NYSE:FRC.PRF

Stock Analysis Report

Executive Summary

First Republic Bank, together with its subsidiaries, provides private banking, private business banking, real estate lending, and wealth management services to clients in metropolitan areas in the United States.

Snowflake

Fundamentals

Flawless balance sheet with limited growth.


Similar Companies

Share Price & News

How has First Republic Bank's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

0.4%

FRC.PRF

1.4%

US Banks

1.0%

US Market


1 Year Return

8.5%

FRC.PRF

0.2%

US Banks

6.7%

US Market

Return vs Industry: FRC.PRF exceeded the US Banks industry which returned 0.2% over the past year.

Return vs Market: FRC.PRF exceeded the US Market which returned 6.7% over the past year.


Share holder returns

FRC.PRFIndustryMarket
7 Day0.4%1.4%1.0%
30 Day1.4%-2.6%-1.8%
90 Day1.4%0.8%-1.8%
1 Year14.8%8.5%3.1%0.2%9.1%6.7%
3 Year15.7%-2.2%52.0%41.5%46.1%36.6%
5 Yearn/a69.7%51.2%66.9%48.6%

Price Volatility Vs. Market

How volatile is First Republic Bank's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is First Republic Bank undervalued based on future cash flows and its price relative to the stock market?

19.3x

Price to Earnings (PE) ratio


Intrinsic Value Based on Future Cash Flows

Undervalued: FRC.PRF ($26.11) is trading above our estimate of fair value ($18.93)

Significantly Undervalued: FRC.PRF is trading above our estimate of fair value.


Price Based on Earnings

PE vs Industry: FRC.PRF is poor value based on its PE Ratio (19.3x) compared to the Banks industry average (12.5x).

PE vs Market: FRC.PRF is poor value based on its PE Ratio (19.3x) compared to the US market (17.5x).


Price Based on Expected Growth

Low PEG Ratio: FRC.PRF is poor value based on its PEG Ratio (2x)


Price Based on Value of Assets

PB vs Industry: FRC.PRF is overvalued based on its PB Ratio (2x) compared to the US Banks industry average (1.2x).


Next Steps

Future Growth

How is First Republic Bank expected to perform in the next 1 to 3 years based on estimates from 17 analysts?

9.4%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Earnings vs Savings Rate: FRC.PRF's forecast earnings growth (9.4% per year) is above the savings rate (2.7%).

Earnings vs Market: FRC.PRF's earnings (9.4% per year) are forecast to grow slower than the US market (14.5% per year).

High Growth Earnings: FRC.PRF's earnings are forecast to grow, but not significantly.

Revenue vs Market: FRC.PRF's revenue (11.6% per year) is forecast to grow faster than the US market (7.3% per year).

High Growth Revenue: FRC.PRF's revenue (11.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Estimates


Future Return on Equity

High Future ROE: FRC.PRF's Return on Equity is forecast to be low in 3 years time (9.9%).


Next Steps

Past Performance

How has First Republic Bank performed over the past 5 years?

15.6%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Earnings Trend: FRC.PRF's earnings have grown by 15.6% per year over the past 5 years.

Accelerating Growth: FRC.PRF's earnings growth over the past year (11.3%) is below its 5-year average (15.6% per year).

Earnings vs Industry: FRC.PRF earnings growth over the past year (11.3%) underperformed the Banks industry 31.8%.


Return on Equity

High ROE: FRC.PRF's Return on Equity (9.7%) is considered low.


Return on Assets

ROA vs Industry: FRC.PRF's Return on Assets is below or equal to the Banks industry average last year.


Return on Capital Employed

ROCE Improving: Insufficient data to calculate FRC.PRF's Return on Capital Employed to determine if it has improved over the past 3 years.


Next Steps

Financial Health

How is First Republic Bank's financial position? (This company is analysed differently as a bank or financial institution)


Financial Position Analysis


Debt to Equity History and Analysis


Balance Sheet

Inventory Level: FRC.PRF has a low level of unsold assets or inventory.

Debt Coverage by Assets: FRC.PRF's debt is not covered by short term assets (assets are 0.3x debt).


Financial Institutions Analysis

Asset Level: FRC.PRF's level of assets compared to its equity is moderate.

Allowance for Bad Loans: FRC.PRF has a sufficient allowance for bad loans.

Low Risk Liabilities: FRC.PRF's liabilities are made up of primarily low risk sources of funding.

Loan Level: FRC.PRF has an acceptable proportion of non-loan assets held.

Low Risk Deposits: FRC.PRF's loans are broadly funded by customer deposits.

Level of Bad Loans: FRC.PRF has an appropriate level of bad loans (0.18%)


Next Steps

Dividend

What is First Republic Bank's current dividend yield, its reliability and sustainability?

0.81%

Expected Dividend Yield


Dividend Yield vs Market

company0.8%marketbottom25%1.5%markettop25%3.8%industryaverage2.5%forecastin3Years0.8%

Current dividend yield vs market & industry


Dividend Yield and Payments Analysis

Notable Dividend: FRC.PRF's dividend (0.78%) isn’t notable compared to the bottom 25% of dividend payers in the US market (1.46%).

High Dividend: FRC.PRF's dividend (0.78%) is low compared to the top 25% of dividend payers in the US market (3.77%).

Stable Dividend: FRC.PRF is not paying a notable dividend for the US market, therefore no need to check if payments are stable.

Growing Dividend: FRC.PRF is not paying a notable dividend for the US market, therefore no need to check if payments are increasing.


Current Payout to Shareholders

Dividend Coverage: FRC.PRF is not paying a notable dividend for .


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of FRC.PRF's dividend in 3 years as they are not forecast to pay a notable one for the US market.


Next Steps

Management

What is the CEO of First Republic Bank's salary, the management and board of directors tenure and is there insider trading?

4.1yrs

Average management tenure


CEO

Jim Herbert (75yo)

34.8yrs

Tenure

US$11,383,073

Compensation

Mr. James H. Herbert, II, also known as Jim, serves as a Member of the Federal Advisory Council at Federal Reserve Bank of San Francisco since April 12, 2018. He co-founded First Republic Bank in 1985 and  ...


CEO Compensation Analysis

Compensation vs. Market: Jim's total compensation ($USD11.38M) is about average for companies of similar size in the US market ($USD11.20M).

Compensation vs Earnings: Jim's compensation has increased by more than 20% in the past year.


Management Age and Tenure

4.1yrs

Average Tenure

49yo

Average Age

Experienced Management: FRC.PRF's management team is considered experienced (4.1 years average tenure).


Board Age and Tenure

9.0yrs

Average Tenure

72.5yo

Average Age

Experienced Board: FRC.PRF's board of directors are considered experienced (9 years average tenure).


Insider Trading

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown


Management Team

  • Jim Herbert (75yo)

    Founder

    • Tenure: 34.8yrs
    • Compensation: US$11.38m
  • Ed Dobranski (69yo)

    Executive VP

    • Tenure: 27.8yrs
    • Compensation: US$1.11m
  • Mike Selfridge (52yo)

    Chief Banking Officer & Senior EVP

    • Tenure: 7.6yrs
    • Compensation: US$6.08m
  • Jason Bender (50yo)

    Executive VP & COO

    • Tenure: 3.8yrs
  • Olga Tsokova (46yo)

    Senior VP & Chief Accounting Officer

    • Tenure: 4.1yrs
  • Mike Roffler (48yo)

    Executive VP & CFO

    • Tenure: 4.8yrs
    • Compensation: US$5.40m
  • Hafize Erkan (39yo)

    President & Director

    • Tenure: 0.7yrs
    • Compensation: US$9.05m
  • Mollie Richardson (40yo)

    Chief Administrative Officer

    • Tenure: 3.8yrs
  • Jim Hughes

    Executive VP & Chief Information Officer

    • Tenure: 1.8yrs
  • Michael Ioanilli

    VP & Director of Investor Relations

    • Tenure: 0yrs

Board Members

  • Roger Walther (83yo)

    Chairman Emeritus

    • Tenure: 0yrs
  • Jim Herbert (75yo)

    Founder

    • Tenure: 34.8yrs
    • Compensation: US$11.38m
  • Katherine August-deWilde (71yo)

    Vice Chairman of the Board

    • Tenure: 3.8yrs
    • Compensation: US$437.20k
  • George Parker (80yo)

    Independent Director

    • Tenure: 9.8yrs
    • Compensation: US$289.30k
  • Frank Fahrenkopf (80yo)

    Independent Director

    • Tenure: 9.8yrs
    • Compensation: US$303.70k
  • Pamela Joyner (61yo)

    Independent Director

    • Tenure: 9.8yrs
    • Compensation: US$286.40k
  • Sandra Hernández (62yo)

    Independent Director

    • Tenure: 9yrs
    • Compensation: US$291.00k
  • Reynold Levy (74yo)

    Lead Outside Director

    • Tenure: 3.4yrs
    • Compensation: US$337.90k
  • Hafize Erkan (39yo)

    President & Director

    • Tenure: 0.7yrs
    • Compensation: US$9.05m
  • Boris Groysberg (47yo)

    Independent Director

    • Tenure: 4.8yrs
    • Compensation: US$271.00k

Company Information

First Republic Bank's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: First Republic Bank
  • Ticker: FRC.PRF
  • Exchange: NYSE
  • Founded: 1985
  • Industry: Regional Banks
  • Sector: Banks
  • Market Cap: US$16.368b
  • Shares outstanding: 168.22m
  • Website: https://www.firstrepublic.com

Number of Employees


Location

  • First Republic Bank
  • 111 Pine Street
  • 2nd Floor
  • San Francisco
  • California
  • 94111
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
FRCNYSE (New York Stock Exchange)YesCommon StockUSUSDDec 2010
FRC *BMV (Bolsa Mexicana de Valores)YesCommon StockMXMXNDec 2010
81RDB (Deutsche Boerse AG)YesCommon StockDEEURDec 2010
FRC.PRFNYSE (New York Stock Exchange)DEP SHS 1/40 PUSUSDMay 2015
FRC.PRGNYSE (New York Stock Exchange)DEP PFD SER GUSUSDFeb 2016
FRC.PRHNYSE (New York Stock Exchange)DEP SHS RP PFD HUSUSDMay 2017
FRC.PRINYSE (New York Stock Exchange)5.5% NON CUM PERP REP SER IUSUSDJun 2018

Biography

First Republic Bank, together with its subsidiaries, provides private banking, private business banking, real estate lending, and wealth management services to clients in metropolitan areas in the United S ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/10/14 03:10
End of Day Share Price2019/10/11 00:00
Earnings2019/06/30
Annual Earnings2018/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

© 2018 SIMPLY WALL STREET PTY LTD, COMMUNITY DESIGN 2845206, US DESIGN PATENT #29/544/281, EUROPEAN DESIGN REGISTRATION #2845206, STANDARD & POOR’S FINANCIAL SERVICES LLC. ALL RIGHTS RESERVED.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2018, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2018)