Stock Analysis Report

Executive Summary

ICTA AB (publ) operates in digital technology, data, design, and mobile game businesses primarily in North America and Europe.



Fair value with mediocre balance sheet.

Share Price & News

How has ICTA's share price performed over time and what events caused price changes?

Latest Share Price and Events

Market Performance

7 Day Return




SE Professional Services


SE Market

1 Year Return




SE Professional Services


SE Market

Return vs Industry: ICTA underperformed the Swedish Professional Services industry which returned 4.3% over the past year.

Return vs Market: ICTA underperformed the Swedish Market which returned 9% over the past year.

Share holder returns

7 Day2.7%-0.04%2.9%
30 Day-10.4%-4.5%-0.4%
90 Day-10.2%-7.3%0.3%
1 Year0%0%16.5%4.3%13.7%9.0%
3 Yearn/a40.3%17.0%30.5%11.1%
5 Yearn/a130.9%80.9%66.0%30.7%

Price Volatility Vs. Market

How volatile is ICTA's share price compared to the market and industry in the last 5 years?

Simply Wall St News


Is ICTA undervalued based on future cash flows and its price relative to the stock market?


Discount to future cash flow value

Intrinsic Value Based on Future Cash Flows

Undervalued: ICTA (SEK7.6) is trading below our estimate of fair value (SEK16.16)

Significantly Undervalued: ICTA is trading below fair value by more than 20%.

Price Based on Earnings

PE vs Industry: ICTA is unprofitable, so we can't compare its PE Ratio to the Professional Services industry average.

PE vs Market: ICTA is unprofitable, so we can't compare its PE Ratio to the Swedish market.

Price Based on Expected Growth

Low PEG Ratio: Insufficient data to calculate ICTA's PEG Ratio to determine if it is good value.

Price Based on Value of Assets

PB vs Industry: ICTA is good value based on its PB Ratio (0.8x) compared to the SE Professional Services industry average (2.6x).

Next Steps

Future Growth

How is ICTA expected to perform in the next 1 to 3 years based on estimates from 0 analysts?


Forecasted Commercial Services industry annual growth in earnings

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as ICTA has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.

Next Steps

Past Performance

How has ICTA performed over the past 5 years?


Historical annual earnings growth

Earnings and Revenue History

Past Earnings Growth Analysis

Earnings Trend: ICTA is unprofitable, and losses have increased over the past 5 years at a rate of -8.9% per year.

Accelerating Growth: Unable to compare ICTA's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: ICTA is unprofitable, making it difficult to compare its past year earnings growth to the Professional Services industry (-10.2%).

Return on Equity

High ROE: ICTA has a negative Return on Equity (-25.15%), as it is currently unprofitable.

Return on Assets

ROA vs Industry: ICTA is currently unprofitable, so its Return on Assets is negative.

Return on Capital Employed

ROCE Improving: ICTA is currently unprofitable, so its Return on Capital Employed is negative.

Next Steps

Financial Health

How is ICTA's financial position?

Financial Position Analysis

Short Term Liabilities: ICTA's short term assets (SEK106.1M) do not cover its short term liabilities (SEK132.7M)

Long Term Liabilities: ICTA's short term assets (106.1M) exceeds its long term liabilities (16.8M)

Debt to Equity History and Analysis

Debt Level: ICTA's debt to equity ratio (61.4%) is considered high

Reducing Debt: ICTA's debt to equity ratio has increased from 14.2% to 61.4% over the past 5 years.

Balance Sheet

Inventory Level: ICTA has a low level of unsold assets or inventory.

Debt Coverage by Assets: ICTA's debt is covered by short term assets (assets are 1.250250x debt).

Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable ICTA has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: ICTA is unprofitable but has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -18.1% per year.

Next Steps


What is ICTA's current dividend yield, its reliability and sustainability?

Dividend Yield vs Market


Current dividend yield vs market & industry

Dividend Yield and Payments Analysis

Notable Dividend: Unable to evaluate ICTA's dividend yield against the bottom 25% of dividend payers, as the company has not reported any payouts.

High Dividend: Unable to evaluate ICTA's dividend yield against the top 25% of dividend payers, as the company has not reported any payouts.

Stable Dividend: Insufficient data to determine if ICTA's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if ICTA's dividend payments have been increasing.

Current Payout to Shareholders

Dividend Coverage: ICTA is not paying a notable dividend for .

Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of ICTA's dividend in 3 years as they are not forecast to pay a notable one for the Swedish market.

Next Steps


What is the CEO of ICTA's salary, the management and board of directors tenure and is there insider trading?


Average board tenure


Michael Koefoed Drejer (41yo)





Mr. Michael Koefoed Steensborg Drejer serves as CEO, President and Member of Management Board at ICTA AB (publ). He serves as Global Chief Executive Officer and Managing Director of Propeople Group ApS at  ...

CEO Compensation Analysis

Compensation vs. Market: Insufficient data to establish whether Michael Koefoed's total compensation is reasonable compared to companies of similar size in the Swedish market.

Compensation vs Earnings: Insufficient data to compare Michael Koefoed's compensation with company performance.

Board Age and Tenure


Average Tenure


Average Age

Experienced Board: ICTA's board of directors are considered experienced (3.8 years average tenure).

Insider Trading

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.

Recent Insider Transactions

Buykr39,97318 Feb 19
Ole Andersen
Member of the Board of Directors
Max Pricekr7.99

Ownership Breakdown

Management Team

  • Zofia Hansson (67yo)

    CFO & Member of the Management Board

    • Tenure: 0yrs
  • Michael Koefoed Drejer (41yo)

    CEO, President & Member of the Management Board

    • Tenure: 0yrs
    • Compensation: kr277.50k
  • Anders Borg (61yo)

    Member of the Management Board

    • Tenure: 0yrs

Board Members

  • Per Nilsson (44yo)


    • Tenure: 1.8yrs
    • Compensation: kr55.00k
  • Pål Hodann (46yo)


    • Tenure: 7.8yrs
    • Compensation: kr110.00k
  • Erik Åfors (59yo)

    Chairman of the Board

    • Tenure: 1.8yrs
    • Compensation: kr83.00k
  • Ole Andersen (61yo)


    • Tenure: 5.8yrs
    • Compensation: kr110.00k

Company Information

ICTA AB (publ)'s company bio, employee growth, exchange listings and data sources

Key Information

  • Name: ICTA AB (publ)
  • Ticker: ICTA
  • Exchange: OM
  • Founded:
  • Industry: Research and Consulting Services
  • Sector: Commercial Services
  • Market Cap: kr111.029m
  • Shares outstanding: 14.61m
  • Website:


  • ICTA AB (publ)
  • Birger Jarlsgatan 57 A
  • 7 tr.
  • Stockholm
  • Stockholm County
  • 113 56
  • Sweden


TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
ICTAOM (OMX Nordic Exchange Stockholm)YesCommon SharesSESEKOct 2017
ICTASBATS-CHIXE (BATS 'Chi-X Europe')YesCommon SharesGBSEKOct 2017


ICTA AB (publ) operates in digital technology, data, design, and mobile game businesses primarily in North America and Europe. The company offers data insights, design, and development for digital solution ...

Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/10/12 23:11
End of Day Share Price2019/10/11 00:00
Annual Earnings2018/12/31

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.


Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2018, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2018)