Loading...

Nilfisk Holding

OTCPK:NLFK.F
Snowflake Description

Moderate growth potential with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
NLFK.F
OTCPK
DKK6B
Market Cap
  1. Home
  2. US
  3. Capital Goods
Company description

Nilfisk Holding A/S manufactures and sells cleaning products and services worldwide. The last earnings update was 9 days ago. More info.


Add to Portfolio Compare Print
NLFK.F Share Price and Events
7 Day Returns
0%
OTCPK:NLFK.F
-0.8%
US Machinery
0.2%
US Market
1 Year Returns
-13.7%
OTCPK:NLFK.F
-4.3%
US Machinery
2.9%
US Market
NLFK.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Nilfisk Holding (NLFK.F) 0% 0.1% -4% -13.7% - -
US Machinery -0.8% -6.8% -1.9% -4.3% 41.9% 23.1%
US Market 0.2% -1.6% 2.4% 2.9% 36.1% 41%
1 Year Return vs Industry and Market
  • NLFK.F underperformed the Machinery industry which returned -4.3% over the past year.
  • NLFK.F underperformed the Market in United States of America which returned 2.9% over the past year.
Price Volatility
Industry
5yr Volatility vs Market
Related Companies

NLFK.F Value

 Is Nilfisk Holding undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Nilfisk Holding to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Nilfisk Holding.

OTCPK:NLFK.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.8%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:NLFK.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Machinery Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.052 (1 + (1- 22%) (59.57%))
1.362
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.36
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.362 * 5.96%)
10.85%

Discounted Cash Flow Calculation for OTCPK:NLFK.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Nilfisk Holding is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:NLFK.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.85%)
2019 45.60 Analyst x2 41.14
2020 56.55 Analyst x2 46.02
2021 75.75 Analyst x2 55.61
2022 91.77 Est @ 21.15% 60.78
2023 106.11 Est @ 15.62% 63.40
2024 118.58 Est @ 11.76% 63.92
2025 129.31 Est @ 9.05% 62.88
2026 138.56 Est @ 7.15% 60.78
2027 146.63 Est @ 5.83% 58.03
2028 153.82 Est @ 4.9% 54.91
Present value of next 10 years cash flows €567.48
OTCPK:NLFK.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €153.82 × (1 + 2.73%) ÷ (10.85% – 2.73%)
€1,946.18
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €1,946.18 ÷ (1 + 10.85%)10
€694.80
OTCPK:NLFK.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €567.48 + €694.80
€1,262.28
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €1,262.28 / 27.13
€251.03
OTCPK:NLFK.F Discount to Share Price
Calculation Result
Exchange Rate EUR/DKK
(Reporting currency to currency of CPSE:NLFSK)
7.468
Value per Share
(DKK)
= Value per Share in EUR x Exchange Rate (EUR/DKK)
= €46.53 x 7.468
DKK347.53
Non-primary Listing Adjustment Factor 1 share in OTCPK:NLFK.F represents 0.18537x of CPSE:NLFSK
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.18537x
Value per Share
(Listing Adjusted, USD)
= Value per Share (DKK) x Listing Adjustment Factor
= DKK 347.53 x 0.18537
$64.42
Value per share (USD) From above. $64.42
Current discount Discount to share price of $41.80
= -1 x ($41.80 - $64.42) / $64.42
35.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Nilfisk Holding is available for.
Intrinsic value
35%
Share price is $41.8 vs Future cash flow value of $64.42
Current Discount Checks
For Nilfisk Holding to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Nilfisk Holding's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Nilfisk Holding's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Nilfisk Holding's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Nilfisk Holding's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:NLFK.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in EUR €0.19
CPSE:NLFSK Share Price ** CPSE (2019-04-29) in DKK DKK225.5
CPSE:NLFSK Share Price converted to EUR reporting currency Exchange rate (DKK/ EUR) 0.134 €30.19
United States of America Machinery Industry PE Ratio Median Figure of 100 Publicly-Listed Machinery Companies 20.71x
United States of America Market PE Ratio Median Figure of 3,085 Publicly-Listed Companies 17.79x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Nilfisk Holding.

OTCPK:NLFK.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= CPSE:NLFSK Share Price ÷ EPS (both in EUR)

= 30.19 ÷ 0.19

157.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Nilfisk Holding is overvalued based on earnings compared to the US Machinery industry average.
  • Nilfisk Holding is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Nilfisk Holding's expected growth come at a high price?
Raw Data
OTCPK:NLFK.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 157.51x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
51.7%per year
United States of America Machinery Industry PEG Ratio Median Figure of 82 Publicly-Listed Machinery Companies 1.46x
United States of America Market PEG Ratio Median Figure of 2,123 Publicly-Listed Companies 1.54x

*Line of best fit is calculated by linear regression .

OTCPK:NLFK.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 157.51x ÷ 51.7%

3.04x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Nilfisk Holding is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Nilfisk Holding's assets?
Raw Data
OTCPK:NLFK.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in EUR €5.83
CPSE:NLFSK Share Price * CPSE (2019-04-29) in DKK DKK225.5
CPSE:NLFSK Share Price converted to EUR reporting currency Exchange rate (DKK/ EUR) 0.134 €30.19
United States of America Machinery Industry PB Ratio Median Figure of 128 Publicly-Listed Machinery Companies 2.34x
United States of America Market PB Ratio Median Figure of 5,201 Publicly-Listed Companies 1.84x
OTCPK:NLFK.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= CPSE:NLFSK Share Price ÷ Book Value per Share (both in EUR)

= 30.19 ÷ 5.83

5.18x

* Primary Listing of Nilfisk Holding.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Nilfisk Holding is overvalued based on assets compared to the US Machinery industry average.
X
Value checks
We assess Nilfisk Holding's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Machinery industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Machinery industry average (and greater than 0)? (1 check)
  5. Nilfisk Holding has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

NLFK.F Future Performance

 How is Nilfisk Holding expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
51.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Nilfisk Holding expected to grow at an attractive rate?
  • Nilfisk Holding's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Nilfisk Holding's earnings growth is expected to exceed the United States of America market average.
  • Nilfisk Holding's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:NLFK.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:NLFK.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 51.7%
OTCPK:NLFK.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 2.9%
United States of America Machinery Industry Earnings Growth Rate Market Cap Weighted Average 10.4%
United States of America Machinery Industry Revenue Growth Rate Market Cap Weighted Average 3.1%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.7%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:NLFK.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:NLFK.F Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 1,113 123 74 2
2020-12-31 1,069 103 54 2
2019-12-31 1,033 91 38 2
OTCPK:NLFK.F Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-03-31 1,043 33 5
2018-12-31 1,054 33 10
2018-09-30 1,076 41 20
2018-06-30 1,075 47 36
2018-03-31 1,071 47 38
2017-12-31 1,082 41 40
2017-09-30 1,078 72 40
2017-06-30 1,075 84 33
2017-03-31 1,072 99 32
2016-12-31 1,059 115 30

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Nilfisk Holding's earnings are expected to grow significantly at over 20% yearly.
  • Nilfisk Holding's revenue is expected to grow by 2.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:NLFK.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Nilfisk Holding Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:NLFK.F Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 2.73 2.78 2.69 2.00
2020-12-31 2.00 2.05 1.94 2.00
2019-12-31 1.41 1.41 1.41 2.00
OTCPK:NLFK.F Past Financials Data
Date (Data in EUR Millions) EPS *
2019-03-31 0.19
2018-12-31 0.37
2018-09-30 0.75
2018-06-30 1.33
2018-03-31 1.39
2017-12-31 1.49
2017-09-30 0.92
2017-06-30 0.87
2017-03-31 0.98
2016-12-31 1.09

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Nilfisk Holding is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Nilfisk Holding's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Nilfisk Holding has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

NLFK.F Past Performance

  How has Nilfisk Holding performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Nilfisk Holding's growth in the last year to its industry (Machinery).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Nilfisk Holding's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Nilfisk Holding's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Nilfisk Holding's 1-year earnings growth is negative, it can't be compared to the US Machinery industry average.
Earnings and Revenue History
Nilfisk Holding's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Nilfisk Holding Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:NLFK.F Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 1,043.40 5.20 323.30 29.60
2018-12-31 1,054.30 10.00 320.20 31.20
2018-09-30 1,075.90 20.40 330.80 33.80
2018-06-30 1,075.00 36.20 333.30 34.40
2018-03-31 1,070.50 37.70 332.70 33.00
2017-12-31 1,081.90 40.30 339.00 32.30
2017-09-30 1,078.00 40.10 332.80 32.00
2017-06-30 1,075.40 33.30 332.60 31.20
2017-03-31 1,072.00 32.00 332.00 30.90
2016-12-31 1,058.50 29.50 329.40 30.00
2015-12-31 980.00 41.60 306.90 27.90

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Nilfisk Holding has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Nilfisk Holding used its assets less efficiently than the US Machinery industry average last year based on Return on Assets.
  • Nilfisk Holding's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Nilfisk Holding's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Machinery industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Nilfisk Holding has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

NLFK.F Health

 How is Nilfisk Holding's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Nilfisk Holding's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Nilfisk Holding is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Nilfisk Holding's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Nilfisk Holding's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Nilfisk Holding Company Filings, last reported 1 month ago.

OTCPK:NLFK.F Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 158.20 487.90 16.30
2018-12-31 147.50 390.10 16.40
2018-09-30 149.90 404.60 20.50
2018-06-30 166.60 404.30 21.10
2018-03-31 142.80 419.80 38.20
2017-12-31 137.50 405.30 40.70
2017-09-30 246.30 322.90 20.70
2017-06-30 243.30 453.50 19.70
2017-03-31 239.10 468.80 19.40
2016-12-31 224.80 470.00 28.50
2015-12-31 200.70 480.40 21.20
  • Nilfisk Holding's level of debt (308.4%) compared to net worth is high (greater than 40%).
  • Unable to establish if Nilfisk Holding's debt level has increased without past 5-year debt data.
  • Debt is not well covered by operating cash flow (6.8%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 14.2x coverage).
X
Financial health checks
We assess Nilfisk Holding's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Nilfisk Holding has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

NLFK.F Dividends

 What is Nilfisk Holding's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Nilfisk Holding dividends. Estimated to be 3.06% next year.
If you bought $2,000 of Nilfisk Holding shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Nilfisk Holding's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Nilfisk Holding's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:NLFK.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United States of America Machinery Industry Average Dividend Yield Market Cap Weighted Average of 77 Stocks 2.1%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2005 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:NLFK.F Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 1.17 2.00
2020-12-31 0.91 2.00
2019-12-31 0.69 2.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Nilfisk Holding has not reported any payouts.
  • Unable to verify if Nilfisk Holding's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Nilfisk Holding's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Nilfisk Holding has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.6x coverage).
X
Income/ dividend checks
We assess Nilfisk Holding's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Nilfisk Holding afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Nilfisk Holding has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

NLFK.F Management

 What is the CEO of Nilfisk Holding's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Hans Lund
COMPENSATION €1,968,000
TENURE AS CEO 1.8 years
CEO Bio

Mr. Hans Henrik Lund serves as the Chief Executive Officer at Nilfisk Holding A/S. and Act as its Interim Head of America since November 6, 2018. He is Chief Executive Officer of Nilfisk A/S since August 2017 and is Member of Executive Management Board at Nilfisk A/S. Mr. Lund has a strong background in technology, digitalization and product development. Mr. Lund has held several leadership positions in global companies over 25 years. He served as Chief Executive Officer at the Finnish lighting company Helvar. Mr. Lund served as Director of Media Online activities and Member of Management Board of Søndagsavisen a-s(a/k/a:North Media A/S) since October 2007 until August 1, 2009. He served as President of GN Netcom, Inc. Mr. Lund served as Chief Executive Officer of GN Netcom; served as Chief Operating Officer of Invacare Inc.; has a 10 year long career with Danfoss A/S in different positions and in the field of heating automation; and another 10 years leading mobile accessory companies, such as Jabra and Nokia Gear. He serves as a Member of the board of directors of Royal Copenhagen A/S and Traen Informationssystemer A/S. Mr. Lund served as Chairman and Member of the Board of Directors at Hymite A/S. He has a clear business approach to the task with a sharp focus on the customers. Mr. Lund holds an MSc in Mechanical Engineering from Aalborg University, a Ph.D in Material Science from Aalborg University and an MBA in Organisation and Business Management from Aarhus BSS (Business and Social Sciences), Denmark.

CEO Compensation
  • Hans's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Hans's remuneration is about average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Nilfisk Holding management team in years:

1.8
Average Tenure
48
Average Age
  • The average tenure for the Nilfisk Holding management team is less than 2 years, this suggests a new team.
Management Team

Hans Lund

TITLE
CEO & Member of Executive Management Board
COMPENSATION
€2M
TENURE
1.8 yrs

Karina Deacon

TITLE
Executive VP
COMPENSATION
€632K
AGE
48
TENURE
3.3 yrs

Jesper Madsen

TITLE
Executive Vice President of Global Operations
TENURE
2.3 yrs

Henrik Mølgaard

TITLE
Head of Investor Relations

Camilla Ramby

TITLE
Executive Vice President of Marketing
TENURE
1.3 yrs

Jacob Blom

TITLE
Executive Vice President of Human Resources
AGE
48
TENURE
3.3 yrs

Lars Gjødsbøl

TITLE
Executive Vice President of Products & Services
AGE
47

Serdar Ülger

TITLE
Senior Vice President of APAC Sales

Casper Brorsen

TITLE
Senior Vice President of Strategy & Business Development
TENURE
1.3 yrs

Steen Lindbo

TITLE
Executive Vice President of EMEA Americas Sales
TENURE
0.7 yrs
Board of Directors Tenure

Average tenure and age of the Nilfisk Holding board of directors in years:

1.4
Average Tenure
58
Average Age
  • The average tenure for the Nilfisk Holding board of directors is less than 3 years, this suggests a new board.
Board of Directors

Jens Peter Olsen

TITLE
Chairman
COMPENSATION
€121K
AGE
55
TENURE
1.6 yrs

Lars Sørensen

TITLE
Deputy Chairman
COMPENSATION
€94K
AGE
55
TENURE
1.6 yrs

Jutta af Rosenborg

TITLE
Director
COMPENSATION
€81K
AGE
60
TENURE
1.6 yrs

René Svendsen-Tune

TITLE
Director
COMPENSATION
€40K
AGE
63
TENURE
1.6 yrs

Anders Runevad

TITLE
Director
COMPENSATION
€40K
AGE
58
TENURE
1.6 yrs

Yvonne Markussen

TITLE
Director
COMPENSATION
€9K
AGE
59
TENURE
0.3 yrs

Søren Kristensen

TITLE
Director
COMPENSATION
€31K
AGE
32
TENURE
1.2 yrs

Gerner Andersen

TITLE
Director
COMPENSATION
€31K
AGE
52
TENURE
1.2 yrs

Thomas Schleicher

TITLE
Non-Independent Director
TENURE
0.2 yrs

Richard Bisson

TITLE
Independent Director
AGE
59
TENURE
0.2 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Nilfisk Holding's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Nilfisk Holding has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

NLFK.F News

Simply Wall St News

NLFK.F Company Info

Description

Nilfisk Holding A/S manufactures and sells cleaning products and services worldwide. The company operates in five segments: EMEA, Americas, APAC, Specialty Professional, and Specialty Consumer. It offers commercial and industrial vacuum cleaners; floor cleaning products, including single-disc, burnishers, carpet extractors, scrubber dryers, sweepers, and combination machines; outdoor products, such as utility machines, suction sweepers, street scrubbers, weed control machines, riding lawn mowers, and snow removal machines; mobile, stationary, and petrol/diesel driven pressure washers; and industry, vehicle, floorcare, surface, and textile detergents, as well as care and maintenance products, and disinfectants. It serves clients in agriculture, automotive, beverage, building and construction, ceramics, chemical, education, electronics, food, glass, healthcare, heavy industry, hospitality, metal, optics, paper, pharmaceutical, plastic and rubber, residential areas, retail, textiles, and wood industries, as well as contract cleaners, municipalities, OEM-machine manufacturers, offices and public buildings, parks and gardens, and service contractors. The company serves customers through a network of dealers and distributors, as well as through e-commerce sales. Nilfisk Holding A/S was founded in 1906 and is headquartered in Brøndby, Denmark.

Details
Name: Nilfisk Holding A/S
NLFK.F
Exchange: OTCPK
Founded: 1906
DKK914,622,639
27,126,369
Website: http://www.nilfisk.com
Address: Nilfisk Holding A/S
Kornmarksvej 1,
Brøndby,
2605,
Denmark
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
CPSE NLFSK Share Capital OMX Nordic Exchange Copenhagen DK DKK 12. Oct 2017
OTCPK NLFK.F Share Capital Pink Sheets LLC US USD 12. Oct 2017
DB NF1 Share Capital Deutsche Boerse AG DE EUR 12. Oct 2017
LSE 0RUZ Share Capital London Stock Exchange GB DKK 12. Oct 2017
BATS-CHIXE NLFSKC Share Capital BATS 'Chi-X Europe' GB DKK 12. Oct 2017
Number of employees
Current staff
Staff numbers
5,319
Nilfisk Holding employees.
Industry
Industrial Machinery
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/24 00:53
End of day share price update: 2019/04/29 00:00
Last estimates confirmation: 2019/05/16
Last earnings filing: 2019/05/15
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.