Loading...

Unipres

OTCPK:UPRZ.F
Snowflake Description

Flawless balance sheet, undervalued and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
UPRZ.F
OTCPK
¥98B
Market Cap
  1. Home
  2. US
  3. Automobiles
Company description

Unipres Corporation manufactures and sells automotive parts in Japan, the Americas, Europe, and Asia. The last earnings update was 12 days ago. More info.


Add to Portfolio Compare Print
UPRZ.F Share Price and Events
7 Day Returns
0%
OTCPK:UPRZ.F
2.3%
US Auto Components
0.7%
US Market
1 Year Returns
-
OTCPK:UPRZ.F
-16.9%
US Auto Components
10.1%
US Market
UPRZ.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Unipres (UPRZ.F) 0% 0% - - - -
US Auto Components 2.3% 3.8% -17.3% -16.9% 7.8% 32.7%
US Market 0.7% -0.2% -4.4% 10.1% 51.7% 95%
1 Year Return vs Industry and Market
  • No trading data on UPRZ.F.
  • No trading data on UPRZ.F.
Price Volatility
UPRZ.F
Industry
5yr Volatility vs Market

UPRZ.F Value

 Is Unipres undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Unipres to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Unipres.

OTCPK:UPRZ.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 7 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 11.6%
Perpetual Growth Rate 10-Year US Government Bond Rate 3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:UPRZ.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 3%
Equity Risk Premium S&P Global 7.1%
Auto Components Unlevered Beta Simply Wall St/ S&P Global 1.13
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.127 (1 + (1- 30.86%) (13.7%))
1.233
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.23
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.95% + (1.233 * 7.05%)
11.65%

Discounted Cash Flow Calculation for OTCPK:UPRZ.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Unipres is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:UPRZ.F DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (JPY, Millions) 8,687.00 8,727.25 14,660.00 15,239.00 15,840.88
Source Analyst x1 Analyst x4 Analyst x4 Est @ 3.95% Est @ 3.95%
Present Value
Discounted (@ 11.65%)
7,780.88 7,001.57 10,534.42 9,808.26 9,132.16
Present value of next 5 years cash flows ¥44,257.30
OTCPK:UPRZ.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ¥15,840.88 × (1 + 2.95%) ÷ (11.65% – 2.95%)
¥187,548.06
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ¥187,548.06 ÷ (1 + 11.65%)5
¥108,120.25
OTCPK:UPRZ.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ¥44,257.30 + ¥108,120.25
¥152,377.55
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥152,377.55 / 47.88
¥29
OTCPK:UPRZ.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:UPRZ.F represents 0.00911x of TSE:5949
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00911x
Value per Share
(Listing Adjusted, USD)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 3,182.22 x 0.00911
$29.00
Value per share (USD) From above. $29.00
Current discount Discount to share price of $18.60
= -1 x ($18.60 - $29.00) / $29.00
35.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Unipres is available for.
Intrinsic value
36%
Share price is $18.6 vs Future cash flow value of $29
Current Discount Checks
For Unipres to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Unipres's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Unipres's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Unipres's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Unipres's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:UPRZ.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in JPY ¥289.75
TSE:5949 Share Price ** TSE (2018-08-23) in JPY ¥2041
United States of America Auto Components Industry PE Ratio Median Figure of 30 Publicly-Listed Auto Components Companies 13.14x
United States of America Market PE Ratio Median Figure of 2,983 Publicly-Listed Companies 18.09x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Unipres.

OTCPK:UPRZ.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:5949 Share Price ÷ EPS (both in JPY)

= 2041 ÷ 289.75

7.04x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unipres is good value based on earnings compared to the US Auto Components industry average.
  • Unipres is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Unipres's expected growth come at a high price?
Raw Data
OTCPK:UPRZ.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.04x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 7 Analysts
7.1%per year
United States of America Auto Components Industry PEG Ratio Median Figure of 25 Publicly-Listed Auto Components Companies 0.8x
United States of America Market PEG Ratio Median Figure of 2,097 Publicly-Listed Companies 1.24x

*Line of best fit is calculated by linear regression .

OTCPK:UPRZ.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 7.04x ÷ 7.1%

0.99x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unipres is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Unipres's assets?
Raw Data
OTCPK:UPRZ.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in JPY ¥3,052.86
TSE:5949 Share Price * TSE (2018-08-23) in JPY ¥2041
United States of America Auto Components Industry PB Ratio Median Figure of 44 Publicly-Listed Auto Components Companies 1.7x
United States of America Market PB Ratio Median Figure of 4,987 Publicly-Listed Companies 1.87x
OTCPK:UPRZ.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:5949 Share Price ÷ Book Value per Share (both in JPY)

= 2041 ÷ 3,052.86

0.67x

* Primary Listing of Unipres.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unipres is good value based on assets compared to the US Auto Components industry average.
X
Value checks
We assess Unipres's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Auto Components industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Auto Components industry average (and greater than 0)? (1 check)
  5. Unipres has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

UPRZ.F Future Performance

 How is Unipres expected to perform in the next 1 to 3 years based on estimates from 7 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Unipres expected to grow at an attractive rate?
  • Unipres's earnings growth is expected to exceed the low risk savings rate of 3%.
Growth vs Market Checks
  • Unipres's earnings growth is positive but not above the United States of America market average.
  • Unipres's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:UPRZ.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:UPRZ.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 7 Analysts 7.1%
OTCPK:UPRZ.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 7 Analysts 2.3%
United States of America Auto Components Industry Earnings Growth Rate Market Cap Weighted Average 15.3%
United States of America Auto Components Industry Revenue Growth Rate Market Cap Weighted Average 5.9%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:UPRZ.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:UPRZ.F Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 343,350 38,493 17,175 6
2020-03-31 335,757 36,110 16,193 7
2019-03-31 326,457 36,123 15,086 7
OTCPK:UPRZ.F Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2018-09-30 330,709 29,881 13,865
2018-06-30 329,605 14,557
2018-03-31 330,890 33,174 15,949
2017-12-31 337,659 17,080
2017-09-30 336,600 29,394 18,666
2017-06-30 327,491 18,049
2017-03-31 321,168 33,430 14,379
2016-12-31 314,282 14,804
2016-09-30 316,798 33,541 10,471
2016-06-30 322,859 8,698
2016-03-31 325,423 29,107 9,750
2015-12-31 327,948 5,551

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unipres's earnings are expected to grow by 7.1% yearly, however this is not considered high growth (20% yearly).
  • Unipres's revenue is expected to grow by 2.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:UPRZ.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below

All data from Unipres Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:UPRZ.F Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31 358.98 391.10 332.40 6.00
2020-03-31 338.41 359.20 319.86 7.00
2019-03-31 312.41 322.06 294.50 6.00
OTCPK:UPRZ.F Past Financials Data
Date (Data in JPY Millions) EPS *
2018-09-30 289.75
2018-06-30 304.33
2018-03-31 333.55
2017-12-31 358.99
2017-09-30 398.06
2017-06-30 390.62
2017-03-31 315.89
2016-12-31 328.57
2016-09-30 232.51
2016-06-30 193.24
2016-03-31 217.81
2015-12-31 125.97

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unipres is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Unipres's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Unipres has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

UPRZ.F Past Performance

  How has Unipres performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Unipres's growth in the last year to its industry (Auto Components).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Unipres's year on year earnings growth rate has been positive over the past 5 years.
  • Unipres's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Unipres's 1-year earnings growth is negative, it can't be compared to the US Auto Components industry average.
Earnings and Revenue History
Unipres's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Unipres Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:UPRZ.F Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 330,709.00 13,865.00 26,664.00
2018-06-30 329,605.00 14,557.00 26,783.00
2018-03-31 330,890.00 15,949.00 26,631.00
2017-12-31 337,659.00 17,080.00 26,784.00
2017-09-30 336,600.00 18,666.00 26,721.00
2017-06-30 327,491.00 18,049.00 26,346.00
2017-03-31 321,168.00 14,379.00 26,239.00
2016-12-31 314,282.00 14,804.00 26,758.00
2016-09-30 316,798.00 10,471.00 26,590.00
2016-06-30 322,859.00 8,698.00 26,460.00
2016-03-31 325,423.00 9,750.00 26,543.00
2015-12-31 327,948.00 5,551.00 24,972.00
2015-09-30 321,598.00 7,954.00 23,377.00
2015-06-30 313,203.00 7,930.00 22,487.00
2015-03-31 308,739.00 7,207.00 21,413.00
2014-12-31 306,568.00 7,565.00 20,775.00
2014-09-30 304,460.00 5,127.00 20,730.00
2014-06-30 299,776.00 6,394.00 19,853.00
2014-03-31 289,491.00 8,208.00 19,183.00
2013-12-31 259,319.00 8,333.00 18,342.00
2013-09-30 249,135.00 10,511.00 17,440.00
2013-06-30 241,256.00 10,460.00 17,196.00
2013-03-31 237,832.00 11,218.00 16,613.00
2012-12-31 242,649.00 12,937.00 16,273.00
2012-09-30 244,972.00 14,052.00 16,013.00
2012-06-30 245,577.00 14,985.00 15,697.00
2012-03-31 239,086.00 14,529.00 15,699.00
2011-12-31 232,473.00 13,236.00 15,499.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Unipres has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Unipres used its assets less efficiently than the US Auto Components industry average last year based on Return on Assets.
  • Unipres's use of capital has not improved over the past 3 years (Return on Capital Employed).
X
Past performance checks
We assess Unipres's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Auto Components industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Unipres has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

UPRZ.F Health

 How is Unipres's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Unipres's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Unipres is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Unipres's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Unipres's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 8.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Unipres Company Filings, last reported 1 month ago.

OTCPK:UPRZ.F Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 156,416.00 13,388.00 26,798.00
2018-06-30 155,132.00 12,249.00 30,982.00
2018-03-31 154,677.00 15,973.00 32,788.00
2017-12-31 149,883.00 17,211.00 32,574.00
2017-09-30 145,427.00 17,081.00 28,460.00
2017-06-30 138,837.00 21,024.00 31,439.00
2017-03-31 135,320.00 26,513.00 35,631.00
2016-12-31 120,890.00 25,923.00 27,133.00
2016-09-30 117,086.00 22,293.00 21,953.00
2016-06-30 123,323.00 31,656.00 29,337.00
2016-03-31 129,254.00 33,820.00 27,553.00
2015-12-31 126,407.00 37,874.00 25,604.00
2015-09-30 131,264.00 36,045.00 25,657.00
2015-06-30 127,970.00 35,902.00 25,508.00
2015-03-31 121,373.00 46,850.00 25,732.00
2014-12-31 117,543.00 44,360.00 24,928.00
2014-09-30 110,472.00 39,066.00 22,485.00
2014-06-30 109,164.00 35,937.00 23,042.00
2014-03-31 109,080.00 36,739.00 20,756.00
2013-12-31 116,067.00 23,151.00 9,821.00
2013-09-30 116,373.00 22,469.00 10,838.00
2013-06-30 111,763.00 22,949.00 9,183.00
2013-03-31 105,009.00 21,227.00 8,823.00
2012-12-31 97,620.00 13,135.00 8,175.00
2012-09-30 93,839.00 11,040.00 8,359.00
2012-06-30 93,582.00 10,935.00 8,323.00
2012-03-31 88,067.00 15,393.00 11,536.00
2011-12-31 82,849.00 12,549.00 10,293.00
  • Unipres's level of debt (8.6%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (19.3% vs 8.6% today).
  • Debt is well covered by operating cash flow (223.2%, greater than 20% of total debt).
  • Unipres earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Unipres's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Unipres has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

UPRZ.F Dividends

 What is Unipres's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.69%
Current annual income from Unipres dividends. Estimated to be 2.99% next year.
If you bought $2,000 of Unipres shares you are expected to receive $54 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unipres's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.37%).
  • Unipres's dividend is below the markets top 25% of dividend payers in United States of America (3.51%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:UPRZ.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below
United States of America Auto Components Industry Average Dividend Yield Market Cap Weighted Average of 16 Stocks 2%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 1979 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:UPRZ.F Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2021-03-31 67.50 6.00
2020-03-31 61.43 7.00
2019-03-31 55.00 7.00
OTCPK:UPRZ.F Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2018-06-22 55.000 2.566
2018-05-10 55.000 2.244
2017-06-23 45.000 1.628
2017-05-10 45.000 1.757
2017-02-07 35.000 1.494
2017-02-06 35.000 1.508
2016-11-08 35.000 1.566
2016-11-07 35.000 1.764
2016-06-23 35.000 1.976
2016-05-11 35.000 1.746
2016-02-09 35.000 1.827
2016-02-08 35.000 1.741
2015-11-05 35.000 1.298
2015-11-04 35.000 1.242
2015-06-24 35.000 1.449
2015-05-08 35.000 1.303
2015-02-10 25.000 1.045
2014-11-05 25.000 1.236
2014-11-04 25.000 1.167
2014-06-25 25.000 1.152
2014-05-13 25.000 1.149
2014-02-12 25.000 1.332
2013-11-07 25.000 1.340
2013-11-06 25.000 1.372
2013-06-26 25.000 1.253
2013-05-15 25.000 1.367
2012-08-09 25.000 1.260
2012-05-10 25.000 1.207
2012-02-07 20.000 0.828
2012-02-06 20.000 0.808
2011-11-08 20.000 0.911
2011-11-07 20.000 0.946
2011-08-08 20.000 0.997
2011-06-28 20.000 0.905
2011-05-12 20.000 1.082
2011-02-14 20.000 1.176
2010-11-11 20.000 1.262
2010-08-05 20.000 1.453
2010-06-25 20.000 1.384
2010-05-13 20.000 1.396
2010-02-12 15.000 1.177
2010-02-10 15.000 1.088
2009-11-13 15.000 1.073
2009-11-12 15.000 1.213
2009-06-25 15.000 1.265
2009-05-14 15.000 1.696
2009-02-12 15.000 2.148
2008-11-20 15.000 2.428

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Unipres's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.8x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Unipres's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Unipres afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Unipres has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

UPRZ.F Management

 What is the CEO of Unipres's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Masanobu Yoshizawa
AGE 65
CEO Bio

Mr. Masanobu Yoshizawa serves as the President of Unipres Corporation. Mr. Yoshizawa served as an Executive President of Unipres Corporation since April 1, 2011. He served as an Executive Vice President of Unipres Corp. from April 2005 to April 1, 2011 and also served as its Senior Vice President for Corporate Planning Department, Overseas Business Department, Cost Planning Department of Cash flow Improvement Project from April 2003 to April 2005. He joined Unipres Corporation in April 2003 and served as its General Manager of Overseas Business Department. He joined Nissan Motor Co., Ltd. in April 1976 and served as its General Manager of First Procurement Department from April 2000 to April 2003. He has been a Representative Director at Unipres Corporation since June 2009 and served as its Director since June 2004. Mr. Yoshizawa graduated from the Faculty of Economics, Keio University in March 1976.

CEO Compensation
  • Insufficient data for Masanobu to compare compensation growth.
  • Insufficient data for Masanobu to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Unipres management team in years:

2.4
Average Tenure
66
Average Age
  • The tenure for the Unipres management team is about average.
Management Team

Masanobu Yoshizawa

TITLE
President & Representative Director
AGE
65

Nobuya Uranishi

TITLE
Executive Vice President of Sales & Cost Planning
TENURE
1.4 yrs

Yutaka Eguchi

TITLE
Senior Vice President

Shigeru Asahi

TITLE
Executive Vice President
AGE
67
TENURE
2.4 yrs

Tetsuo Uotsu

TITLE
Executive Vice President and President of Unipres North America Inc
AGE
66
TENURE
8.6 yrs

Hiroyoshi Yamakawa

TITLE
Executive Vice President of Plastics Business
AGE
62
TENURE
2.4 yrs

Masahide Masuda

TITLE
Executive Vice President
AGE
67

Takayuki Miura

TITLE
Senior VP & GM of Cost Planning Department
TENURE
1.6 yrs

Yukihiko Morita

TITLE
Executive Vice President

Akira Maruyama

TITLE
Senior Vice President
Board of Directors Tenure

Average tenure and age of the Unipres board of directors in years:

3.4
Average Tenure
64.5
Average Age
  • The tenure for the Unipres board of directors is about average.
Board of Directors

Masanobu Yoshizawa

TITLE
President & Representative Director
AGE
65
TENURE
9.4 yrs

Hiroyoshi Toriumi

TITLE
Honorary Chairman

Shigeru Asahi

TITLE
Executive Vice President
AGE
67
TENURE
12.4 yrs

Atsushi Shizuta

TITLE
Executive Vice President and Director
AGE
64
TENURE
4.4 yrs

Mitsuhiro Kakinuma

TITLE
Director
AGE
66
TENURE
2.4 yrs

Hiroko Yoshiba

TITLE
Outside Director
AGE
52
TENURE
3.4 yrs

Shigeru Nishiyama

TITLE
Outside Director
AGE
57
TENURE
2.4 yrs

Yoshiaki Shimada

TITLE
Outside Director
TENURE
2.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Unipres's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Unipres has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

UPRZ.F News

External News
Loading...
Simply Wall St News

UPRZ.F Company Info

Map
Description

Unipres Corporation manufactures and sells automotive parts in Japan, the Americas, Europe, and Asia. The company provides car body parts, such as front side members, front pillars, side sills, center pillars, rear side members, side roof rails, filler tubes, steering members, fuel tank parts, and parts that support collision and handling safety of automobiles. It also offers precision press technology products, including torque converters, clutch packs, clutch drums, driven plate/retaining plates, oil pans, piston plungers, carrier packs, carrier plate/bases, and end plates. In addition, the company provides plastic press technology products comprising front under covers, front fender protectors, floor under covers, and trunk trims. Further, it engages in the manufacture and sale of electric machinery parts; metal products; and welders, dies, jigs, and tools, as well as inspection and maintenance of press machinery. Unipres Corporation was founded in 1945 and is headquartered in Yokohama, Japan.

Details
Name: Unipres Corporation
UPRZ.F
Exchange: OTCPK
Founded: 1945
¥868,876,509
47,883,993
Website: http://www.unipres.co.jp
Address: Unipres Corporation
Sun Hamada Building,
5th Floor,
Yokohama,
Kanagawa, 222-0033,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 5949 Common Stock The Tokyo Stock Exchange JP JPY 06. Jan 1992
OTCPK UPRZ.F Common Stock Pink Sheets LLC US USD 06. Jan 1992
Number of employees
Current staff
Staff numbers
10,014
Unipres employees.
Industry
Auto Parts and Equipment
Automobiles
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2018/11/19 22:37
End of day share price update: 2018/08/23 00:00
Last estimates confirmation: 2018/11/06
Last earnings filing: 2018/11/07
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.