Loading...
The Bank of Princeton provides various banking products and services in the United States. The last earnings update was 16 days ago. More info.
7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
---|---|---|---|---|---|---|
Bank of Princeton (BPRN) | 3.4% | 8.4% | 8.8% | -1.8% | - | - |
US Banks | 0.4% | 6.9% | -1.3% | -10% | 55.9% | 45.7% |
US Market | 0.5% | 6.3% | 1.9% | 2% | 45.1% | 40.5% |
Below are the data sources, inputs and calculation used to determine the intrinsic value for Bank of Princeton.
Data Point | Source | Value |
---|---|---|
Valuation Model | Excess Returns Model | |
Stable EPS |
Median Return on Equity from the past 5 years.
= Stable Book Value * Return on Equity = $30.47 * 10.6% |
$3.23 |
Book Value of Equity per Share | Weighted future Book Value estimates from 2 analysts. | $30.47 |
Discount Rate (Cost of Equity) | See below | 8.5% |
Perpetual Growth Rate | 10-Year US Government Bond Rate | 2.7% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
Data Point | Calculation/ Source | Result |
---|---|---|
Risk-Free Rate | 10-Year US Govt Bond Rate | 2.7% |
Equity Risk Premium | S&P Global | 7.3% |
Banks Unlevered Beta | Simply Wall St/ S&P Global | 0.63 |
Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.634 (1 + (1- 21%) (26.05%)) |
0.765 |
Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
0.8 |
Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (0.8 * 7.27%) |
8.55% |
Discounted Cash Flow Calculation for NasdaqGS:BPRN using Excess Returns Model Model
The calculations below outline how an intrinsic value for Bank of Princeton is arrived at using the Excess Return Model. This approach is used for finance firms where free cash flow is difficult to estimate.
In the Excess Return Model the value of a firm can be written as the sum of capital invested currently in the firm and the present value of excess returns that the firm expects to make in the future.
The model is sensitive to the Return on Equity of the company versus the Cost of Equity, how these are calculated is detailed below the main calculation.
Note the calculations below are per share.
See our documentation to learn about this calculation.
Calculation | Result | |
---|---|---|
Excess Returns |
= (Stable Return on equity – Cost of equity) (Book Value of
Equity per share)
= (10.6% – 8.55%) * $30.47) |
$0.63 |
Terminal Value of Excess Returns |
= Excess Returns / (Cost of Equity -
Expected Growth Rate)
= $0.63 / (8.55% - 2.73%) |
$10.82 |
Value of Equity |
= Book Value per share + Terminal Value of
Excess Returns
= $30.47 + $10.82 |
$41.29 |
Calculation | Result | |
---|---|---|
Value per share (USD) | From above. | $41.29 |
Current discount | Discount to share price of
$31.98
= -1 x ($31.98 - $41.29) / $41.29 |
22.6% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Data Point | Source | Value |
---|---|---|
Earnings Per Share * | Company Filings (2018-12-31) in USD | $2.22 |
NasdaqGS:BPRN Share Price ** | NasdaqGS (2019-02-13) in USD | $31.98 |
United States of America Banks Industry PE Ratio | Median Figure of 583 Publicly-Listed Banks Companies | 13.34x |
United States of America Market PE Ratio | Median Figure of 3,046 Publicly-Listed Companies | 16.95x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Bank of Princeton.
Calculation | Outcome | |
---|---|---|
PE Ratio | = NasdaqGS:BPRN Share Price ÷ EPS (both in USD) = 31.98 ÷ 2.22 |
14.41x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value |
---|---|---|
PE Ratio | See PE Ratio Section | 14.41x |
Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts |
13.6%per year |
United States of America Banks Industry PEG Ratio | Median Figure of 260 Publicly-Listed Banks Companies | 1.21x |
United States of America Market PEG Ratio | Median Figure of 2,117 Publicly-Listed Companies | 1.36x |
*Line of best fit is calculated by linear regression .
Calculation | Outcome | |
---|---|---|
PEG Ratio | = PE Ratio ÷ Net Income Annual Growth Rate = 14.41x ÷ 13.6% |
1.06x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value |
---|---|---|
Book Value per Share | Company Filings (2018-12-31) in USD | $27.72 |
NasdaqGS:BPRN Share Price * | NasdaqGS (2019-02-13) in USD | $31.98 |
United States of America Banks Industry PB Ratio | Median Figure of 586 Publicly-Listed Banks Companies | 1.25x |
United States of America Market PB Ratio | Median Figure of 5,122 Publicly-Listed Companies | 1.81x |
Calculation | Outcome | |
---|---|---|
PB Ratio | = NasdaqGS:BPRN Share Price ÷ Book Value per Share (both in USD) = 31.98 ÷ 27.72 |
1.15x |
* Primary Listing of Bank of Princeton.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value (per year) |
---|---|---|
NasdaqGS:BPRN Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts | 13.6% |
NasdaqGS:BPRN Future Revenue Growth Rate | Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts | 8.9% |
United States of America Banks Industry Earnings Growth Rate | Market Cap Weighted Average | 4.4% |
United States of America Banks Industry Revenue Growth Rate | Market Cap Weighted Average | 5.4% |
United States of America Market Earnings Growth Rate | Market Cap Weighted Average | 13.4% |
United States of America Market Revenue Growth Rate | Market Cap Weighted Average | 7.1% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Data Point | Source | Value |
---|---|---|
Past Financials | Company Filings (1 month ago) | See Below |
Future Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
Date (Data in USD Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
---|---|---|---|---|
2020-12-31 | 51 | 19 | 2 | |
2019-12-31 | 46 | 17 | 2 |
Date (Data in USD Millions) | Revenue | Cash Flow | Net Income * |
---|---|---|---|
2018-12-31 | 43 | 15 | |
2018-09-30 | 40 | 16 | 13 |
2018-06-30 | 39 | 16 | 12 |
2018-03-31 | 39 | 13 | 12 |
2017-12-31 | 38 | 13 | 11 |
2017-09-30 | 40 | 11 | 12 |
2017-06-30 | 40 | 10 | 12 |
2017-03-31 | 40 | 12 | 12 |
2016-12-31 | 40 | 14 | 12 |
2016-09-30 | 39 | 14 | 12 |
2016-06-30 | 39 | 13 | 12 |
2016-03-31 | 37 | 13 | 11 |
*GAAP earnings excluding extraordinary items.
Data Point | Source | Value |
---|---|---|
Past Financials | Company Filings (1 month ago) | See Below |
Future Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
All data from Bank of Princeton Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
Date (Data in USD Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
---|---|---|---|---|
2020-12-31 | 2.82 | 2.95 | 2.69 | 2.00 |
2019-12-31 | 2.48 | 2.60 | 2.36 | 2.00 |
Date (Data in USD Millions) | EPS * |
---|---|
2018-12-31 | 2.22 |
2018-09-30 | 1.91 |
2018-06-30 | 1.89 |
2018-03-31 | 1.93 |
2017-12-31 | 2.00 |
2017-09-30 | 2.45 |
2017-06-30 | 2.57 |
2017-03-31 | 2.59 |
2016-12-31 | 2.52 |
2016-09-30 | 2.46 |
2016-06-30 | 2.47 |
2016-03-31 | 2.42 |
*GAAP earnings excluding extraordinary items.
How has Bank of Princeton performed over the past 5 years?
All data from Bank of Princeton Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
Date (Data in USD Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
---|---|---|---|---|
2018-12-31 | 43.01 | 14.71 | 22.65 | |
2018-09-30 | 40.33 | 12.63 | 22.05 | |
2018-06-30 | 39.38 | 12.10 | 21.74 | |
2018-03-31 | 38.90 | 11.51 | 21.42 | |
2017-12-31 | 38.20 | 11.01 | 21.22 | |
2017-09-30 | 39.98 | 12.33 | 21.21 | |
2017-06-30 | 39.59 | 12.18 | 21.27 | |
2017-03-31 | 40.10 | 12.16 | 21.64 | |
2016-12-31 | 40.07 | 11.84 | 21.49 | |
2016-09-30 | 39.45 | 11.56 | 21.58 | |
2016-06-30 | 38.95 | 11.53 | 21.03 | |
2016-03-31 | 37.42 | 11.27 | 20.05 | |
2015-12-31 | 36.77 | 11.01 | 19.73 | |
2015-09-30 | 36.41 | 10.91 | 19.46 | |
2015-06-30 | 35.82 | 10.26 | 19.34 | |
2015-03-31 | 35.38 | 9.50 | 19.44 | |
2014-12-31 | 34.58 | 9.00 | 19.21 | |
2014-09-30 | 33.02 | 9.05 | 18.66 | |
2014-06-30 | 31.67 | 8.76 | 18.09 | |
2014-03-31 | 30.57 | 8.83 | 17.21 | |
2013-12-31 | 29.79 | 8.80 | 16.63 | |
2013-09-30 | 30.12 | 8.10 | 16.11 | |
2013-06-30 | 29.83 | 7.84 | 15.82 | |
2013-03-31 | 28.74 | 7.18 | 15.69 | |
2012-12-31 | 27.04 | 6.31 | 15.13 | |
2012-09-30 | 24.25 | 5.14 | 14.64 | |
2012-06-30 | 21.93 | 3.96 | 14.16 | |
2012-03-31 | 20.52 | 3.30 | 13.60 |
*GAAP earnings excluding extraordinary items.
All data from Bank of Princeton Company Filings, last reported 1 month ago.
Date (Data in USD Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
---|---|---|---|
2018-12-31 | 184.32 | 55.40 | 26.38 |
2018-09-30 | 179.51 | 25.00 | 31.92 |
2018-06-30 | 175.99 | 46.00 | 25.70 |
2018-03-31 | 171.61 | 30.30 | 32.87 |
2017-12-31 | 168.30 | 0.00 | 82.82 |
2017-09-30 | 166.76 | 0.00 | 27.18 |
2017-06-30 | 111.59 | 60.00 | 26.79 |
2017-03-31 | 107.37 | 117.50 | 22.79 |
2016-12-31 | 103.46 | 56.10 | 19.61 |
2016-09-30 | 101.62 | 37.00 | 32.93 |
2016-06-30 | 98.62 | 90.00 | 31.39 |
2016-03-31 | 95.00 | 116.20 | 28.47 |
2015-12-31 | 91.44 | 128.80 | 28.59 |
2015-09-30 | 88.76 | 151.50 | 46.56 |
2015-06-30 | 83.70 | 98.80 | 66.61 |
2015-03-31 | 81.88 | 35.00 | 32.49 |
2014-12-31 | 78.50 | 24.30 | 31.87 |
2014-09-30 | 74.60 | 48.67 | 26.36 |
2014-06-30 | 72.16 | 45.46 | 29.38 |
2014-03-31 | 68.44 | 70.19 | 28.00 |
2013-12-31 | 64.23 | 60.41 | 27.43 |
2013-09-30 | 62.46 | 17.82 | 29.31 |
2013-06-30 | 60.68 | 24.26 | 24.80 |
2013-03-31 | 63.63 | 40.51 | 25.78 |
2012-12-31 | 62.28 | 28.25 | 24.62 |
2012-09-30 | 61.04 | 39.69 | 17.59 |
2012-06-30 | 58.16 | 63.45 | 16.60 |
2012-03-31 | 55.08 | 42.70 | 18.02 |
This company is a bank or financial institution, which is analysed accordingly below.
What is Bank of Princeton's current dividend yield, its reliability and sustainability?
Data Point | Source | Value |
---|---|---|
Past Annualized Dividend Yield | S&P Global Market Data | See Below |
Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
Future Dividends per Share Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
United States of America Banks Industry Average Dividend Yield | Market Cap Weighted Average of 467 Stocks | 2.8% |
United States of America Market Average Dividend Yield | Market Cap Weighted Average of 1997 Stocks | 2.5% |
United States of America Minimum Threshold Dividend Yield | 10th Percentile | 0.8% |
United States of America Bottom 25% Dividend Yield | 25th Percentile | 1.4% |
United States of America Top 25% Dividend Yield | 75th Percentile | 3.6% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
Date (Data in $) | Dividend per Share (annual) | Avg. No. Analysts |
---|---|---|
2020-12-31 | 0.12 | 2.00 |
2019-12-31 | 0.12 | 2.00 |
Date (Data in $) | Dividend per share (annual) | Avg. Yield (%) |
---|---|---|
2019-01-23 | 0.120 | 0.398 |
2018-10-17 | 0.120 | 0.413 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Mr. Edward J. Dietzler also known as Ed, currently serves as the Bank of Princeton’ President and Chief Executive Officer. Mr. Dietzler joined Bank of Princeton in September 2009 as Senior Vice President of Corporate Development and was promoted to Executive Vice President and Chief Operations Officer in March 2011. He became Acting President in January 2012 and was promoted to President of the Bank in May 2012. In June 2012 Mr. Dietzler was appointed to the board of directors of Bank of Princeton. In January 2018, he was named chief executive officer of Bank of Princeton. He is a veteran banking executive of 22 years who most recently was the Managing Director at Bear Stearns Bank and Trust in Princeton, NJ from November 2007 through August 2008. While at Bear Stearns he was responsible for all aspects of banking and mortgage operations. From May 2003 through October 2007, he was with Yardville National Bank as First Senior Vice President of Capital Markets, where he oversaw the balance sheet and capital management. Prior to that, Mr. Dietzler was with GMAC Mortgage as the Director of Risk Management from December 1997 through May 2003 and was responsible for derivative trading and balance sheet management. Mr. Dietzler is 53 years old and has served The Bank of Princeton since 2009. He served as Member of Community Depository Institutions Advisory Council at Federal Reserve Bank of Philadelphia. Mr. Dietzler is a graduate of Widener University where he earned a Master’s degree in Business Administration.
Average tenure and age of the Bank of Princeton management team in years:
Average tenure and age of the Bank of Princeton board of directors in years:
Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price ($) | Value ($) | |
---|---|---|---|---|---|---|---|---|---|---|
13. Dec 18 | Buy | Martin Tuchman | Individual | 12. Dec 18 | 12. Dec 18 | 5,000 | $28.82 | $144,100 | ||
11. Dec 18 | Buy | Martin Tuchman | Individual | 07. Dec 18 | 10. Dec 18 | 10,000 | $28.87 | $288,600 | ||
04. Dec 18 | Buy | Martin Tuchman | Individual | 30. Nov 18 | 30. Nov 18 | 7,500 | $28.92 | $216,900 | ||
29. Nov 18 | Buy | Martin Tuchman | Individual | 27. Nov 18 | 27. Nov 18 | 2,500 | $28.75 | $71,875 | ||
19. Nov 18 | Buy | Richard Gillespie | Individual | 15. Nov 18 | 16. Nov 18 | 500 | $29.55 | $14,737 | ||
15. Nov 18 | Buy | Richard Gillespie | Individual | 13. Nov 18 | 14. Nov 18 | 900 | $29.54 | $26,574 | ||
07. Nov 18 | Buy | Martin Tuchman | Individual | 05. Nov 18 | 05. Nov 18 | 1,014 | $28.87 | $29,274 | ||
06. Nov 18 | Buy | Richard Gillespie | Individual | 01. Nov 18 | 01. Nov 18 | 100 | $28.25 | $2,825 | ||
05. Nov 18 | Buy | Martin Tuchman | Individual | 01. Nov 18 | 02. Nov 18 | 5,488 | $28.72 | $156,989 | ||
07. Jun 18 | Buy | Martin Tuchman | Individual | 06. Jun 18 | 06. Jun 18 | 26,024 | $33.00 | $858,792 | ||
06. Jun 18 | Buy | Martin Tuchman | Individual | 04. Jun 18 | 05. Jun 18 | 13,583 | $32.98 | $447,943 | ||
04. Jun 18 | Buy | Martin Tuchman | Individual | 31. May 18 | 01. Jun 18 | 1,024 | $32.90 | $33,637 | ||
31. May 18 | Buy | Martin Tuchman | Individual | 29. May 18 | 30. May 18 | 10,531 | $33.25 | $350,023 | ||
24. May 18 | Buy | Martin Tuchman | Individual | 22. May 18 | 23. May 18 | 15,521 | $33.25 | $516,073 | ||
22. May 18 | Buy | Martin Tuchman | Individual | 18. May 18 | 21. May 18 | 4,861 | $33.25 | $161,317 | ||
29. May 18 | Buy | Martin Tuchman | Individual | 24. May 18 | 25. May 18 | 4,814 | $33.00 | $158,862 | ||
10. May 18 | Buy | Martin Tuchman | Individual | 08. May 18 | 09. May 18 | 18,496 | $33.40 | $617,656 | ||
04. May 18 | Buy | Martin Tuchman | Individual | 02. May 18 | 02. May 18 | 1,401 | $33.25 | $46,583 |
As a small-cap bank with a market capitalisation of US$198m, The Bank of Princeton’s (NASDAQ:BPRN) profit and value are directly affected by economic growth. … Risk associated with repayment is measured by bad debt which is written off as an expense, impacting Bank of Princeton’s bottom line. … Today we will analyse Bank of Princeton’s level of bad debt and liabilities in order to understand the risk involved with investing in the bank.
Simply Wall St - – Full articleTo keep it practical, we'll show how The Bank of Princeton's (NASDAQ:BPRN) P/E ratio could help you assess the value on offer. … Bank of Princeton has a P/E ratio of 14.8, based on the last twelve months. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)
Simply Wall St - – Full articleIf you want to know who really controls The Bank of Princeton (NASDAQ:BPRN), then you'll have to look at the makeup of its share registry. … Bank of Princeton is a smaller company with a market capitalization of US$193m, so it may still be flying under the radar of many institutional investors. … Check out our latest analysis for Bank of Princeton
Simply Wall St - – Full articleSo shareholders might well want to know whether insiders have been buying or selling shares in The Bank of Princeton (NASDAQ:BPRN). … But logic dictates you should pay some attention to whether insiders are buying or selling shares. … In the last twelve months there was more buying than selling by Bank of Princeton insiders
Simply Wall St - – Full articleThe Bank of Princeton (NASDAQ:BPRN) is a stock with outstanding fundamental characteristics. … When we build an investment case, we need to look at the stock with a holistic perspective. … report on Bank of Princeton here
Simply Wall St - – Full articleGrowth expectations for The Bank of Princeton (NASDAQ:BPRN) are high, but many investors are starting to ask whether its last close at $30.79 can still be rationalized by the future potential. … View our latest analysis for Bank of Princeton? … According to the analysts covering the company, the following few years should bring about good growth prospects for Bank of Princeton
Simply Wall St - – Full articleValuing BPRN, a bank stock, can be daunting since these financial companies have cash flows that are impacted by regulations that are not imposed upon other industries. … Banks, for example, must hold certain levels of tiered capital in order to maintain a safe cash cushion.
Simply Wall St - – Full articleThe Bank of Princeton (NASDAQ:BPRN) is currently trading at a trailing P/E of 17.7x, which is higher than the industry average of 16.3x. … Although some investors may jump to the conclusion that you should avoid the stock or sell if you own it, understanding the assumptions behind the P/E ratio might change your mind. … Check out our latest analysis for Bank of Princeton
Simply Wall St - – Full articleThe Bank of Princeton (NASDAQ:BPRN), a US$225.80m. … is a bank operating in an industry, … Many aspects of banking and capital markets are being attacked by new competitors, whose key advantage is a leaner and technology-enabled operating model, allowing them to scale at a faster rate and meet changing consumer needs
Simply Wall St - – Full articleI am going to take a deep dive into The Bank of Princeton’s (NASDAQ:BPRN) most recent ownership structure, not a frequent subject of discussion among individual investors. … When it comes to ownership structure of a company, the impact has been observed in both the long-and short-term performance of shares. … The effect of an active institutional investor with a similar ownership as a passive pension-fund can be vastly different on a company's corporate governance and accountability to shareholders.
Simply Wall St - – Full article
The Bank of Princeton provides various banking products and services in the United States. The company offers checking accounts, savings accounts, attorney trust accounts, money market accounts, and certificates of deposit; and commercial real estate and multi-family, commercial and industrial, construction, residential first-lien mortgage, home equity, and consumer loans, as well as lines of credit. It also provides money order, cashier’s check, wire transfer, savings bonds, debit card, direct deposit, safe deposit box, night depository, automated teller machine, and remote deposit capture services, as well as online, telephone, and Internet banking services. The company operates 13 branches in Princeton, including parts of Mercer, Somerset, Hunterdon, Monmouth, and Middlesex counties in central New Jersey, as well as portions of Philadelphia, Montgomery, and Bucks counties in Pennsylvania. The Bank of Princeton was founded in 2007 and is headquartered in Princeton, New Jersey.
Name: | The Bank of Princeton |
BPRN | |
Exchange: | NasdaqGS |
Founded: | 2007 |
$212,694,470 | |
6,650,859 | |
Website: | http://www.thebankofprinceton.com |
Address: |
The Bank of Princeton 183 Bayard Lane, Princeton, New Jersey, 08540, United States |
Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
---|---|---|---|---|---|---|---|
NasdaqGS | BPRN | Common Shares | Nasdaq Global Select | US | USD | 24. May 2016 |
Regional Banks | |
Banks |
Area | Date (UTC time) |
---|---|
Company Analysis updated: | 2019/02/14 01:10 |
End of day share price update: | 2019/02/13 00:00 |
Last estimates confirmation: | 2019/02/05 |
Last earnings filing: | 2019/01/29 |
Last earnings reported: | 2018/12/31 |
Last annual earnings reported: | 2018/12/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.