Sarine Technologies Ltd. develops, manufactures, markets, and sells precision technology products for the planning, processing, evaluation, and measurement of diamonds and gems worldwide. The last earnings update was 147 days ago. More info.
Sorry, no analysis for Sarine Technologies's competitors could be found in our database.
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value. We use
analyst's estimates of cash flows going forward 5 years.
See our documentation to learn about this calculation.
|Levered FCF (USD, Millions)||$13.00||$18.02||$23.65||$22.65||$21.70|
|Source||Analyst x1||Analyst x1||Analyst x1||Extrapolated @ (-4.22%)||Extrapolated @ (-4.22%)|
Discounted (@ 8.62%)
Present value of next 5 years cash flows:
Terminal Value = FCF2022 × (1 + g) ÷ (Discount Rate – g)
Terminal Value = $22 × (1 + 1.88%) ÷ (8.62% – 1.88%)
Terminal value based on the Perpetuity Method where growth (g) =
Present value of terminal value:
Equity Value (Total value) = Present value of next 5 years cash flows +
$293 = $76 + $217
Value = Total value / Shares Outstanding ($293 / 351)Discount to Share Price
Value per share (SGX:U77) : SGD1.12 = $0.83 x 1.341 (USD/SGD)
Value per share (SGD): SGD1.12
Current discount (share price of SGD0.99): 12.03%
The discount rate, or required rate of return, is estimated by calculating the Cost of Equity.
Discount rate = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
Discount rate = 8.62% = 1.88% + (0.83 * 8.12%)
The Levered Beta is the Unlevered Beta adjusted for financial leverage. It is limited to 0.8 to 2.0 (practical range for a stable firm). Note the market value of equity is used not the book value (SGD345,874,994).
Levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
0.83 = 0.83 (1 + (1- 24%) (0%))
Levered Beta used in calculation = 0.83
Mr. David Sydney Block has been Chief Executive Officer of Sarine Technologies Ltd., since May 01, 2017. Mr. Block served as the Group Chief Operating Officer and Deputy Chief Executive Officer at Sarine Technologies Ltd. since 2012. Mr. Block serves as a Executive Vice President of Sarine Technologies Ltd. Mr. Block served as the Chief Operating Officer at Sarine Technologies Ltd. He has been with Sarin Technologies Ltd since 2002 and is primarily responsible for defining products related to the manufacturing field. His scope of work includes determining the needs of the market and producing specifications to meet such market needs for R&D department. He served as Deputy Chief Executive Officer and Vice President of Sales at Sarin Technologies Ltd. since June 2009. He served as the Chief Executive Officer of Sarin Technologies India Private Limited, a subsidiary of Sarin Technologies Ltd. since January 2006. He served as Product Manager for Manufacturing Markets of Sarin Technologies Ltd. Prior to joining Sarin Technologies Ltd., from 2001 to 2002, he was a Programmer in CastUp Inc., and was responsible for quality assurance. Since 2001, he was responsible for establishing the quality control department in Pango Systems B.V. From 1999 to 2000, Mr. Block was a Technical Writer responsible for establishing and developing the multimedia department in R.O.R. Ltd and also managed large-scale projects for several major Israeli high-tech companies. He has been a Director of Sarin Holdings USA Ltd since May 30, 2012 and Sarin IGT 10I Inc since November 2012. He serves as a Director of Sarin North America Inc. and Sarin IGT 10H Inc. He is a qualified Electrical Technician from the `Ort Shapira Technical College in Israel. Mr. Block holds a Bachelor's degree in Computer Science from the Tel-Aviv- Jaffa Academic College in Israel.
Average tenure and age of the Sarine Technologies management team in years:
Average tenure and age of the Sarine Technologies board of directors in years:
Sarine Technologies Ltd (SGX:U77), a machinery company based in Israel, received a lot of attention from a substantial price movement on the SGX over the last few months, increasing to SGD1.28 at one point, and dropping to the lows of SGD1.02. … Let’s take a look at Sarine Technologies’s outlook and value based on the most recent financial data to see if there are any catalysts for a price change. … It’s trading around 7.41% below my intrinsic value, which means if you buy Sarine Technologies today, you’d be paying a reasonable price for it.Simply Wall St - – Full article
On the 10 May 2018, Sarine Technologies Ltd (SGX:U77) will be paying shareholders an upcoming dividend amount of $0.02 per share. … Check out our latest analysis for Sarine Technologies How I analyze a dividend stock When assessing a stock as a potential addition to my dividend Portfolio, I look at these five areas: Is it the top 25% annual dividend yield payer? … Compared to its peers, Sarine Technologies produces a yield of 3.60%, which is high for Machinery stocks but still below the market's top dividend payers.Simply Wall St - – Full article
See our latest analysis for Sarine Technologies Was U77's weak performance lately a part of a long-term decline? … For Sarine Technologies, its most recent trailing-twelve-month earnings is US$5.76M, which, against the prior year's level, has declined by a significant -67.94%. … This implies that Sarine Technologies has been ramping up expenses, which is hurting margins and earnings, and is not a sustainable practice.Simply Wall St - – Full article
Below, I've presented key growth figures on how market analysts predict Sarine Technologies's earnings growth trajectory over the next few years and whether the future looks brighter. … See our latest analysis for Sarine Technologies Market analysts' consensus outlook for the coming year seems positive, with earnings growth more than doubling. … This means, we can anticipate Sarine Technologies will grow its earnings by 41.67% every year for the next couple of years.Simply Wall St - – Full article
View our latest analysis for Sarine Technologies Peeling the layers of ROE – trisecting a company’s profitability Return on Equity (ROE) is a measure of Sarine Technologies’s profit relative to its shareholders’ equity. … Return on Equity = Net Profit ÷ Shareholders Equity ROE is measured against cost of equity in order to determine the efficiency of Sarine Technologies’s equity capital deployed. … Since Sarine Technologies’s return does not cover its cost, with a difference of -0.73%, this means its current use of equity is not efficient and not sustainable.Simply Wall St - – Full article
Does Sarine Technologies tick all the boxes of a great dividend stock? … Check out our latest analysis for Sarine Technologies 5 checks you should use to assess a dividend stock Whenever I am looking at a potential dividend stock investment, I always check these five metrics: Is its annual yield among the top 25% of dividend-paying companies? … Relative to peers, Sarine Technologies produces a yield of 3.13%, which is high for Machinery stocks but still below the market's top dividend payers.Next Steps: Taking all the above into account, Sarine Technologies is a complicated pick for dividend investors given that there are a couple of positive things about it as well as negative.Simply Wall St - – Full article
As Warren Buffett’s right-hand man Charlie Munger said, “No matter how wonderful a business is, it’s not worth an infinite price.” Sarine Technologies is available at price-to-earnings ratio of 31.66x, showing us it is overvalued compared to the SG market average ratio of 14.69x , and overvalued based on current earnings compared to the machinery industry average of 9.94x. … But, seeing as Sarine Technologies is perceived as a high-growth stock, we must also account for its earnings growth, which is captured in the PEG ratio. … PE ratio of 31.66x and predicted 48.03% growth in earnings next year give Sarine Technologies a low PEG ratio of 0.81x.Simply Wall St - – Full article
"For Sarine Technologies, its ", most recent earnings is $10.1M, which, relative to the prior year's figure, has fallen by -29.90%. … This implies that Sarine Technologies has been growing expenses, which is harming margins and earnings, and is not a sustainable practice. … I recommend you continue to research Sarine Technologies to get a better picture of the stock by looking at: 1.Simply Wall St - – Full article
Sarine Technologies Ltd. develops, manufactures, markets, and sells precision technology products for the planning, processing, evaluation, and measurement of diamonds and gems worldwide. It provides DiaExpert Edge, a 3D modeling technology; Sarine Connect to search and display of diamonds and jewelry; Sarine Allegro for evaluating, planning, and shaping rough gemstones; and Solaris 100, Galaxy XL, Galaxy Ultra, and Galaxy 1000 to detect and map internal features in rough diamonds. The company also offers DiaScan S+ for the geometrical measurement and modelling of diamonds; Galaxy Meteor for the small stone segment of rough diamonds; Advisor rough planning software; Instructor, a polished diamond analysis and grading software; GIA Facetware; and DiaScribe, a laser inscription system. In addition, it provides DiaMension HD for diamonds geometrical measurements; DiaMension AXIOM, a diamond scanner; DiaMark HD to inscribe corrective polishing instructions on diamonds; American Gem Society cut grading optional software; and Sarine Light performance reports. Further, the company offers Sarine Light; Turnstile; Strategist; Quazer Shaping, a laser sawing solution; Quazer industrial cutting and TruScan solutions; Inclusion Charting tool; and DiaMark Z to engrave cutting instructions on rough diamonds. Additionally, it provides DiaMark Light Edition to inscribe finer laser lines; DiaExpert Nano and DiaExpert Atom that are rough planning and marking systems; DiaExpert Eye that scans rough diamonds; DiaExpert, a rough diamond planning system; Best Value; Galaxy 2000 to revolutionize rough diamond trading; Quazer 3, a laser sawing and shaping system; Sarine Loupe, a diamond imaging solution; and DiaMobile XL for evaluating and planning rough diamonds. The company was formerly known as Sarin Technologies Limited and changed its name to Sarine Technologies Ltd. in January 2014. Sarine Technologies Ltd. was founded in 1988 and is headquartered in Hod Hasharon, Israel.
|Name:||Sarine Technologies Ltd.|
Sarine Technologies Ltd.
4 Haharash Street,
|Exchange Symbol||Ticker Symbol||Security||Exchange||Country||Currency||Listed on|
|SGX||U77||Ordinary Shares||Singapore Exchange||SG||SGD||08. Apr 2005|
|OTCPK||SILL.F||Ordinary Shares||Pink Sheets LLC||US||USD||08. Apr 2005|
|DB||SRY||Ordinary Shares||Deutsche Boerse AG||DE||EUR||08. Apr 2005|
|Area||Date (UTC time)|
|Company Analysis updated:||2018/05/27 09:54|
|End of day share price update:||2018/05/25 00:00|
|Last estimates confirmation:||2018/05/18|
|Last earnings update:||2017/12/31|
|Last annual earnings update:||2017/12/31|
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.