofitable, so we can't compare its PE Ratio to the US Consumer Durables industry average.

PE vs Market: GPRO is unprofitable, so we can't compare its PE Ratio to the US market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate GPRO's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: GPRO is overvalued based on its PB Ratio (7.1x) compared to the US Consumer Durables industry average (1.6x).


Next Steps

Future Growth

How is GoPro forecast to perform in the next 1 to 3 years based on estimates from 5 analysts?

121.9%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: GPRO is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.2%).

Earnings vs Market: GPRO is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: GPRO's is expected to become profitable in the next 3 years.

Revenue vs Market: GPRO's revenue (4.5% per year) is forecast to grow slower than the US market (10.2% per year).

High Growth Revenue: GPRO's revenue (4.5% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: GPRO's Return on Equity is forecast to be high in 3 years time (34.4%)


Next Steps

Past Performance

How has GoPro performed over the past 5 years?

14.0%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: GPRO is currently unprofitable.

Growing Profit Margin: GPRO is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: GPRO is unprofitable, but has reduced losses over the past 5 years at a rate of 14% per year.

Accelerating Growth: Unable to compare GPRO's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: GPRO is unprofitable, making it difficult to compare its past year earnings growth to the Consumer Durables industry (29.1%).


Return on Equity

High ROE: GPRO has a negative Return on Equity (-10.75%), as it is currently unprofitable.


Next Steps

Financial Health

How is GoPro's financial position?


Financial Position Analysis

Short Term Liabilities: GPRO's short term assets ($413.0M) exceed its short term liabilities ($257.5M).

Long Term Liabilities: GPRO's short term assets ($413.0M) exceed its long term liabilities ($233.0M).


Debt to Equity History and Analysis

Debt Level: GPRO's debt to equity ratio (109.6%) is considered high.

Reducing Debt: Insufficient data to determine if GPRO's debt to equity ratio has reduced over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable GPRO has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: GPRO is unprofitable but has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by 22.7% per year.


Next Steps

Dividend

What is GoPro current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate GPRO's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate GPRO's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if GPRO's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if GPRO's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of GPRO's dividend in 3 years as they are not forecast to pay a notable one for the US market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.0yrs

Average management tenure


CEO

Nick Woodman (45 yo)

16.75yrs

Tenure

US$5,501,350

Compensation

Mr. Nicholas D. Woodman, also known as Nick, founded GoPro, Inc. in 2004 and has been its Chief Executive Officer since February 2004. Mr. Woodman is the Founder of General Things, Inc. and serves as its C...


CEO Compensation Analysis

Compensation vs Market: Nick's total compensation ($USD5.50M) is above average for companies of similar size in the US market ($USD2.59M).

Compensation vs Earnings: Nick's compensation has increased whilst the company is unprofitable.


Leadership Team

NamePositionTenureCompensationOwnership
Nicholas Woodman
Founder16.75yrsUS$5.50m19.17%
$ 194.8m
Brian McGee
Executive VP4.67yrsUS$2.23m0.18%
$ 1.8m
Eve Saltman
VP of Corporate/Business Development2.67yrsUS$1.31m0.010%
$ 106.5k
Dean Jahnke
Vice President of Global Sales2.42yrsUS$1.59m0.15%
$ 1.5m
Christopher Clark
Vice President of Corporate Communicationsno datano datano data
Rick Loughery
VP of Global Marketing & Communications0.50yrno datano data
Tim Betry
Vice President of People & Places0.25yrno datano data
Kevin Hinge
Senior VP & Chief Supply Chain Officer1.5yrsno datano data
Aimée Lapic
Senior VP & Chief Digital Officer0.58yrno datano data

2.0yrs

Average Tenure

50yo

Average Age

Experienced Management: GPRO's management team is not considered experienced ( 2 years average tenure), which suggests a new team.


Board Members

NamePositionTenureCompensationOwnership
Nicholas Woodman
Founder16.75yrsUS$5.50m19.17%
$ 194.8m
Peter Gotcher
Independent Director6.42yrsUS$256.80k0.085%
$ 859.5k
Kenneth Goldman
Lead Independent Director3.58yrsUS$270.54k0.048%
$ 486.1k
Alexander Lurie
Independent Director4.75yrsUS$225.05k0.071%
$ 720.2k
James Lanzone
Independent Director2.25yrsUS$229.57k0.043%
$ 436.5k
Susan Lyne
Independent Director3.58yrsUS$240.05k0.12%
$ 1.2m
Frederic Welts
Independent Director3.08yrsUS$235.05k0.036%
$ 361.9k
Lauren Zalaznick
Independent Director4.33yrsUS$257.55k0.047%
$ 476.5k
Tyrone Ahmad-Taylor
Independent Director2.42yrsUS$229.57k0.017%
$ 168.2k

3.6yrs

Average Tenure

57yo

Average Age

Experienced Board: GPRO's board of directors are considered experienced (3.6 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 3%.


Top Shareholders

Company Information

GoPro, Inc.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: GoPro, Inc.
  • Ticker: GPRO
  • Exchange: NasdaqGS
  • Founded: 2004
  • Industry: Consumer Electronics
  • Sector: Consumer Durables
  • Market Cap: US$1.016b
  • Shares outstanding: 150.75m
  • Website: https://www.gopro.com

Number of Employees


Location

  • GoPro, Inc.
  • 3000 Clearview Way
  • San Mateo
  • California
  • 94402
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
5G5DB (Deutsche Boerse AG)YesClass A Common StockDEEURJun 2014
GPRONasdaqGS (Nasdaq Global Select)YesClass A Common StockUSUSDJun 2014
GPRO *BMV (Bolsa Mexicana de Valores)YesClass A Common StockMXMXNJun 2014
GPROSWX (SIX Swiss Exchange)YesClass A Common StockCHCHFJun 2014
0R1CLSE (London Stock Exchange)YesClass A Common StockGBUSDJun 2014
GPROWBAG (Wiener Boerse AG)YesClass A Common StockATEURJun 2014
5G5ETLX (Eurotlx)YesClass A Common StockITEURJun 2014
GPRO34BOVESPA (Bolsa de Valores de Sao Paulo)BDR EA REPR 1 COM SHS USD0.0001 CL 'A'BRBRLSep 2016

Biography

GoPro, Inc. develops and sells cameras, drones, and mountable and wearable accessories in the United States and internationally. The company offers cloud connected HERO7 Silver, HERO7 Black, and HERO8 Blac...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/11/25 00:00
End of Day Share Price2020/11/24 00:00
Earnings2020/09/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.